|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$146.3K
-45.95%
YoY
|
$270.6K
6949.41%
YoY
|
$3.839K
215.45%
YoY
|
$1.217K
-71.55%
YoY
|
$4.278K
82.35%
YoY
|
| Cost Of Revenue |
$411.1K
-23.69%
YoY
|
$538.8K
3342.18%
YoY
|
$15.65K
436.95%
YoY
|
$2.915K
-59.73%
YoY
|
$7.239K
170.41%
YoY
|
| Gross Profit |
-$264.9K
-12.63%
YoY
|
-$303.1K
2466.18%
YoY
|
-$11.81K
595.7%
YoY
|
-$1.698K
-42.65%
YoY
|
-$2.961K
791.87%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
$1.015M
38.64%
YoY
|
$731.9K
-9.69%
YoY
|
$810.5K
-30.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$54.58K
1203.27%
YoY
|
$4.188K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.742M
38.62%
YoY
|
$1.257M
40.49%
YoY
|
$894.5K
-48.35%
YoY
|
$1.732M
101.27%
YoY
|
$860.5K
-25.94%
YoY
|
| Operating Profit |
-$2.007M
28.66%
YoY
|
-$1.560M
72.11%
YoY
|
-$906.3K
-47.72%
YoY
|
-$1.734M
100.78%
YoY
|
-$863.4K
-25.71%
YoY
|
| Interest Expense |
$241.7K
24.35%
YoY
|
$194.4K
48.28%
YoY
|
$131.1K
-45.11%
YoY
|
$238.9K
287.24%
YoY
|
$61.69K
-19.39%
YoY
|
| Other Income/Expense, Net |
-$241.7K
964.78%
YoY
|
-$22.70K
-86.19%
YoY
|
-$164.4K
-35.1%
YoY
|
-$253.4K
-158.85%
YoY
|
$430.5K
-227.3%
YoY
|
| Pretax Income |
N/A
|
N/A
|
-$1.071M
-46.11%
YoY
|
-$1.987M
358.95%
YoY
|
-$432.9K
-71.15%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.249M
42.09%
YoY
|
-$1.583M
47.8%
YoY
|
-$1.071M
-46.11%
YoY
|
-$1.987M
358.95%
YoY
|
-$432.9K
-71.15%
YoY
|
| Basic Earnings Per Share |
-$0.10
25.0%
YoY
|
-$0.08
33.33%
YoY
|
-$0.06
-45.45%
YoY
|
-$0.11
450.0%
YoY
|
-$0.02
-77.78%
YoY
|
| Diluted Earnings Per Share |
-$0.10
25.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$58.41K
53104303.56%
YoY
|
-$0.11
120.0%
YoY
|
-$0.05
-44.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
17.97M
2.12%
YoY
|
17.59M
3.09%
YoY
|
| Diluted Shares Outstanding |
21.71M
9.63%
YoY
|
19.80M
8.03%
YoY
|
18.33M
2.02%
YoY
|
17.97M
1.37%
YoY
|
17.72M
3.86%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.458K
-88.21%
YoY
|
N/A
|
$22.22K
-84.01%
YoY
|
$35.54K
578.37%
YoY
|
$71.72K
N/A
|
N/A
|
$138.9K
5763.23%
YoY
|
$5.239K
N/A
|
$0.00
N/A
|
$1.470K
N/A
|
$2.369K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$871.00
21.99%
YoY
|
$346.00
-84.76%
YoY
|
$420.00
31.25%
YoY
|
$873.00
81.88%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.350K
10337.5%
YoY
|
$7.300K
1077.42%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00
-96.31%
YoY
|
$620.00
148.0%
YoY
|
$1.290K
-32.46%
YoY
|
$930.00
-67.95%
YoY
|
$2.170K
768.0%
YoY
|
$250.00
-76.19%
YoY
|
| Gross Profit |
-$27.90K
-74.1%
YoY
|
N/A
|
-$62.00K
-31.26%
YoY
|
-$33.98K
-19.71%
YoY
|
-$107.7K
5642.27%
YoY
|
N/A
|
-$90.20K
1728.11%
YoY
|
-$42.32K
N/A
|
-$1.876K
N/A
|
-$6.880K
8500.0%
YoY
|
-$4.934K
694.52%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00
-95.43%
YoY
|
-$621.00
-200.32%
YoY
|
-$419.00
-65.05%
YoY
|
-$582.00
-7.91%
YoY
|
-$1.750K
-2600.0%
YoY
|
$619.00
-208.6%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$268.5K
4.8%
YoY
|
$243.8K
20.68%
YoY
|
$213.0K
49.62%
YoY
|
$289.4K
120.43%
YoY
|
$256.2K
28.41%
YoY
|
$202.1K
3.49%
YoY
|
$142.3K
-30.32%
YoY
|
$131.3K
-37.16%
YoY
|
$199.6K
-58.3%
YoY
|
$195.2K
-6.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$6.107K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$422.2K
41.66%
YoY
|
N/A
|
$422.7K
19.86%
YoY
|
$474.6K
51.99%
YoY
|
$298.0K
-13.87%
YoY
|
N/A
|
$352.6K
44.62%
YoY
|
$312.3K
46.63%
YoY
|
$346.0K
104.54%
YoY
|
$268.5K
4.8%
YoY
|
$243.8K
20.68%
YoY
|
$213.0K
49.63%
