|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$41.98M
-6.9%
YoY
|
$45.09M
-619.26%
YoY
|
-$8.683M
34.04%
YoY
|
-$6.478M
-166.48%
YoY
|
$9.745M
-144.8%
YoY
|
| Depreciation, Depletion And Amortization |
$18.00M
-1.6%
YoY
|
$18.29M
-4.25%
YoY
|
$19.10M
-1.66%
YoY
|
$19.42M
2.92%
YoY
|
$18.87M
-16.6%
YoY
|
| Cash From Operating Activities |
-$16.72M
-78.97%
YoY
|
-$79.48M
-441.63%
YoY
|
$23.27M
-35.73%
YoY
|
$36.20M
-15.91%
YoY
|
$43.05M
-413.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.40M
8.49%
YoY
|
$15.11M
154.06%
YoY
|
$5.949M
-36.54%
YoY
|
$9.374M
-6.64%
YoY
|
$10.04M
-9.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.40M
8.49%
YoY
|
-$15.11M
154.06%
YoY
|
-$5.949M
-36.54%
YoY
|
-$9.374M
-6.64%
YoY
|
-$10.04M
-9.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$934.0K
-87.1%
YoY
|
$7.243M
45.27%
YoY
|
$4.986M
2418.18%
YoY
|
$198.0K
-46.49%
YoY
|
$370.0K
65.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.59M
-38.85%
YoY
|
$56.56M
-424.27%
YoY
|
-$17.44M
56.71%
YoY
|
-$11.13M
-1.63%
YoY
|
-$11.32M
-1.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.72M
-78.97%
YoY
|
-$79.48M
-441.63%
YoY
|
$23.27M
-35.73%
YoY
|
$36.20M
-15.91%
YoY
|
$43.05M
-413.37%
YoY
|
| Cash From Investing Activities |
-$16.40M
8.49%
YoY
|
-$15.11M
154.06%
YoY
|
-$5.949M
-36.54%
YoY
|
-$9.374M
-6.64%
YoY
|
-$10.04M
-9.42%
YoY
|
| Cash From Financing Activities |
$34.59M
-38.85%
YoY
|
$56.56M
-424.27%
YoY
|
-$17.44M
56.71%
YoY
|
-$11.13M
-1.63%
YoY
|
-$11.32M
-1.55%
YoY
|
| Net Change In Cash |
$2.283M
-105.81%
YoY
|
-$39.29M
-8150.41%
YoY
|
$488.0K
-96.99%
YoY
|
$16.20M
-23.71%
YoY
|
$21.24M
-158.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.72M
-78.97%
YoY
|
-$79.48M
-441.63%
YoY
|
$23.27M
-35.73%
YoY
|
$36.20M
-15.91%
YoY
|
$43.05M
-413.37%
YoY
|
| Capital Expenditures |
$16.40M
8.49%
YoY
|
$15.11M
154.06%
YoY
|
$5.949M
-36.54%
YoY
|
$9.374M
-6.64%
YoY
|
$10.04M
-9.42%
YoY
|
| Free Cash Flow |
-$33.11M
-64.99%
YoY
|
-$94.60M
-646.29%
YoY
|
$17.32M
-35.44%
YoY
|
$26.82M
-18.73%
YoY
|
$33.01M
-232.97%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.125M
-7.24%
YoY
|
$8.551M
-30.76%
YoY
|
$7.702M
-0.48%
YoY
|
$13.10M
-19.81%
YoY
|
$8.759M
-43.88%
YoY
|
$12.35M
45.56%
YoY
|
$7.739M
66.11%
YoY
|
$16.34M
539.62%
YoY
|
$15.61M
3598.58%
YoY
|
$8.484M
-333.59%
YoY
|
$4.659M
-158.04%
YoY
|
$2.554M
-144.67%
YoY
|
$422.0K
-105.21%
YoY
|
-$3.632M
-189.28%
YoY
|
-$8.027M
-345.62%
YoY
|
-$5.717M
-194.7%
YoY
|
-$8.097M
-312.97%
YoY
|
$4.068M
169.58%
YoY
|
$3.268M
-303.87%
YoY
|
| Depreciation, Depletion And Amortization |
$4.458M
-7.34%
YoY
|
$4.417M
-3.45%
YoY
|
$4.188M
-5.82%
YoY
|
$4.600M
-2.38%
YoY
|
$4.811M
0.59%
YoY
|
$4.575M
-5.08%
YoY
|
$4.447M
-4.08%
YoY
|
$4.712M
-2.52%
YoY
