|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.57M
8.15%
YoY
|
$19.95M
-73.3%
YoY
|
$74.71M
-4.3%
YoY
|
$78.07M
-1626.06%
YoY
|
-$5.116M
-104.36%
YoY
|
| Depreciation, Depletion And Amortization |
$14.86M
3.28%
YoY
|
$14.39M
-3.21%
YoY
|
$14.86M
-3.78%
YoY
|
$15.45M
-4.42%
YoY
|
$16.16M
-18.57%
YoY
|
| Cash From Operating Activities |
$29.49M
-59.12%
YoY
|
$72.13M
82.82%
YoY
|
$39.45M
-48.21%
YoY
|
$76.17M
-2528.21%
YoY
|
-$3.137M
-107.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.57M
186.32%
YoY
|
$9.978M
-15.75%
YoY
|
$11.84M
-261.03%
YoY
|
-$7.355M
5.07%
YoY
|
-$7.000M
-150.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.896M
-21.46%
YoY
|
$2.414M
-103.23%
YoY
|
-$74.75M
-305.54%
YoY
|
$36.37M
213.53%
YoY
|
$11.60M
-90.24%
YoY
|
| Cash From Investing Activities |
-$26.67M
252.63%
YoY
|
-$7.564M
-91.27%
YoY
|
-$86.60M
-398.46%
YoY
|
$29.01M
523.82%
YoY
|
$4.651M
-95.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.72M
N/A
|
N/A
N/A
|
$64.98M
116.88%
YoY
|
$29.96M
-189.26%
YoY
|
-$33.56M
-135.53%
YoY
|
| Debt Paid & Issued, Net |
$1.411M
-21.0%
YoY
|
$1.786M
-11.58%
YoY
|
$2.020M
-4.63%
YoY
|
$2.118M
34.9%
YoY
|
$1.570M
-36.28%
YoY
|
| Cash From Financing Activities |
-$6.009M
-90.49%
YoY
|
-$63.19M
-415.28%
YoY
|
$20.04M
-125.55%
YoY
|
-$78.46M
7792.86%
YoY
|
-$994.0K
-99.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.49M
-59.12%
YoY
|
$72.13M
82.82%
YoY
|
$39.45M
-48.21%
YoY
|
$76.17M
-2528.21%
YoY
|
-$3.137M
-107.24%
YoY
|
| Cash From Investing Activities |
-$26.67M
252.63%
YoY
|
-$7.564M
-91.27%
YoY
|
-$86.60M
-398.46%
YoY
|
$29.01M
523.82%
YoY
|
$4.651M
-95.57%
YoY
|
| Cash From Financing Activities |
-$6.009M
-90.49%
YoY
|
-$63.19M
-415.28%
YoY
|
$20.04M
-125.55%
YoY
|
-$78.46M
7792.86%
YoY
|
-$994.0K
-99.34%
YoY
|
| Net Change In Cash |
-$3.195M
-333.21%
YoY
|
$1.370M
-105.06%
YoY
|
-$27.10M
-201.38%
YoY
|
$26.73M
5040.77%
YoY
|
$520.0K
-131.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.49M
-59.12%
YoY
|
$72.13M
82.82%
YoY
|
$39.45M
-48.21%
YoY
|
$76.17M
-2528.21%
YoY
|
-$3.137M
-107.24%
YoY
|
| Capital Expenditures |
$28.57M
186.32%
YoY
|
$9.978M
-15.75%
YoY
|
$11.84M
-261.03%
YoY
|
-$7.355M
5.07%
YoY
|
-$7.000M
-150.09%
YoY
|
