|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.07M
29.21%
YoY
|
-$36.43M
58.59%
YoY
|
-$22.97M
444.31%
YoY
|
-$4.220M
61.69%
YoY
|
-$2.610M
-68.01%
YoY
|
| Depreciation, Depletion And Amortization |
$39.77M
1187.89%
YoY
|
$3.088M
73.48%
YoY
|
$1.780M
1877.78%
YoY
|
$90.00K
-93.66%
YoY
|
$1.420M
7.58%
YoY
|
| Cash From Operating Activities |
$46.01M
-239.32%
YoY
|
-$33.03M
297.89%
YoY
|
-$8.300M
118.42%
YoY
|
-$3.800M
-28.57%
YoY
|
-$5.320M
30.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.65M
-5853.99%
YoY
|
-$689.0K
2196.67%
YoY
|
-$30.00K
-50.0%
YoY
|
-$60.00K
50.0%
YoY
|
-$40.00K
-78.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$406.6M
-5080.52%
YoY
|
-$8.164M
151.2%
YoY
|
-$3.250M
231.63%
YoY
|
-$980.0K
-122.79%
YoY
|
$4.300M
40.98%
YoY
|
| Cash From Investing Activities |
$367.0M
-4245.05%
YoY
|
-$8.853M
169.91%
YoY
|
-$3.280M
215.38%
YoY
|
-$1.040M
-124.47%
YoY
|
$4.250M
48.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.01M
274.15%
YoY
|
$6.150M
1018.18%
YoY
|
$550.0K
-88.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.72M
-109.78%
YoY
|
$109.6M
192.82%
YoY
|
$37.43M
536.56%
YoY
|
$5.880M
493.94%
YoY
|
$990.0K
-58.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$46.01M
-239.32%
YoY
|
-$33.03M
297.89%
YoY
|
-$8.300M
118.42%
YoY
|
-$3.800M
-28.57%
YoY
|
-$5.320M
30.71%
YoY
|
| Cash From Investing Activities |
$367.0M
-4245.05%
YoY
|
-$8.853M
169.91%
YoY
|
-$3.280M
215.38%
YoY
|
-$1.040M
-124.47%
YoY
|
$4.250M
48.6%
YoY
|
| Cash From Financing Activities |
-$10.72M
-109.78%
YoY
|
$109.6M
192.82%
YoY
|
$37.43M
536.56%
YoY
|
$5.880M
493.94%
YoY
|
$990.0K
-58.58%
YoY
|
| Net Change In Cash |
$403.5M
495.82%
YoY
|
$67.72M
161.99%
YoY
|
$25.85M
2385.58%
YoY
|
$1.040M
-1400.0%
YoY
|
-$80.00K
-106.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.01M
-239.32%
YoY
|
-$33.03M
297.89%
YoY
|
-$8.300M
118.42%
YoY
|
-$3.800M
-28.57%
YoY
|
-$5.320M
30.71%
YoY
|
| Capital Expenditures |
$39.65M
-5853.99%
YoY
|
-$689.0K
2196.67%
YoY
|
-$30.00K
-50.0%
YoY
|
-$60.00K
50.0%
YoY
|
-$40.00K
-78.95%
YoY
|
| Free Cash Flow |
$6.366M
-119.69%
YoY
|
-$32.34M
291.0%
YoY
|
-$8.270M
121.12%
YoY
|
-$3.740M
-29.17%
YoY
|
-$5.280M
36.08%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.22M
-363.62%
YoY
|
$96.11M
-770.37%
YoY
|
$176.7M
-2134.77%
YoY
|
-$16.40M
98.96%
YoY
|
-$7.671M
43.98%
YoY
|
-$14.34M
-22.06%
YoY
|
-$8.686M
94.71%
YoY
|
-$8.243M
11.24%
YoY
|
-$5.328M
-62.35%
YoY
|
-$18.40M
-8098.26%
YoY
|
-$4.461M
172.01%
YoY
|
-$7.410M
641.0%
YoY
|
-$14.15M
1069.42%
YoY
|
$230.0K
-120.91%
YoY
|
-$1.640M
80.22%
YoY
|
-$1.000M
-61.83%
YoY
|
-$1.210M
-54.17%
YoY
|
-$1.100M
-131.43%
YoY
|
-$910.0K
7.06%
YoY
|
| Depreciation, Depletion And Amortization |
$71.71M
8123.85%
YoY
|
$102.2M
12095.7%
YoY
|
$111.1M
12655.45%
YoY
|
$37.20M
5435.71%
YoY
|
$872.0K
13.54%
YoY
|
$838.0K
58.71%
YoY
|
$871.0K
-22.23%
YoY
|
