|
FY2025
12 months to Sep 27, 2025
|
FY2024
12 months to Sep 28, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 24, 2022
|
FY2021
12 months to Sep 25, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of acquired intangible assets | |||||
| Stock-based compensation expense | |||||
| Deferred income taxes and other non-cash taxes | |||||
| Intangible assets and equipment impairment charges | |||||
| Loss on assets held-for-sale | |||||
| Contingent consideration fair value adjustments | |||||
| Debt extinguishment loss | |||||
| Other adjustments and non-cash items | |||||
| Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid income taxes | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Sale of business, net of cash disposed | |||||
| Purchases of available-for-sale securities | |||||
| Maturities of available-for-sale securities | |||||
| Capital expenditures | |||||
| Proceeds from the Department of Defense | |||||
| Increase in equipment under customer usage agreements | |||||
| Strategic investments | |||||
| Purchase of intellectual property | |||||
| Other activity | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from long-term debt, net of issuance costs | |||||
| Repayment of long-term debt | |||||
| Proceeds from Senior Notes | |||||
| Repayment of Senior Notes | |||||
| Repayments under revolving credit line | |||||
| Proceeds from accounts receivable securitization agreement | |||||
| Repayments under accounts receivable securitization agreement | |||||
| Repayment of acquired long-term debt | |||||
| Payments to Noncontrolling Interests | |||||
| Payment of contingent consideration | |||||
| Payment of deferred acquisition consideration | |||||
| Repurchases of common stock | |||||
| Net proceeds from issuance of common stock under employee stock plans | |||||
| Payment of minimum tax withholdings on net share settlements of equity awards | |||||
| Payments under finance lease obligations | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
Loading...