| Free Cash Flow |
$918.0K
-98.52%
YoY
|
$62.15M
125.11%
YoY
|
$27.61M
-66.95%
YoY
|
$83.53M
2062.26%
YoY
|
$3.863M
-86.84%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$632.0K
-90.3%
YoY
|
$2.470M
-30.77%
YoY
|
$326.0K
-93.05%
YoY
|
$6.796M
134.18%
YoY
|
$6.516M
-17.6%
YoY
|
$3.568M
-58.21%
YoY
|
$4.691M
685.76%
YoY
|
$2.902M
-77.28%
YoY
|
$7.908M
-53.71%
YoY
|
$8.538M
-62.88%
YoY
|
$597.0K
-97.27%
YoY
|
$12.77M
-70.61%
YoY
|
$17.08M
39.28%
YoY
|
$23.00M
-2878.14%
YoY
|
$21.86M
-5.72%
YoY
|
$43.46M
1710.63%
YoY
|
$12.27M
89.36%
YoY
|
-$828.0K
-96.39%
YoY
|
$23.18M
157.2%
YoY
|
| Depreciation, Depletion And Amortization |
$4.434M
22.42%
YoY
|
$4.378M
17.22%
YoY
|
$4.107M
14.69%
YoY
|
$3.919M
11.75%
YoY
|
$3.622M
0.47%
YoY
|
$3.735M
3.26%
YoY
|
$3.581M
-2.05%
YoY
|
$3.507M
-7.95%
YoY
|
$3.605M
-7.89%
YoY
|
$3.617M
0.75%
YoY
|
$3.656M
3.04%
YoY
|
$3.810M
-6.3%
YoY
|
$3.914M
2.41%
YoY
|
$3.590M
-7.88%
YoY
|
$3.548M
-3.09%
YoY
|
$4.066M
4.26%
YoY
|
$3.822M
-5.58%
YoY
|
$3.897M
-3.97%
YoY
|
$3.661M
-11.7%
YoY
|
| Cash From Operating Activities |
$15.97M
143.84%
YoY
|
$9.353M
-34.05%
YoY
|
$5.015M
2232.56%
YoY
|
$8.540M
-60.01%
YoY
|
$6.551M
-56.62%
YoY
|
$14.18M
-27.27%
YoY
|
$215.0K
-98.67%
YoY
|
$21.36M
47.27%
YoY
|
$15.10M
-1.57%
YoY
|
$19.50M
16.94%
YoY
|
$16.15M
-328.67%
YoY
|
$14.50M
12.04%
YoY
|
$15.34M
-22.75%
YoY
|
$16.67M
-49.74%
YoY
|
-$7.064M
-169.02%
YoY
|
$12.94M
52.28%
YoY
|
$19.86M
-651.61%
YoY
|
$33.17M
-435.06%
YoY
|
$10.24M
438.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.265M
19.36%
YoY
|
$7.285M
44.46%
YoY
|
$9.099M
85.5%
YoY
|
$10.86M
142.44%
YoY
|
$7.762M
252.82%
YoY
|
$5.043M
151.77%
YoY
|
$4.905M
276.15%
YoY
|
$4.479M
163.78%
YoY
|
$2.200M
-150.29%
YoY
|
$2.003M
-166.92%
YoY
|
$1.304M
-146.94%
YoY
|
$1.698M
-183.48%
YoY
|
-$4.375M
97.7%
YoY
|
-$2.993M
98.47%
YoY
|
-$2.778M
73.63%
YoY
|
-$2.034M
35.6%
YoY
|
-$2.213M
121.3%
YoY
|
-$1.508M
-5.75%
YoY
|
-$1.600M
-156.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.692M
241.82%
YoY
|
-$3.079M
-14761.9%
YoY
|
$1.927M
-556.64%
YoY
|
$1.802M
-3054.1%
YoY
|
$495.0K
23.75%
YoY
|
$21.00K
-98.5%
YoY
|
-$422.0K
-157.41%
YoY
|
-$61.00K
-93.4%
YoY
|
$400.0K
-100.55%
YoY
|
$1.400M
1057.02%
YoY
|
$735.0K
-171.71%
