|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.17M
50.73%
YoY
|
$6.748M
-15.16%
YoY
|
$7.954M
88.89%
YoY
|
$4.211M
-1.54%
YoY
|
$4.277M
7.3%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
0.0%
YoY
|
$1.400M
0.86%
YoY
|
$1.388M
18.43%
YoY
|
$1.172M
0.77%
YoY
|
$1.163M
5.73%
YoY
|
| Cash From Operating Activities |
$18.49M
93.99%
YoY
|
$9.531M
-8.6%
YoY
|
$10.43M
57.71%
YoY
|
$6.612M
-19.5%
YoY
|
$8.214M
45.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$872.0K
-24.5%
YoY
|
$1.155M
-36.15%
YoY
|
$1.809M
104.41%
YoY
|
$885.0K
333.82%
YoY
|
$204.0K
-90.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
-$1.557M
-38.14%
YoY
|
-$2.517M
-176.07%
YoY
|
| Other Investing Activities |
-$57.38M
-37.96%
YoY
|
-$92.49M
820.3%
YoY
|
-$10.05M
-52.37%
YoY
|
-$21.10M
-49.95%
YoY
|
-$42.16M
240.82%
YoY
|
| Cash From Investing Activities |
-$58.26M
-37.79%
YoY
|
-$93.65M
689.45%
YoY
|
-$11.86M
-46.04%
YoY
|
-$21.98M
-48.11%
YoY
|
-$42.36M
191.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.462M
0.76%
YoY
|
$3.436M
3.71%
YoY
|
$3.313M
20.34%
YoY
|
$2.753M
15.96%
YoY
|
$2.374M
6.36%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$15.00M
-9.09%
YoY
|
$16.50M
175.0%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
-62.5%
YoY
|
$16.00M
N/A
|
| Cash From Financing Activities |
$11.41M
-89.3%
YoY
|
$106.6M
1849.99%
YoY
|
$5.465M
-66.16%
YoY
|
$16.15M
-47.83%
YoY
|
$30.96M
108.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.49M
93.99%
YoY
|
$9.531M
-8.6%
YoY
|
$10.43M
57.71%
YoY
|
$6.612M
-19.5%
YoY
|
$8.214M
45.12%
YoY
|
| Cash From Investing Activities |
-$58.26M
-37.79%
YoY
|
-$93.65M
689.45%
YoY
|
-$11.86M
-46.04%
YoY
|
-$21.98M
-48.11%
YoY
|
-$42.36M
191.9%
YoY
|
| Cash From Financing Activities |
$11.41M
-89.3%
YoY
|
$106.6M
1849.99%
YoY
|
$5.465M
-66.16%
YoY
|
$16.15M
-47.83%
YoY
|
$30.96M
108.11%
YoY
|
| Net Change In Cash |
-$28.36M
-226.3%
YoY
|
$22.45M
457.01%
YoY
|
$4.031M
417.46%
YoY
|
$779.0K
-124.39%
YoY
|
-$3.194M
-153.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.49M
93.99%
YoY
|
$9.531M
-8.6%
YoY
|
$10.43M
57.71%
YoY
|
$6.612M
-19.5%
YoY
|
$8.214M
45.12%
YoY
|
| Capital Expenditures |
$872.0K
-24.5%
YoY
|
$1.155M
-36.15%
YoY
|
$1.809M
104.41%
YoY
|
$885.0K
333.82%
YoY
|
$204.0K
-90.48%
YoY
|
| Free Cash Flow |
