|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$28.32M
9.39%
YoY
|
$25.89M
60.42%
YoY
|
$16.14M
5.66%
YoY
|
$15.27M
36.02%
YoY
|
$11.23M
55.77%
YoY
|
| Depreciation, Depletion And Amortization |
$657.0K
17.74%
YoY
|
$558.0K
-7.77%
YoY
|
$605.0K
-11.68%
YoY
|
$685.0K
-15.43%
YoY
|
$810.0K
3.05%
YoY
|
| Cash From Operating Activities |
$35.43M
6.65%
YoY
|
$33.22M
18.28%
YoY
|
$28.08M
78.99%
YoY
|
$15.69M
-19.12%
YoY
|
$19.40M
92.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.526M
-42.31%
YoY
|
$2.645M
937.25%
YoY
|
$255.0K
-68.44%
YoY
|
$808.0K
-54.53%
YoY
|
$1.777M
128.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$240.0M
-5.3%
YoY
|
-$253.4M
31.66%
YoY
|
-$192.5M
101.22%
YoY
|
-$95.65M
177.97%
YoY
|
-$34.41M
-49.98%
YoY
|
| Cash From Investing Activities |
-$241.5M
-5.68%
YoY
|
-$256.0M
32.85%
YoY
|
-$192.7M
99.79%
YoY
|
-$96.46M
166.54%
YoY
|
-$36.19M
-47.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.753M
18.39%
YoY
|
$3.170M
12.45%
YoY
|
$2.819M
5.66%
YoY
|
$2.668M
23.35%
YoY
|
$2.163M
19.9%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.555M
-49.55%
YoY
|
$7.046M
2264.43%
YoY
|
$298.0K
1652.94%
YoY
|
$17.00K
-75.71%
YoY
|
$70.00K
N/A
|
| Debt Paid & Issued, Net |
$200.0K
N/A
|
N/A
|
$10.00M
-33.77%
YoY
|
$15.10M
-72.6%
YoY
|
$55.10M
174.66%
YoY
|
| Cash From Financing Activities |
$91.90M
-67.8%
YoY
|
$285.4M
36.41%
YoY
|
$209.2M
160.88%
YoY
|
$80.21M
133.09%
YoY
|
$34.41M
-45.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.43M
6.65%
YoY
|
$33.22M
18.28%
YoY
|
$28.08M
78.99%
YoY
|
$15.69M
-19.12%
YoY
|
$19.40M
92.04%
YoY
|
| Cash From Investing Activities |
-$241.5M
-5.68%
YoY
|
-$256.0M
32.85%
YoY
|
-$192.7M
99.79%
YoY
|
-$96.46M
166.54%
YoY
|
-$36.19M
-47.98%
YoY
|
| Cash From Financing Activities |
$91.90M
-67.8%
YoY
|
$285.4M
36.41%
YoY
|
$209.2M
160.88%
YoY
|
$80.21M
133.09%
YoY
|
$34.41M
-45.91%
YoY
|
| Net Change In Cash |
-$114.2M
-282.43%
YoY
|
$62.59M
40.35%
YoY
|
$44.60M
-7965.26%
YoY
|
-$567.0K
-103.22%
YoY
|
$17.62M
324.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.43M
6.65%
YoY
|
$33.22M
18.28%
YoY
|
$28.08M
78.99%
YoY
|
$15.69M
-19.12%
YoY
|
$19.40M
92.04%
YoY
|
| Capital Expenditures |
$1.526M
-42.31%
YoY
|
$2.645M
937.25%
YoY
|
$255.0K
-68.44%
YoY
|
$808.0K
-54.53%
YoY