|
$4.783M
-3.04%
YoY
|
$4.820M
-1.63%
YoY
|
$4.636M
-3.56%
YoY
|
$4.834M
0.71%
YoY
|
$4.933M
-3.27%
YoY
|
$4.900M
2.08%
YoY
|
$4.807M
1.16%
YoY
|
$4.800M
-2.04%
YoY
|
$5.100M
6.25%
YoY
|
$4.800M
0.0%
YoY
|
$4.752M
1.11%
YoY
|
| Cash From Operating Activities |
$22.50M
64.73%
YoY
|
$13.02M
-203.06%
YoY
|
$17.02M
-339.72%
YoY
|
-$10.60M
-51.56%
YoY
|
$13.66M
-165.71%
YoY
|
-$12.63M
-2.67%
YoY
|
-$7.099M
-70.21%
YoY
|
-$21.88M
29.29%
YoY
|
-$20.79M
-328.71%
YoY
|
-$12.97M
-202.98%
YoY
|
-$23.83M
-229.16%
YoY
|
-$16.92M
-202.58%
YoY
|
$9.090M
-51.9%
YoY
|
$12.60M
-303.23%
YoY
|
$18.45M
162.56%
YoY
|
$16.50M
12.24%
YoY
|
$18.90M
16.67%
YoY
|
-$6.200M
-224.0%
YoY
|
$7.028M
-1.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.311M
40.93%
YoY
|
$6.548M
64.85%
YoY
|
$4.348M
30.96%
YoY
|
$4.600M
-226.03%
YoY
|
$4.478M
-219.89%
YoY
|
$3.972M
-190.4%
YoY
|
$3.320M
-0.45%
YoY
|
-$3.650M
103.46%
YoY
|
-$3.735M
81.75%
YoY
|
-$4.394M
339.4%
YoY
|
$3.335M
195.92%
YoY
|
-$1.794M
-22.0%
YoY
|
-$2.055M
-31.5%
YoY
|
-$1.000M
-44.44%
YoY
|
$1.127M
-50.91%
YoY
|
-$2.300M
-14.81%
YoY
|
-$3.000M
57.89%
YoY
|
-$1.800M
-41.94%
YoY
|
$2.296M
-199.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.311M
40.93%
YoY
|
-$6.548M
64.85%
YoY
|
-$4.348M
30.96%
YoY
|
-$4.600M
26.03%
YoY
|
-$4.478M
19.89%
YoY
|
-$3.972M
-9.6%
YoY
|
-$3.320M
-0.45%
YoY
|
-$3.650M
103.46%
YoY
|
-$3.735M
81.75%
YoY
|
-$4.394M
339.4%
YoY
|
-$3.335M
195.92%
YoY
|
-$1.794M
-22.0%
YoY
|
-$2.055M
-31.5%
YoY
|
-$1.000M
-44.44%
YoY
|
-$1.127M
-50.91%
YoY
|
-$2.300M
-14.81%
YoY
|
-$3.000M
57.89%
YoY
|
-$1.800M
-41.94%
YoY
|
-$2.296M
-0.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.600M
2673.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$238.0K
20.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$198.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.99M
20.42%
YoY
|
-$8.615M
-139.41%
YoY
|
-$9.907M
-177.79%
YoY
|
$13.30M
-46.85%
YoY
|
-$13.28M
-159.49%
YoY
|
$21.86M
40.35%
YoY
|
$12.74M
-300.42%
YoY
|
$25.02M
-427.0%
YoY
|
$22.32M
-871.98%
YoY
|
$15.58M
-656.29%
YoY
|
-$6.354M
55.74%
YoY
|
-$7.652M
-76.74%
YoY
|
-$2.891M
3.25%
YoY
|
-$2.800M
-110.29%
YoY
|
-$4.080M
58.39%
YoY
|
-$32.90M
1075.0%
YoY
|
-$2.800M
0.0%
YoY
|
$27.20M
-1071.43%
YoY
|
-$2.576M
-11.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.50M
64.73%
YoY
|
$13.02M
-203.06%
YoY
|
$17.02M
-339.72%
YoY
|
-$10.60M
-51.56%
YoY
|
$13.66M
-165.71%
YoY
|
-$12.63M
-2.67%
YoY
|
-$7.099M
-70.21%
YoY
|
-$21.88M
29.29%
YoY
|
-$20.79M
-328.71%
YoY
|
-$12.97M
-202.98%
YoY
|
-$23.83M
-229.16%
YoY
|
-$16.92M
-202.58%
YoY
|
$9.090M
-51.9%
YoY
|
$12.60M
-303.23%
YoY
|
$18.45M
162.56%
YoY
|
$16.50M
12.24%
YoY
|
$18.90M
16.67%
YoY
|
-$6.200M
-224.0%
YoY
|
$7.028M
-1.01%
YoY
|
