|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.249M
42.09%
YoY
|
-$1.583M
47.8%
YoY
|
-$1.071M
-46.11%
YoY
|
-$1.987M
358.95%
YoY
|
-$432.9K
-71.15%
YoY
|
| Depreciation, Depletion And Amortization |
$54.58K
1203.27%
YoY
|
$4.188K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$683.8K
-53.28%
YoY
|
-$1.464M
310.16%
YoY
|
-$356.9K
226.24%
YoY
|
-$109.4K
-28.03%
YoY
|
-$152.0K
134.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
-$95.79K
219.3%
YoY
|
-$30.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$363.8K
-73.78%
YoY
|
-$1.387M
1348.41%
YoY
|
-$95.79K
219.3%
YoY
|
-$30.00K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.505M
49990.0%
YoY
|
$5.000K
-93.33%
YoY
|
$75.00K
-67.11%
YoY
|
$228.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$957.5K
-67.5%
YoY
|
$2.946M
550.56%
YoY
|
$452.9K
224.91%
YoY
|
$139.4K
-8.15%
YoY
|
$151.8K
105.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$683.8K
-53.28%
YoY
|
-$1.464M
310.16%
YoY
|
-$356.9K
226.24%
YoY
|
-$109.4K
-28.03%
YoY
|
-$152.0K
134.68%
YoY
|
| Cash From Investing Activities |
-$363.8K
-73.78%
YoY
|
-$1.387M
1348.41%
YoY
|
-$95.79K
219.3%
YoY
|
-$30.00K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$957.5K
-67.5%
YoY
|
$2.946M
550.56%
YoY
|
$452.9K
224.91%
YoY
|
$139.4K
-8.15%
YoY
|
$151.8K
105.23%
YoY
|
| Net Change In Cash |
-$90.14K
-194.74%
YoY
|
$95.15K
43745.62%
YoY
|
$217.00
N/A
|
$0.00
-100.0%
YoY
|
-$240.00
-70.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$683.8K
-53.28%
YoY
|
-$1.464M
310.16%
YoY
|
-$356.9K
226.24%
YoY
|
-$109.4K
-28.03%
YoY
|
-$152.0K
134.68%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
-$95.79K
219.3%
YoY
|
-$30.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$261.1K
228.87%
YoY
|
-$79.39K
-47.77%
YoY
|
-$152.0K
177.53%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$515.3K
12.06%
YoY
|
N/A
|
-$545.1K
25.73%
YoY
|
-$555.2K
40.72%
YoY
|
-$459.8K
22.25%
YoY
|
N/A
|
-$433.5K
58.69%
YoY
|
-$394.5K
47.74%
YoY
|
-$376.1K
63.69%
YoY
|
-$300.7K
-78.7%
YoY
|
-$273.2K
-19.09%
YoY
|
-$267.0K
102.2%
YoY
|
-$229.8K
118.18%
YoY
|
-$1.412M
679.27%
YoY
|
-$337.6K
56.27%
YoY
|
-$132.1K
-47.73%
YoY
|
-$105.3K
-150.84%
YoY
|
-$181.2K
-30.09%
YoY
|
-$216.1K
-69.95%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$6.107K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$241.6K
-7539.48%
YoY
|
N/A
|
N/A
|
N/A
|
$3.247K
-101.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$306.3K
158.04%
YoY
|
-$75.59K
113.11%
YoY
|
-$91.82K
711.85%
YoY
|
-$70.79K
51.88%
YoY
|
-$118.7K
641.83%
YoY
|
-$35.47K
318.28%
YoY
|
-$11.31K
11.87%
YoY
|
-$46.61K
12.1%
YoY
|
-$16.00K
-85.69%
YoY
|
-$8.480K
228.68%
YoY
|
-$10.11K
-54.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$35.79K