|
$1.777M
128.11%
YoY
|
| Free Cash Flow |
$33.90M
10.88%
YoY
|
$30.57M
9.86%
YoY
|
$27.83M
86.99%
YoY
|
$14.88M
-15.55%
YoY
|
$17.62M
89.03%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.327M
16.52%
YoY
|
$7.615M
12.81%
YoY
|
$7.580M
18.36%
YoY
|
$6.834M
6.25%
YoY
|
$6.288M
-0.17%
YoY
|
$6.750M
9.93%
YoY
|
$6.404M
68.57%
YoY
|
$6.432M
86.43%
YoY
|
$6.299M
129.22%
YoY
|
$6.140M
50.49%
YoY
|
$3.799M
2.87%
YoY
|
$3.450M
-4.88%
YoY
|
$2.748M
-29.12%
YoY
|
$4.080M
7.09%
YoY
|
$3.693M
-4.28%
YoY
|
$3.627M
55.33%
YoY
|
$3.877M
217.79%
YoY
|
$3.810M
-928.26%
YoY
|
$3.858M
38.68%
YoY
|
| Depreciation, Depletion And Amortization |
$177.0K
18.79%
YoY
|
$544.0K
18.26%
YoY
|
$177.0K
29.2%
YoY
|
$150.0K
11.11%
YoY
|
$149.0K
1.36%
YoY
|
$460.0K
-20.69%
YoY
|
$137.0K
-3.52%
YoY
|
$135.0K
-10.6%
YoY
|
$147.0K
-6.96%
YoY
|
$580.0K
0.0%
YoY
|
$142.0K
-13.94%
YoY
|
$151.0K
-9.04%
YoY
|
$158.0K
-16.4%
YoY
|
$580.0K
-3.33%
YoY
|
$165.0K
-20.29%
YoY
|
$166.0K
-17.82%
YoY
|
$189.0K
-69.52%
YoY
|
$600.0K
50.0%
YoY
|
$207.0K
8.38%
YoY
|
| Cash From Operating Activities |
$8.076M
-24.49%
YoY
|
$7.895M
187.09%
YoY
|
$8.081M
-28.86%
YoY
|
$8.754M
-12.02%
YoY
|
$10.70M
16.72%
YoY
|
$2.750M
-66.05%
YoY
|
$11.36M
77.5%
YoY
|
$9.950M
78.0%
YoY
|
$9.163M
14.75%
YoY
|
$8.100M
125.0%
YoY
|
$6.400M
3.06%
YoY
|
$5.590M
154.09%
YoY
|
$7.985M
116.75%
YoY
|
$3.600M
-43.04%
YoY
|
$6.210M
0.32%
YoY
|
$2.200M
8.37%
YoY
|
$3.684M
-24.2%
YoY
|
$6.320M
843.28%
YoY
|
$6.190M
-24.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$168.0K
-32.8%
YoY
|
$162.0K
-141.54%
YoY
|
-$243.0K
86.92%
YoY
|
-$871.0K
-40.34%
YoY
|
$250.0K
-62.57%
YoY
|
-$390.0K
680.0%
YoY
|
-$130.0K
30.0%
YoY
|
-$1.460M
2333.33%
YoY
|
$668.0K
1352.17%
YoY
|
-$50.00K
-75.0%
YoY
|
-$100.0K
-28.57%
YoY
|
-$60.00K
20.0%
YoY
|
$46.00K
-88.92%
YoY
|
-$200.0K
-78.02%
YoY
|
-$140.0K
-64.1%
YoY
|
-$50.00K
-87.18%
YoY
|
$415.0K
-561.11%
YoY
|
-$910.0K
2175.0%
YoY
|
-$390.0K
290.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.32M
-81.84%
YoY
|
-$75.68M
25.11%
YoY
|
-$82.42M
1.78%
YoY
|
-$8.544M
-90.8%
YoY
|
-$73.34M
284.17%
YoY
|
-$60.49M
2368.98%
YoY
|
-$80.98M
2990.84%
YoY
|
-$92.84M
-36.76%
YoY
|
-$19.09M
-52.98%
YoY
|
-$2.450M
-90.04%
YoY
|
-$2.620M
-88.39%
YoY
|
-$146.8M
535.77%
YoY
|
-$40.60M
59.91%
YoY
|