| Cash From Investing Activities |
-$6.311M
40.93%
YoY
|
-$6.548M
64.85%
YoY
|
-$4.348M
30.96%
YoY
|
-$4.600M
26.03%
YoY
|
-$4.478M
19.89%
YoY
|
-$3.972M
-9.6%
YoY
|
-$3.320M
-0.45%
YoY
|
-$3.650M
103.46%
YoY
|
-$3.735M
81.75%
YoY
|
-$4.394M
339.4%
YoY
|
-$3.335M
195.92%
YoY
|
-$1.794M
-22.0%
YoY
|
-$2.055M
-31.5%
YoY
|
-$1.000M
-44.44%
YoY
|
-$1.127M
-50.91%
YoY
|
-$2.300M
-14.81%
YoY
|
-$3.000M
57.89%
YoY
|
-$1.800M
-41.94%
YoY
|
-$2.296M
-0.17%
YoY
|
| Cash From Financing Activities |
-$15.99M
20.42%
YoY
|
-$8.615M
-139.41%
YoY
|
-$9.907M
-177.79%
YoY
|
$13.30M
-46.85%
YoY
|
-$13.28M
-159.49%
YoY
|
$21.86M
40.35%
YoY
|
$12.74M
-300.42%
YoY
|
$25.02M
-427.0%
YoY
|
$22.32M
-871.98%
YoY
|
$15.58M
-656.29%
YoY
|
-$6.354M
55.74%
YoY
|
-$7.652M
-76.74%
YoY
|
-$2.891M
3.25%
YoY
|
-$2.800M
-110.29%
YoY
|
-$4.080M
58.39%
YoY
|
-$32.90M
1075.0%
YoY
|
-$2.800M
0.0%
YoY
|
$27.20M
-1071.43%
YoY
|
-$2.576M
-11.17%
YoY
|
| Net Change In Cash |
$206.0K
-105.03%
YoY
|
-$2.148M
-140.83%
YoY
|
$3.300M
6.9%
YoY
|
-$1.900M
272.55%
YoY
|
-$4.093M
85.46%
YoY
|
$5.261M
-393.42%
YoY
|
$3.087M
-109.22%
YoY
|
-$510.0K
-98.07%
YoY
|
-$2.207M
-153.26%
YoY
|
-$1.793M
-120.37%
YoY
|
-$33.46M
-338.6%
YoY
|
-$26.37M
41.02%
YoY
|
$4.144M
-68.37%
YoY
|
$8.800M
-54.17%
YoY
|
$14.03M
443.39%
YoY
|
-$18.70M
-303.26%
YoY
|
$13.10M
13.91%
YoY
|
$19.20M
-2233.33%
YoY
|
$2.581M
35.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.50M
64.73%
YoY
|
$13.02M
-203.06%
YoY
|
$17.02M
-339.72%
YoY
|
-$10.60M
-51.56%
YoY
|
$13.66M
-165.71%
YoY
|
-$12.63M
-2.67%
YoY
|
-$7.099M
-70.21%
YoY
|
-$21.88M
29.29%
YoY
|
-$20.79M
-328.71%
YoY
|
-$12.97M
-202.98%
YoY
|
-$23.83M
-229.16%
YoY
|
-$16.92M
-202.58%
YoY
|
$9.090M
-51.9%
YoY
|
$12.60M
-303.23%
YoY
|
$18.45M
162.56%
YoY
|
$16.50M
12.24%
YoY
|
$18.90M
16.67%
YoY
|
-$6.200M
-224.0%
YoY
|
$7.028M
-1.01%
YoY
|
| Capital Expenditures |
$6.311M
40.93%
YoY
|
$6.548M
64.85%
YoY
|
$4.348M
30.96%
YoY
|
$4.600M
-226.03%
YoY
|
$4.478M
-219.89%
YoY
|
$3.972M
-190.4%
YoY
|
$3.320M
-0.45%
YoY
|
-$3.650M
103.46%
YoY
|
-$3.735M
81.75%
YoY
|
-$4.394M
339.4%
YoY
|
$3.335M
195.92%
YoY
|
-$1.794M
-22.0%
YoY
|
-$2.055M
-31.5%
YoY
|
-$1.000M
-44.44%
YoY
|
$1.127M
-50.91%
YoY
|
-$2.300M
-14.81%
YoY
|
-$3.000M
57.89%
YoY
|
-$1.800M
-41.94%
YoY
|
$2.296M
-199.83%
YoY
|
| Free Cash Flow |
$16.19M
76.33%
YoY
|
$6.467M
-138.96%
YoY
|
$12.67M
-221.6%
YoY
|
-$15.20M
-16.63%
YoY
|
$9.184M
-153.85%
YoY
|
-$16.60M
93.45%
YoY
|
-$10.42M
-61.65%
YoY
|
-$18.23M
20.49%
YoY
|
-$17.06M
-253.03%
YoY
|
-$8.581M
-163.1%
YoY
|
-$27.17M
-256.81%
YoY
|
-$15.13M
-180.48%
YoY
|
$11.14M
-49.11%
YoY
|
$13.60M
-409.09%
YoY
|
$17.33M
266.15%
YoY
|
$18.80M
8.05%
YoY
|
$21.90M
20.99%
YoY
|
-$4.400M
-154.32%
YoY
|
$4.732M
-49.66%
YoY
|
Loading...