YoY
|
-$924.0K
-102.72%
YoY
|
-$72.92M
-23776.62%
YoY
|
$121.0K
-59.8%
YoY
|
-$1.025M
-156.94%
YoY
|
$33.96M
607.5%
YoY
|
$308.0K
-88.59%
YoY
|
$301.0K
-94.43%
YoY
|
$1.800M
-238.46%
YoY
|
| Cash From Investing Activities |
-$7.573M
4.21%
YoY
|
-$10.36M
106.37%
YoY
|
-$7.172M
34.63%
YoY
|
-$9.057M
99.49%
YoY
|
-$7.267M
303.72%
YoY
|
-$5.022M
732.84%
YoY
|
-$5.327M
836.2%
YoY
|
-$4.540M
73.15%
YoY
|
-$1.800M
-97.67%
YoY
|
-$603.0K
-79.0%
YoY
|
-$569.0K
-85.04%
YoY
|
-$2.622M
-108.21%
YoY
|
-$77.30M
3957.69%
YoY
|
-$2.872M
137.95%
YoY
|
-$3.803M
-2212.78%
YoY
|
$31.93M
839.0%
YoY
|
-$1.905M
-219.06%
YoY
|
-$1.207M
-130.95%
YoY
|
$180.0K
-104.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$503.0K
6.34%
YoY
|
N/A
|
N/A
|
N/A
|
$473.0K
16.5%
YoY
|
| Cash From Financing Activities |
-$7.343M
-822.74%
YoY
|
$1.138M
-112.43%
YoY
|
$1.498M
8.32%
YoY
|
$749.0K
-105.79%
YoY
|
$1.016M
-107.64%
YoY
|
-$9.157M
-65.65%
YoY
|
$1.383M
-113.54%
YoY
|
-$12.95M
1.91%
YoY
|
-$13.30M
-120.48%
YoY
|
-$26.66M
43.86%
YoY
|
-$10.21M
-25.27%
YoY
|
-$12.70M
-48.04%
YoY
|
$64.94M
-448.56%
YoY
|
-$18.53M
-47.91%
YoY
|
-$13.67M
-6899.0%
YoY
|
-$24.45M
27.34%
YoY
|
-$18.63M
138.87%
YoY
|
-$35.57M
194.0%
YoY
|
$201.0K
-99.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.97M
143.84%
YoY
|
$9.353M
-34.05%
YoY
|
$5.015M
2232.56%
YoY
|
$8.540M
-60.01%
YoY
|
$6.551M
-56.62%
YoY
|
$14.18M
-27.27%
YoY
|
$215.0K
-98.67%
YoY
|
$21.36M
47.27%
YoY
|
$15.10M
-1.57%
YoY
|
$19.50M
16.94%
YoY
|
$16.15M
-328.67%
YoY
|
$14.50M
12.04%
YoY
|
$15.34M
-22.75%
YoY
|
$16.67M
-49.74%
YoY
|
-$7.064M
-169.02%
YoY
|
$12.94M
52.28%
YoY
|
$19.86M
-651.61%
YoY
|
$33.17M
-435.06%
YoY
|
$10.24M
438.4%
YoY
|
| Cash From Investing Activities |
-$7.573M
4.21%
YoY
|
-$10.36M
106.37%
YoY
|
-$7.172M
34.63%
YoY
|
-$9.057M
99.49%
YoY
|
-$7.267M
303.72%
YoY
|
-$5.022M
732.84%
YoY
|
-$5.327M
836.2%
YoY
|
-$4.540M
73.15%
YoY
|
-$1.800M
-97.67%
YoY
|
-$603.0K
-79.0%
YoY
|
-$569.0K
-85.04%
YoY
|
-$2.622M
-108.21%
YoY
|
-$77.30M
3957.69%
YoY
|
-$2.872M
137.95%
YoY
|
-$3.803M
-2212.78%
YoY
|
$31.93M
839.0%
YoY
|
-$1.905M
-219.06%
YoY
|
-$1.207M
-130.95%
YoY
|
$180.0K
-104.33%
YoY
|
| Cash From Financing Activities |
-$7.343M
-822.74%
YoY
|
$1.138M
-112.43%