-$24.60M
-51.55%
YoY
|
-$22.57M
-44.92%
YoY
|
-$23.09M
0.3%
YoY
|
-$25.39M
-131.6%
YoY
|
-$50.77M
688.35%
YoY
|
-$40.98M
347.38%
YoY
|
| Cash From Investing Activities |
-$13.49M
-81.67%
YoY
|
-$75.84M
24.58%
YoY
|
-$82.66M
1.91%
YoY
|
-$9.415M
-90.02%
YoY
|
-$73.59M
272.55%
YoY
|
-$60.88M
2325.5%
YoY
|
-$81.11M
2892.99%
YoY
|
-$94.31M
-35.78%
YoY
|
-$19.75M
-51.4%
YoY
|
-$2.510M
-89.88%
YoY
|
-$2.710M
-88.07%
YoY
|
-$146.9M
534.66%
YoY
|
-$40.65M
57.5%
YoY
|
-$24.80M
-52.01%
YoY
|
-$22.71M
-45.11%
YoY
|
-$23.14M
-1.15%
YoY
|
-$25.81M
-132.15%
YoY
|
-$51.68M
698.76%
YoY
|
-$41.37M
346.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$931.0K
-1.9%
YoY
|
N/A
|
N/A
|
N/A
|
$949.0K
34.8%
YoY
|
N/A
|
N/A
|
N/A
|
$704.0K
0.28%
YoY
|
N/A
|
N/A
|
N/A
|
$702.0K
4.62%
YoY
|
N/A
|
N/A
|
N/A
|
$671.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.550M
638.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$210.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.429M
-79.59%
YoY
|
$40.12M
-20.61%
YoY
|
$39.74M
-49.12%
YoY
|
-$24.36M
-168.75%
YoY
|
$36.40M
-70.01%
YoY
|
$50.53M
-143.47%
YoY
|
$78.10M
107.77%
YoY
|
$35.43M
-86.47%
YoY
|
$121.4M
366.19%
YoY
|
-$116.2M
84.46%
YoY
|
$37.59M
-60.36%
YoY
|
$261.9M
561.57%
YoY
|
$26.03M
196.0%
YoY
|
-$63.01M
-1026.62%
YoY
|
$94.84M
9.78%
YoY
|
$39.58M
441.45%
YoY
|
$8.795M
-113.31%
YoY
|
$6.800M
69.58%
YoY
|
$86.39M
4399.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.076M
-24.49%
YoY
|
$7.895M
187.09%
YoY
|
$8.081M
-28.86%
YoY
|
$8.754M
-12.02%
YoY
|
$10.70M
16.72%
YoY
|
$2.750M
-66.05%
YoY
|
$11.36M
77.5%
YoY
|
$9.950M
78.0%
YoY
|
$9.163M
14.75%
YoY
|
$8.100M
125.0%
YoY
|
$6.400M
3.06%
YoY
|
$5.590M
154.09%
YoY
|
$7.985M
116.75%
YoY
|
$3.600M
-43.04%
YoY
|
$6.210M
0.32%
YoY
|
$2.200M
8.37%
YoY
|
$3.684M
-24.2%
YoY
|
$6.320M
843.28%
YoY
|
$6.190M
-24.79%
YoY
|
| Cash From Investing Activities |
-$13.49M
-81.67%
YoY
|
-$75.84M
24.58%
YoY
|
-$82.66M
1.91%
YoY
|
-$9.415M
-90.02%
YoY
|
-$73.59M
272.55%
YoY
|
-$60.88M
2325.5%
YoY
|
-$81.11M
2892.99%
YoY
|
-$94.31M
-35.78%
YoY
|
-$19.75M
-51.4%
YoY
|
-$2.510M
-89.88%
YoY
|
-$2.710M
-88.07%
YoY
|
-$146.9M
534.66%
YoY
|
-$40.65M
57.5%
YoY
|
-$24.80M
-52.01%
YoY
|
-$22.71M
-45.11%
YoY
|
-$23.14M
-1.15%
YoY
|
-$25.81M
-132.15%
YoY
|
-$51.68M
698.76%