$672.0K
-24.49%
YoY
|
$768.0K
-13.71%
YoY
|
$528.0K
N/A
|
$1.120M
N/A
|
$890.0K
N/A
|
$890.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-70.97%
YoY
|
| Cash From Operating Activities |
$245.9M
-3969.05%
YoY
|
-$173.9M
2137.52%
YoY
|
$242.8M
-3003.53%
YoY
|
$68.50M
3231.71%
YoY
|
-$6.355M
-66.56%
YoY
|
-$7.772M
3.02%
YoY
|
-$8.362M
-1.92%
YoY
|
$2.056M
-140.96%
YoY
|
-$19.01M
1066.07%
YoY
|
-$7.544M
625.38%
YoY
|
-$8.526M
1297.7%
YoY
|
-$5.020M
168.45%
YoY
|
-$1.630M
185.96%
YoY
|
-$1.040M
258.62%
YoY
|
-$610.0K
-42.99%
YoY
|
-$1.870M
-3840.0%
YoY
|
-$570.0K
-81.43%
YoY
|
-$290.0K
-67.42%
YoY
|
-$1.070M
-24.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$277.3M
-1027062.96%
YoY
|
$434.4M
-789918.18%
YoY
|
$3.000K
-106.12%
YoY
|
$39.50M
-27722.38%
YoY
|
-$27.00K
-89.29%
YoY
|
-$55.00K
-1016.67%
YoY
|
-$49.00K
-83.67%
YoY
|
-$143.0K
376.67%
YoY
|
-$252.0K
N/A
|
$6.000K
N/A
|
-$300.0K
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-14.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.00K
-107.0%
YoY
|
$0.00
-100.0%
YoY
|
$56.80M
N/A
|
$409.8M
-18534.55%
YoY
|
-$700.0K
85.19%
YoY
|
-$2.466M
-1.48%
YoY
|
$0.00
-100.0%
YoY
|
-$2.223M
-24.9%
YoY
|
-$378.0K
-572.5%
YoY
|
-$2.503M
942.92%
YoY
|
-$3.060M
2253.85%
YoY
|
-$2.960M
2366.67%
YoY
|
$80.00K
-132.0%
YoY
|
-$240.0K
N/A
|
-$130.0K
-78.69%
YoY
|
-$120.0K
N/A
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
-$610.0K
N/A
|
| Cash From Investing Activities |
-$277.3M
38047.32%
YoY
|
-$434.3M
17127.29%
YoY
|
$56.85M
-116112.24%
YoY
|
$370.3M
-15750.89%
YoY
|
-$727.0K
15.4%
YoY
|
-$2.521M
0.96%
YoY
|
-$49.00K
-98.54%
YoY
|
-$2.366M
-20.87%
YoY
|
-$630.0K
-887.5%
YoY
|
-$2.497M
940.42%
YoY
|
-$3.361M
2485.38%
YoY
|
-$2.990M
2391.67%
YoY
|
$80.00K
-132.0%
YoY
|
-$240.0K
N/A
|
-$130.0K
-80.6%
YoY
|
-$120.0K
-185.71%
YoY
|
-$250.0K
2400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$670.0K
857.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.54M
166.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.960M
-20.0%
YoY
|
N/A
N/A
|
$410.0K
N/A
|
$1.200M
2900.0%
YoY
|
$4.950M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.74M
251707.69%
YoY
|
-$5.500M
633.33%
YoY
|
-$8.274M
-59200.0%
YoY
|
-$10.00M
25.02%
YoY
|
$13.00K
-99.88%
YoY
|
-$750.0K
-209.49%
YoY
|
$14.00K
-99.99%
YoY
|
-$7.999M
-143.69%
YoY
|
$10.54M
-0.13%
YoY
|
$685.0K
-91.61%
YoY
|
$106.4M
25847.07%
YoY
|
$18.31M
-3429.09%
YoY
|
$10.55M
61.56%
YoY
|
$8.160M
N/A
|
$410.0K
-510.0%
YoY
|
-$550.0K
25.0%
YoY
|
$6.530M
472.81%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-103.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$245.9M
-3969.05%
YoY
|
-$173.9M
2137.52%
YoY
|
$242.8M
-3003.53%
YoY
|
$68.50M
3231.71%
YoY
|
-$6.355M
-66.56%
YoY
|
-$7.772M
3.02%
YoY
|
-$8.362M
-1.92%
YoY
|
$2.056M
-140.96%
YoY
|
-$19.01M
1066.07%
YoY
|
-$7.544M
625.38%
YoY
|
-$8.526M
1297.7%
YoY
|
-$5.020M
168.45%
