2021 Q3 Form 10-Q Financial Statement
#000147793221008731 Filed on November 22, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $956.6K | $697.4K | |
YoY Change | |||
Cash & Equivalents | $956.6K | $697.3K | $832.2K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $0.00 | ||
Prepaid Expenses | |||
Receivables | $254.4K | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $956.6K | $951.7K | $832.2K |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $22.47K | $24.47K | $28.38K |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $22.47K | $24.47K | $28.38K |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $956.6K | $951.7K | $832.2K |
Total Long-Term Assets | $22.47K | $24.47K | $28.38K |
Total Assets | $979.0K | $976.2K | $860.5K |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $14.60K | $14.33K | $4.918K |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $14.60K | $14.33K | $4.918K |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $14.60K | $14.33K | $4.918K |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $843.5K | $838.3K | $725.4K |
YoY Change | |||
Common Stock | $8.099K | $8.099K | $10.20K |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $964.5K | $961.8K | $855.6K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $979.0K | $976.2K | $860.5K |
YoY Change |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q4 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.03 | ||
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8099119 | shares |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
956572 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
832151 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
956572 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
832151 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22474 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28378 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
979046 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
860529 | USD |
CY2021Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
10887 | USD |
CY2020Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
236 | USD |
CY2021Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
3708 | USD |
CY2020Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
4682 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14595 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4918 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
14595 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
4918 | USD |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8099119 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10199119 | shares |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8099 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10199 | USD |
CY2021Q3 | fjhl |
Common Stock To Be Issued
CommonStockToBeIssued
|
0 | USD |
CY2020Q4 | fjhl |
Common Stock To Be Issued
CommonStockToBeIssued
|
90 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
131700 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
129510 | USD |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19820 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-10591 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
843472 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
725403 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
964451 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
855611 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
979046 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
860529 | USD |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
97651 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
542900 | USD |
us-gaap |
Revenues
Revenues
|
565824 | USD | |
us-gaap |
Revenues
Revenues
|
942965 | USD | |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
81348 | USD |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
271443 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
407903 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
604566 | USD | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
16303 | USD |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
271457 | USD |
us-gaap |
Gross Profit
GrossProfit
|
157921 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
338399 | USD | |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10803 | USD |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8630 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30129 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32220 | USD | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10803 | USD |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
8630 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
30129 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
32220 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
5500 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
262827 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
127792 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
306179 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
295 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22312 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9723 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21674 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5205 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
240515 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
118069 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
284505 | USD | |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2584 | USD |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | |
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-326 | USD |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
9229 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
16025 | USD | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
2621 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
240841 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
108840 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10161039 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
118069 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2062 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
268480 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-9119 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
284505 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5794 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5798 | USD | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
0 | USD | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8099119 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10161039 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9568350 | shares | |
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-543639 | USD | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-974 | USD | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-3431 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
271812 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10651 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
14456 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
133540 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
29501 | USD | |
fjhl |
Amount Due To A Director
AmountDueToADirector
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
115302 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
15375 | USD | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
832151 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31380 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
956572 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
46755 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | USD | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30526 | USD |
CY2020Q1 | fjhl |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-17977 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13510 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26059 | USD |
CY2020Q2 | fjhl |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
1626 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30480 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
58165 | USD |
CY2020Q3 | fjhl |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
326 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
240515 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
299006 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
855611 | USD |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
0 | USD |
CY2021Q1 | fjhl |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-7743 | USD |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
66858 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
914726 | USD |
CY2021Q2 | fjhl |
Issuance Of Preferred Stock And Cancellation Of Common Stock Amount
IssuanceOfPreferredStockAndCancellationOfCommonStockAmount
|
0 | USD |
CY2021Q2 | fjhl |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
1098 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
46006 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
961830 | USD |
CY2021Q3 | fjhl |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-2584 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5205 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
964451 | USD |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8099119 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10199119 | shares |
CY2020Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
3455 | USD |
us-gaap |
Accounts Receivable Purchase
AccountsReceivablePurchase
|
604566 | USD | |
us-gaap |
Deferred Compensation Arrangement With Individual Cash Awards Granted Percentage
DeferredCompensationArrangementWithIndividualCashAwardsGrantedPercentage
|
1 | pure | |
CY2020Q3 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
271812 | USD |