19.3%
YoY
|
-$20.00K
N/A
|
-$30.00K
N/A
|
-$10.00K
N/A
|
-$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$82.14K
-83.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$507.8K
4978.14%
YoY
|
-$35.79K
19.3%
YoY
|
-$20.00K
N/A
|
-$30.00K
N/A
|
-$10.00K
N/A
|
-$30.00K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.282M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.00K
-86.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$241.9K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.892M
1366.54%
YoY
|
$110.7K
70.31%
YoY
|
$112.6K
1632.31%
YoY
|
$100.6K
93.87%
YoY
|
$129.0K
706.25%
YoY
|
$65.00K
1976.68%
YoY
|
$6.500K
-180.35%
YoY
|
$51.89K
-491.62%
YoY
|
$16.00K
-86.66%
YoY
|
$3.130K
N/A
|
-$8.090K
-123.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$241.6K
-7539.48%
YoY
|
N/A
|
N/A
|
N/A
|
$3.247K
-101.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$306.3K
158.04%
YoY
|
-$75.59K
113.11%
YoY
|
-$91.82K
711.85%
YoY
|
-$70.79K
51.88%
YoY
|
-$118.7K
641.83%
YoY
|
-$35.47K
318.28%
YoY
|
-$11.31K
11.87%
YoY
|
-$46.61K
12.1%
YoY
|
-$16.00K
-85.69%
YoY
|
-$8.480K
228.68%
YoY
|
-$10.11K
-54.44%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$82.14K
-83.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$507.8K
4978.14%
YoY
|
-$35.79K
19.3%
YoY
|
-$20.00K
N/A
|
-$30.00K
N/A
|
-$10.00K
N/A
|
-$30.00K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$241.9K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.892M
1366.54%
YoY
|
$110.7K
70.31%
YoY
|
$112.6K
1632.31%
YoY
|
$100.6K
93.87%
YoY
|
$129.0K
706.25%
YoY
|
$65.00K
1976.68%
YoY
|
$6.500K
-180.35%
YoY
|
$51.89K
-491.62%
YoY
|
$16.00K
-86.66%
YoY
|
$3.130K
N/A
|
-$8.090K
-123.83%
YoY
|
| Net Change In Cash |
$312.00
-100.4%
YoY
|
N/A
|
N/A
|
N/A
|
-$78.89K
-107.32%
YoY
|
N/A
|
N/A
|
N/A
|
$1.078M
349818.51%
YoY
|
-$680.00
44.68%
YoY
|
$780.00
-116.22%
YoY
|
-$190.00
-103.6%
YoY
|
$308.00
N/A
|
-$470.00
-91.21%
YoY
|
-$4.810K
-73.57%
YoY
|
$5.280K
-172.03%
YoY
|
N/A
N/A
|
-$5.350K
107.36%
YoY
|
-$18.20K
-1134.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$241.6K
-7539.48%
YoY
|
N/A
|
N/A
|
N/A
|
$3.247K
-101.06%
YoY
|
N/A
|
N/A
|
N/A
|
-$306.3K
158.04%
YoY
|
-$75.59K
113.11%
YoY
|
-$91.82K
711.85%
YoY
|
-$70.79K
51.88%
YoY
|
-$118.7K
641.83%
YoY
|
-$35.47K
318.28%
YoY
|
-$11.31K
11.87%
YoY
|
-$46.61K
12.1%
YoY
|
-$16.00K
-85.69%
YoY
|
-$8.480K
228.68%
YoY
|
-$10.11K
-54.44%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$35.79K
19.3%
YoY
|
-$20.00K
N/A
|
-$30.00K
N/A
|
-$10.00K
N/A
|
-$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$39.80K
627.61%
YoY
|
-$71.82K
N/A
|
-$40.79K
N/A
|
-$108.7K
N/A
|
-$5.470K
-35.5%
YoY
|
N/A
|
N/A
|
N/A
|
-$8.480K
228.68%
YoY
|
N/A
|
Loading...