$17.62M
110.33%
YoY
|
$8.376M
-2.82%
YoY
|
$8.619M
50.5%
YoY
|
$5.727M
-28.5%
YoY
|
$8.010M
127.69%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.040M
-9.93%
YoY
|
$2.237M
15.67%
YoY
|
$2.436M
12.05%
YoY
|
$2.690M
8.91%
YoY
|
$3.375M
87.71%
YoY
|
$1.934M
49.46%
YoY
|
$2.174M
82.69%
YoY
|
$2.470M
58.33%
YoY
|
$1.798M
-17.07%
YoY
|
$1.294M
-39.53%
YoY
|
$1.190M
-42.84%
YoY
|
$1.560M
457.14%
YoY
|
$2.168M
86.74%
YoY
|
$2.140M
51.45%
YoY
|
$2.082M
52.86%
YoY
|
$280.0K
-50.88%
YoY
|
$1.161M
-31.99%
YoY
|
$1.413M
35.73%
YoY
|
$1.362M
42.47%
YoY
|
| Depreciation, Depletion And Amortization |
$384.0K
-10.7%
YoY
|
$388.0K
-3.0%
YoY
|
$328.0K
-5.75%
YoY
|
$390.0K
-4.88%
YoY
|
$430.0K
4.88%
YoY
|
$400.0K
-9.09%
YoY
|
$348.0K
-1.69%
YoY
|
$410.0K
-6.82%
YoY
|
$410.0K
0.0%
YoY
|
$440.0K
10.0%
YoY
|
$354.0K
8.92%
YoY
|
$440.0K
12.82%
YoY
|
$410.0K
10.81%
YoY
|
$400.0K
11.11%
YoY
|
$325.0K
10.54%
YoY
|
$390.0K
0.0%
YoY
|
$370.0K
5.71%
YoY
|
$360.0K
2.86%
YoY
|
$294.0K
0.68%
YoY
|
| Cash From Operating Activities |
$4.746M
-193.98%
YoY
|
$1.654M
-75.96%
YoY
|
-$1.817M
-134.06%
YoY
|
$11.33M
330.8%
YoY
|
-$5.050M
-289.14%
YoY
|
$6.880M
207.14%
YoY
|
$5.334M
167.91%
YoY
|
$2.630M
3.14%
YoY
|
$2.670M
-15.77%
YoY
|
$2.240M
-32.73%
YoY
|
$1.991M
44.07%
YoY
|
$2.550M
12.83%
YoY
|
$3.170M
-1156.67%
YoY
|
$3.330M
18.93%
YoY
|
$1.382M
-25.34%
YoY
|
$2.260M
51.68%
YoY
|
-$300.0K
-111.36%
YoY
|
$2.800M
1.08%
YoY
|
$1.851M
41.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$96.00K
-58.26%
YoY
|
-$54.00K
440.0%
YoY
|
$176.0K
-26.97%
YoY
|
-$390.0K
-4.88%
YoY
|
-$230.0K
27.78%
YoY
|
-$10.00K
-96.15%
YoY
|
$241.0K
-22.76%
YoY
|
-$410.0K
28.12%
YoY
|
-$180.0K
-52.63%
YoY
|
-$260.0K
-36.59%
YoY
|
$312.0K
-55.68%
YoY
|
-$320.0K
0.0%
YoY
|
-$380.0K
58.33%
YoY
|
-$410.0K
215.38%
YoY
|
$704.0K
261.03%
YoY
|
-$320.0K
-500.0%
YoY
|
-$240.0K
200.0%
YoY
|
-$130.0K
18.18%
YoY
|
$195.0K
126.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.633M
-19.14%
YoY
|
-$113.0K
-99.76%
YoY
|
-$10.15M
-38.11%
YoY
|
-$3.970M
-119.74%
YoY
|
$9.440M
-125.92%
YoY
|
-$46.45M
8.48%
YoY
|
-$16.40M
-50.84%
YoY
|
$20.11M
-311.46%
YoY
|
-$36.42M
153.97%
YoY
|
-$42.82M
-1001.47%
YoY
|
-$33.36M
-468.62%
YoY
|
-$9.510M
173.28%
YoY
|
-$14.34M
337.2%
YoY
|
$4.750M
-147.83%
YoY
|
$9.050M
-305.22%
YoY
|