YoY
|
-$1.630M
185.96%
YoY
|
-$1.040M
258.62%
YoY
|
-$610.0K
-42.99%
YoY
|
-$1.870M
-3840.0%
YoY
|
-$570.0K
-81.43%
YoY
|
-$290.0K
-67.42%
YoY
|
-$1.070M
-24.11%
YoY
|
| Cash From Investing Activities |
-$277.3M
38047.32%
YoY
|
-$434.3M
17127.29%
YoY
|
$56.85M
-116112.24%
YoY
|
$370.3M
-15750.89%
YoY
|
-$727.0K
15.4%
YoY
|
-$2.521M
0.96%
YoY
|
-$49.00K
-98.54%
YoY
|
-$2.366M
-20.87%
YoY
|
-$630.0K
-887.5%
YoY
|
-$2.497M
940.42%
YoY
|
-$3.361M
2485.38%
YoY
|
-$2.990M
2391.67%
YoY
|
$80.00K
-132.0%
YoY
|
-$240.0K
N/A
|
-$130.0K
-80.6%
YoY
|
-$120.0K
-185.71%
YoY
|
-$250.0K
2400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$670.0K
857.14%
YoY
|
| Cash From Financing Activities |
$32.74M
251707.69%
YoY
|
-$5.500M
633.33%
YoY
|
-$8.274M
-59200.0%
YoY
|
-$10.00M
25.02%
YoY
|
$13.00K
-99.88%
YoY
|
-$750.0K
-209.49%
YoY
|
$14.00K
-99.99%
YoY
|
-$7.999M
-143.69%
YoY
|
$10.54M
-0.13%
YoY
|
$685.0K
-91.61%
YoY
|
$106.4M
25847.07%
YoY
|
$18.31M
-3429.09%
YoY
|
$10.55M
61.56%
YoY
|
$8.160M
N/A
|
$410.0K
-510.0%
YoY
|
-$550.0K
25.0%
YoY
|
$6.530M
472.81%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-103.68%
YoY
|
| Net Change In Cash |
$1.282M
-118.14%
YoY
|
-$613.7M
5457.37%
YoY
|
$279.8M
-3403.58%
YoY
|
$428.8M
-5260.67%
YoY
|
-$7.069M
-22.33%
YoY
|
-$11.04M
18.03%
YoY
|
-$8.471M
-108.98%
YoY
|
-$8.309M
-180.67%
YoY
|
-$9.101M
-201.12%
YoY
|
-$9.356M
-235.99%
YoY
|
$94.35M
-28692.12%
YoY
|
$10.30M
-505.51%
YoY
|
$9.000M
57.62%
YoY
|
$6.880M
-2472.41%
YoY
|
-$330.0K
-82.07%
YoY
|
-$2.540M
916.0%
YoY
|
$5.710M
-394.33%
YoY
|
-$290.0K
-133.33%
YoY
|
-$1.840M
-248.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$245.9M
-3969.05%
YoY
|
-$173.9M
2137.52%
YoY
|
$242.8M
-3003.53%
YoY
|
$68.50M
3231.71%
YoY
|
-$6.355M
-66.56%
YoY
|
-$7.772M
3.02%
YoY
|
-$8.362M
-1.92%
YoY
|
$2.056M
-140.96%
YoY
|
-$19.01M
1066.07%
YoY
|
-$7.544M
625.38%
YoY
|
-$8.526M
1297.7%
YoY
|
-$5.020M
168.45%
YoY
|
-$1.630M
185.96%
YoY
|
-$1.040M
258.62%
YoY
|
-$610.0K
-42.99%
YoY
|
-$1.870M
-3840.0%
YoY
|
-$570.0K
-81.43%
YoY
|
-$290.0K
-67.42%
YoY
|
-$1.070M
-24.11%
YoY
|
| Capital Expenditures |
$277.3M
-1027062.96%
YoY
|
$434.4M
-789918.18%
YoY
|
$3.000K
-106.12%
YoY
|
$39.50M
-27722.38%
YoY
|
-$27.00K
-89.29%
YoY
|
-$55.00K
-1016.67%
YoY
|
-$49.00K
-83.67%
YoY
|
-$143.0K
376.67%
YoY
|
-$252.0K
N/A
|
$6.000K
N/A
|
-$300.0K
N/A
|
-$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-14.29%
YoY
|
| Free Cash Flow |
-$31.40M
396.24%
YoY
|
-$608.3M
7782.6%
YoY
|
$242.8M
-3020.61%
YoY
|
$29.00M
1218.78%
YoY
|
-$6.328M
-66.26%
YoY
|
-$7.717M
2.21%
YoY
|
-$8.313M
1.06%
YoY
|
$2.199M
-144.07%
YoY
|
-$18.76M
1050.61%
YoY
|
-$7.550M
625.96%
YoY
|
-$8.226M
1248.52%
YoY
|
-$4.990M
166.84%
YoY
|
-$1.630M
185.96%
YoY
|
-$1.040M
258.62%
YoY
|
-$610.0K
-39.6%
YoY
|
-$1.870M
1770.0%
YoY
|
-$570.0K
-81.37%
YoY
|
-$290.0K
-62.82%
YoY
|
-$1.010M
-24.63%
YoY
|
Loading...