YoY
|
$1.498M
8.32%
YoY
|
$749.0K
-105.79%
YoY
|
$1.016M
-107.64%
YoY
|
-$9.157M
-65.65%
YoY
|
$1.383M
-113.54%
YoY
|
-$12.95M
1.91%
YoY
|
-$13.30M
-120.48%
YoY
|
-$26.66M
43.86%
YoY
|
-$10.21M
-25.27%
YoY
|
-$12.70M
-48.04%
YoY
|
$64.94M
-448.56%
YoY
|
-$18.53M
-47.91%
YoY
|
-$13.67M
-6899.0%
YoY
|
-$24.45M
27.34%
YoY
|
-$18.63M
138.87%
YoY
|
-$35.57M
194.0%
YoY
|
$201.0K
-99.47%
YoY
|
| Net Change In Cash |
$1.058M
252.67%
YoY
|
$127.0K
6250.0%
YoY
|
-$659.0K
-82.33%
YoY
|
$232.0K
-94.01%
YoY
|
$300.0K
-3.221225472000089e+15%
YoY
|
$2.000K
-100.03%
YoY
|
-$3.729M
-169.42%
YoY
|
$3.871M
-570.35%
YoY
|
$0.00
-100.0%
YoY
|
-$7.765M
64.13%
YoY
|
$5.372M
-121.9%
YoY
|
-$823.0K
-104.03%
YoY
|
$2.986M
-539.76%
YoY
|
-$4.731M
31.05%
YoY
|
-$24.53M
-331.09%
YoY
|
$20.42M
-379.74%
YoY
|
-$679.0K
-93.07%
YoY
|
-$3.610M
-80.06%
YoY
|
$10.62M
-70.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.97M
143.84%
YoY
|
$9.353M
-34.05%
YoY
|
$5.015M
2232.56%
YoY
|
$8.540M
-60.01%
YoY
|
$6.551M
-56.62%
YoY
|
$14.18M
-27.27%
YoY
|
$215.0K
-98.67%
YoY
|
$21.36M
47.27%
YoY
|
$15.10M
-1.57%
YoY
|
$19.50M
16.94%
YoY
|
$16.15M
-328.67%
YoY
|
$14.50M
12.04%
YoY
|
$15.34M
-22.75%
YoY
|
$16.67M
-49.74%
YoY
|
-$7.064M
-169.02%
YoY
|
$12.94M
52.28%
YoY
|
$19.86M
-651.61%
YoY
|
$33.17M
-435.06%
YoY
|
$10.24M
438.4%
YoY
|
| Capital Expenditures |
$9.265M
19.36%
YoY
|
$7.285M
44.46%
YoY
|
$9.099M
85.5%
YoY
|
$10.86M
142.44%
YoY
|
$7.762M
252.82%
YoY
|
$5.043M
151.77%
YoY
|
$4.905M
276.15%
YoY
|
$4.479M
163.78%
YoY
|
$2.200M
-150.29%
YoY
|
$2.003M
-166.92%
YoY
|
$1.304M
-146.94%
YoY
|
$1.698M
-183.48%
YoY
|
-$4.375M
97.7%
YoY
|
-$2.993M
98.47%
YoY
|
-$2.778M
73.63%
YoY
|
-$2.034M
35.6%
YoY
|
-$2.213M
121.3%
YoY
|
-$1.508M
-5.75%
YoY
|
-$1.600M
-156.78%
YoY
|
| Free Cash Flow |
$6.709M
-654.0%
YoY
|
$2.068M
-77.37%
YoY
|
-$4.084M
-12.92%
YoY
|
-$2.319M
-113.74%
YoY
|
-$1.211M
-109.39%
YoY
|
$9.138M
-47.77%
YoY
|
-$4.690M
-131.58%
YoY
|
$16.88M
31.82%
YoY
|
$12.90M
-34.57%
YoY
|
$17.50M
-11.04%
YoY
|
$14.85M
-446.45%
YoY
|
$12.80M
-14.51%
YoY
|
$19.72M
-10.67%
YoY
|
$19.67M
-43.29%
YoY
|
-$4.286M
-136.21%
YoY
|
$14.98M
49.78%
YoY
|
$22.07M
-948.88%
YoY
|
$34.68M
-517.82%
YoY
|
$11.84M
-1390.62%
YoY
|
Loading...