-$3.480M
-5.43%
YoY
|
-$3.280M
-66.97%
YoY
|
-$9.930M
-14.54%
YoY
|
-$4.410M
-73.95%
YoY
|
| Cash From Investing Activities |
$7.537M
-18.17%
YoY
|
-$167.0K
-99.64%
YoY
|
-$10.33M
-37.95%
YoY
|
-$4.370M
-122.18%
YoY
|
$9.210M
-125.16%
YoY
|
-$46.46M
7.85%
YoY
|
-$16.64M
-50.57%
YoY
|
$19.70M
-300.41%
YoY
|
-$36.60M
148.64%
YoY
|
-$43.08M
-1090.34%
YoY
|
-$33.67M
-503.6%
YoY
|
-$9.830M
159.37%
YoY
|
-$14.72M
318.18%
YoY
|
$4.350M
-143.2%
YoY
|
$8.342M
-281.19%
YoY
|
-$3.790M
5.28%
YoY
|
-$3.520M
-64.8%
YoY
|
-$10.07M
-14.22%
YoY
|
-$4.604M
-72.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$848.0K
3.92%
YoY
|
N/A
|
N/A
|
N/A
|
$816.0K
0.49%
YoY
|
N/A
|
N/A
|
N/A
|
$812.0K
3.7%
YoY
|
N/A
|
N/A
|
N/A
|
$783.0K
23.11%
YoY
|
N/A
|
N/A
|
N/A
|
$636.0K
9.47%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$250.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0K
-95.24%
YoY
|
N/A
|
N/A
|
N/A
|
$5.250M
N/A
|
| Cash From Financing Activities |
-$13.00M
-21.79%
YoY
|
$627.0K
-98.05%
YoY
|
$12.61M
-60.32%
YoY
|
-$35.94M
429.31%
YoY
|
-$16.62M
-155.42%
YoY
|
$32.19M
-43.12%
YoY
|
$31.78M
18.69%
YoY
|
-$6.790M
-74.87%
YoY
|
$29.99M
2.04%
YoY
|
$56.59M
252.59%
YoY
|
$26.78M
-306.76%
YoY
|
-$27.02M
680.92%
YoY
|
$29.39M
-820.34%
YoY
|
$16.05M
-10.49%
YoY
|
-$12.95M
-325.02%
YoY
|
-$3.460M
-85.44%
YoY
|
-$4.080M
-131.63%
YoY
|
$17.93M
-37.07%
YoY
|
$5.756M
-56.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.746M
-193.98%
YoY
|
$1.654M
-75.96%
YoY
|
-$1.817M
-134.06%
YoY
|
$11.33M
330.8%
YoY
|
-$5.050M
-289.14%
YoY
|
$6.880M
207.14%
YoY
|
$5.334M
167.91%
YoY
|
$2.630M
3.14%
YoY
|
$2.670M
-15.77%
YoY
|
$2.240M
-32.73%
YoY
|
$1.991M
44.07%
YoY
|
$2.550M
12.83%
YoY
|
$3.170M
-1156.67%
YoY
|
$3.330M
18.93%
YoY
|
$1.382M
-25.34%
YoY
|
$2.260M
51.68%
YoY
|
-$300.0K
-111.36%
YoY
|
$2.800M
1.08%
YoY
|
$1.851M
41.08%
YoY
|
| Cash From Investing Activities |
$7.537M
-18.17%
YoY
|
-$167.0K
-99.64%
YoY
|
-$10.33M
-37.95%
YoY
|
-$4.370M
-122.18%
YoY
|
$9.210M
-125.16%
YoY
|
-$46.46M
7.85%
YoY
|
-$16.64M
-50.57%
YoY
|
$19.70M
-300.41%
YoY
|
-$36.60M
148.64%
YoY
|
-$43.08M
-1090.34%
YoY
|
-$33.67M
-503.6%
YoY
|
-$9.830M
159.37%
YoY
|
-$14.72M
318.18%
YoY
|
$4.350M
-143.2%
YoY
|
$8.342M
-281.19%
YoY
|
-$3.790M
5.28%
YoY
|
-$3.520M
-64.8%
YoY
|
-$10.07M
-14.22%
YoY
|