YoY
|
-$41.37M
346.76%
YoY
|
| Cash From Financing Activities |
$7.429M
-79.59%
YoY
|
$40.12M
-20.61%
YoY
|
$39.74M
-49.12%
YoY
|
-$24.36M
-168.75%
YoY
|
$36.40M
-70.01%
YoY
|
$50.53M
-143.47%
YoY
|
$78.10M
107.77%
YoY
|
$35.43M
-86.47%
YoY
|
$121.4M
366.19%
YoY
|
-$116.2M
84.46%
YoY
|
$37.59M
-60.36%
YoY
|
$261.9M
561.57%
YoY
|
$26.03M
196.0%
YoY
|
-$63.01M
-1026.62%
YoY
|
$94.84M
9.78%
YoY
|
$39.58M
441.45%
YoY
|
$8.795M
-113.31%
YoY
|
$6.800M
69.58%
YoY
|
$86.39M
4399.48%
YoY
|
| Net Change In Cash |
$2.019M
-107.62%
YoY
|
-$27.83M
266.18%
YoY
|
-$34.84M
-517.25%
YoY
|
-$25.02M
-48.87%
YoY
|
-$26.49M
-123.92%
YoY
|
-$7.600M
-93.13%
YoY
|
$8.350M
-79.77%
YoY
|
-$48.93M
-140.58%
YoY
|
$110.8M
-1771.54%
YoY
|
-$110.6M
31.39%
YoY
|
$41.28M
-47.31%
YoY
|
$120.6M
546.89%
YoY
|
-$6.627M
-50.28%
YoY
|
-$84.21M
118.39%
YoY
|
$78.34M
52.98%
YoY
|
$18.64M
-232.48%
YoY
|
-$13.33M
-170.0%
YoY
|
-$38.56M
2054.19%
YoY
|
$51.21M
5653.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.076M
-24.49%
YoY
|
$7.895M
187.09%
YoY
|
$8.081M
-28.86%
YoY
|
$8.754M
-12.02%
YoY
|
$10.70M
16.72%
YoY
|
$2.750M
-66.05%
YoY
|
$11.36M
77.5%
YoY
|
$9.950M
78.0%
YoY
|
$9.163M
14.75%
YoY
|
$8.100M
125.0%
YoY
|
$6.400M
3.06%
YoY
|
$5.590M
154.09%
YoY
|
$7.985M
116.75%
YoY
|
$3.600M
-43.04%
YoY
|
$6.210M
0.32%
YoY
|
$2.200M
8.37%
YoY
|
$3.684M
-24.2%
YoY
|
$6.320M
843.28%
YoY
|
$6.190M
-24.79%
YoY
|
| Capital Expenditures |
$168.0K
-32.8%
YoY
|
$162.0K
-141.54%
YoY
|
-$243.0K
86.92%
YoY
|
-$871.0K
-40.34%
YoY
|
$250.0K
-62.57%
YoY
|
-$390.0K
680.0%
YoY
|
-$130.0K
30.0%
YoY
|
-$1.460M
2333.33%
YoY
|
$668.0K
1352.17%
YoY
|
-$50.00K
-75.0%
YoY
|
-$100.0K
-28.57%
YoY
|
-$60.00K
20.0%
YoY
|
$46.00K
-88.92%
YoY
|
-$200.0K
-78.02%
YoY
|
-$140.0K
-64.1%
YoY
|
-$50.00K
-87.18%
YoY
|
$415.0K
-561.11%
YoY
|
-$910.0K
2175.0%
YoY
|
-$390.0K
290.0%
YoY
|
| Free Cash Flow |
$7.908M
-24.29%
YoY
|
$7.733M
146.27%
YoY
|
$8.324M
-27.55%
YoY
|
$9.625M
-15.64%
YoY
|
$10.45M
22.95%
YoY
|
$3.140M
-61.47%
YoY
|
$11.49M
76.77%
YoY
|
$11.41M
101.95%
YoY
|
$8.495M
7.0%
YoY
|
$8.150M
114.47%
YoY
|
$6.500M
2.36%
YoY
|
$5.650M
151.11%
YoY
|
$7.939M
142.86%
YoY
|
$3.800M
-47.44%
YoY
|
$6.350M
-3.5%
YoY
|
$2.250M
-7.02%
YoY
|
$3.269M
-33.96%
YoY
|
$7.230M
918.31%
YoY
|
$6.580M
-21.01%
YoY
|
Loading...