YoY
|
$169.2K
28.84%
YoY
|
$256.2K
28.41%
YoY
|
$202.0K
3.49%
YoY
|
$142.3K
-44.61%
YoY
|
$131.3K
-42.6%
YoY
|
$199.5K
-58.3%
YoY
|
$195.2K
-6.99%
YoY
|
| Operating Profit |
-$450.1K
10.93%
YoY
|
N/A
|
-$484.7K
9.45%
YoY
|
-$508.6K
43.43%
YoY
|
-$405.7K
16.63%
YoY
|
N/A
|
-$442.8K
78.01%
YoY
|
-$354.6K
66.5%
YoY
|
-$347.9K
105.65%
YoY
|
-$275.4K
7.45%
YoY
|
-$248.8K
22.75%
YoY
|
-$213.0K
49.19%
YoY
|
-$169.2K
28.27%
YoY
|
-$256.3K
27.33%
YoY
|
-$202.7K
4.14%
YoY
|
-$142.7K
-44.7%
YoY
|
-$131.9K
-42.51%
YoY
|
-$201.3K
-57.93%
YoY
|
-$194.6K
-7.54%
YoY
|
| Interest Expense |
$65.20K
18.06%
YoY
|
N/A
|
$60.37K
6.15%
YoY
|
$47.13K
-14.17%
YoY
|
$55.22K
116.68%
YoY
|
N/A
|
$56.87K
989.69%
YoY
|
$54.92K
53.93%
YoY
|
$25.49K
-65.52%
YoY
|
-$25.32K
-83.73%
YoY
|
$5.219K
-95.14%
YoY
|
$35.68K
227.35%
YoY
|
$73.91K
492.2%
YoY
|
-$155.6K
-141590.91%
YoY
|
$107.3K
537.73%
YoY
|
$10.90K
-30.06%
YoY
|
$12.48K
-1.01%
YoY
|
$110.00
-99.95%
YoY
|
$16.83K
-103.31%
YoY
|
| Other Income/Expense, Net |
-$65.20K
20.55%
YoY
|
N/A
|
-$60.37K
-748.08%
YoY
|
-$46.62K
16.69%
YoY
|
-$54.08K
91.49%
YoY
|
N/A
|
$9.315K
-138.15%
YoY
|
-$39.95K
-26.13%
YoY
|
-$28.24K
-53.4%
YoY
|
N/A
|
-$24.42K
-81.91%
YoY
|
-$54.08K
-606.49%
YoY
|
-$60.61K
-328.12%
YoY
|
N/A
|
-$135.0K
529.32%
YoY
|
$10.68K
95.05%
YoY
|
$26.57K
-93.91%
YoY
|
N/A
|
-$21.45K
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$300.7K
-78.7%
YoY
|
-$273.2K
-19.09%
YoY
|
-$267.0K
102.2%
YoY
|
-$229.8K
118.17%
YoY
|
-$1.412M
679.27%
YoY
|
-$337.6K
56.27%
YoY
|
-$132.1K
-53.87%
YoY
|
-$105.3K
-144.02%
YoY
|
-$181.2K
-30.09%
YoY
|
-$216.1K
-69.95%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$515.3K
12.06%
YoY
|
N/A
|
-$545.1K
25.73%
YoY
|
-$555.2K
40.72%
YoY
|
-$459.8K
22.25%
YoY
|
N/A
|
-$433.5K
58.69%
YoY
|
-$394.5K
47.74%
YoY
|
-$376.1K
63.69%
YoY
|
-$300.7K
-78.7%
YoY
|
-$273.2K
-19.09%
YoY
|
-$267.0K
102.2%
YoY
|
-$229.8K
118.18%
YoY
|
-$1.412M
679.27%
YoY
|
-$337.6K
56.27%
YoY
|
-$132.1K
-47.73%
YoY
|
-$105.3K
-150.84%
YoY
|
-$181.2K
-30.09%
YoY
|
-$216.1K
-69.95%
YoY
|
| Basic Earnings Per Share |
-$0.02
0.0%
YoY
|
N/A
|
-$0.03
50.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
0.0%
YoY
|
N/A
|
-$0.02
100.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.02
100.0%
YoY
|
N/A
|
-$0.01
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.02
100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-200.0%
YoY
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.02
0.0%
YoY
|
N/A
|
-$0.03
50.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
0.0%
YoY
|
N/A
|
-$0.02
100.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.02
100.0%
YoY
|
-$16.31K
-79.11%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$78.05K
670.04%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
-200.0%
YoY
|
-$10.14K
-33.65%
YoY
|
-$0.01
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
21.74M
0.6%
YoY
|
21.74M
15.47%
YoY
|
21.65M
15.03%
YoY
|
N/A
|
21.61M
17.37%
YoY
|
18.82M
2.43%
YoY
|
18.82M
2.81%
YoY
|
18.82M
3.5%
YoY
|
18.41M
1.98%
YoY
|
18.38M
2.01%
YoY
|
18.31M
2.23%
YoY
|
18.19M
1.88%
YoY
|
18.06M
N/A
|
18.01M
1.83%
YoY
|
17.91M
1.67%
YoY
|
17.85M
3.21%
YoY
|
N/A
|
17.69M
N/A
|
| Diluted Shares Outstanding |
21.77M
0.52%
YoY
|
N/A
|
21.74M
7.06%
YoY
|
21.71M
12.73%
YoY
|
21.65M
12.45%
YoY
|
N/A
|
20.30M
10.48%
YoY
|
19.26M
5.17%
YoY
|
19.26M
5.02%
YoY
|
N/A
|
18.38M
2.01%
YoY
|
18.31M
1.5%
YoY
|
18.34M
1.98%
YoY
|
N/A
|
18.01M
1.83%
YoY
|
18.04M
1.64%
YoY
|
17.98M
3.14%
YoY
|
N/A
|
17.69M
N/A
|
Loading...