-$4.604M
-72.94%
YoY
|
| Cash From Financing Activities |
-$13.00M
-21.79%
YoY
|
$627.0K
-98.05%
YoY
|
$12.61M
-60.32%
YoY
|
-$35.94M
429.31%
YoY
|
-$16.62M
-155.42%
YoY
|
$32.19M
-43.12%
YoY
|
$31.78M
18.69%
YoY
|
-$6.790M
-74.87%
YoY
|
$29.99M
2.04%
YoY
|
$56.59M
252.59%
YoY
|
$26.78M
-306.76%
YoY
|
-$27.02M
680.92%
YoY
|
$29.39M
-820.34%
YoY
|
$16.05M
-10.49%
YoY
|
-$12.95M
-325.02%
YoY
|
-$3.460M
-85.44%
YoY
|
-$4.080M
-131.63%
YoY
|
$17.93M
-37.07%
YoY
|
$5.756M
-56.84%
YoY
|
| Net Change In Cash |
-$715.0K
-94.26%
YoY
|
$2.114M
-128.61%
YoY
|
$469.0K
-97.71%
YoY
|
-$28.98M
-286.49%
YoY
|
-$12.46M
216.24%
YoY
|
-$7.390M
-146.92%
YoY
|
$20.48M
-518.15%
YoY
|
$15.54M
-145.31%
YoY
|
-$3.940M
-122.09%
YoY
|
$15.75M
-33.63%
YoY
|
-$4.897M
51.7%
YoY
|
-$34.30M
587.37%
YoY
|
$17.84M
-325.82%
YoY
|
$23.73M
122.61%
YoY
|
-$3.228M
-207.49%
YoY
|
-$4.990M
-80.72%
YoY
|
-$7.900M
-242.6%
YoY
|
$10.66M
-45.39%
YoY
|
$3.003M
-226.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.746M
-193.98%
YoY
|
$1.654M
-75.96%
YoY
|
-$1.817M
-134.06%
YoY
|
$11.33M
330.8%
YoY
|
-$5.050M
-289.14%
YoY
|
$6.880M
207.14%
YoY
|
$5.334M
167.91%
YoY
|
$2.630M
3.14%
YoY
|
$2.670M
-15.77%
YoY
|
$2.240M
-32.73%
YoY
|
$1.991M
44.07%
YoY
|
$2.550M
12.83%
YoY
|
$3.170M
-1156.67%
YoY
|
$3.330M
18.93%
YoY
|
$1.382M
-25.34%
YoY
|
$2.260M
51.68%
YoY
|
-$300.0K
-111.36%
YoY
|
$2.800M
1.08%
YoY
|
$1.851M
41.08%
YoY
|
| Capital Expenditures |
-$96.00K
-58.26%
YoY
|
-$54.00K
440.0%
YoY
|
$176.0K
-26.97%
YoY
|
-$390.0K
-4.88%
YoY
|
-$230.0K
27.78%
YoY
|
-$10.00K
-96.15%
YoY
|
$241.0K
-22.76%
YoY
|
-$410.0K
28.12%
YoY
|
-$180.0K
-52.63%
YoY
|
-$260.0K
-36.59%
YoY
|
$312.0K
-55.68%
YoY
|
-$320.0K
0.0%
YoY
|
-$380.0K
58.33%
YoY
|
-$410.0K
215.38%
YoY
|
$704.0K
261.03%
YoY
|
-$320.0K
-500.0%
YoY
|
-$240.0K
200.0%
YoY
|
-$130.0K
18.18%
YoY
|
$195.0K
126.74%
YoY
|
| Free Cash Flow |
$4.842M
-200.46%
YoY
|
$1.708M
-75.21%
YoY
|
-$1.993M
-139.13%
YoY
|
$11.72M
285.53%
YoY
|
-$4.820M
-269.12%
YoY
|
$6.890M
175.6%
YoY
|
$5.093M
203.34%
YoY
|
$3.040M
5.92%
YoY
|
$2.850M
-19.72%
YoY
|
$2.500M
-33.16%
YoY
|
$1.679M
147.64%
YoY
|
$2.870M
11.24%
YoY
|
$3.550M
-6016.67%
YoY
|
$3.740M
27.65%
YoY
|
$678.0K
-59.06%
YoY
|
$2.580M
82.98%
YoY
|
-$60.00K
-102.21%
YoY
|
$2.930M
1.74%
YoY
|
$1.656M
35.07%
YoY
|
Loading...