|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$162.9K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$85.57K
-62.93%
YoY
|
$230.8K
652.07%
YoY
|
| Cost Of Revenue |
$19.51K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$84.02K
9447.73%
YoY
|
$880.00
2833.33%
YoY
|
| Gross Profit |
$143.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.550K
-99.33%
YoY
|
$229.9K
649.93%
YoY
|
| Selling, General & Admin |
$1.794M
4447.77%
YoY
|
$39.44K
18.51%
YoY
|
$33.28K
-98.01%
YoY
|
$1.671M
15.38%
YoY
|
$1.448M
14.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$49.02K
N/A
|
$0.00
-100.0%
YoY
|
$580.00
-91.81%
YoY
|
$7.080K
-62.68%
YoY
|
$18.97K
94.17%
YoY
|
| Operating Expenses |
$1.805M
4476.2%
YoY
|
$39.45K
18.54%
YoY
|
$33.28K
-98.01%
YoY
|
$1.671M
15.38%
YoY
|
$1.448M
14.71%
YoY
|
| Operating Profit |
-$1.662M
4112.85%
YoY
|
-$39.45K
18.54%
YoY
|
-$33.28K
-98.01%
YoY
|
-$1.670M
37.02%
YoY
|
-$1.219M
-1.1%
YoY
|
| Interest Expense |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.370K
-50.36%
YoY
|
| Other Income/Expense, Net |
-$140.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.937M
-2544.2%
YoY
|
$161.1K
-4702.57%
YoY
|
| Pretax Income |
-$1.467M
3618.43%
YoY
|
-$39.45K
18.54%
YoY
|
-$33.28K
-99.41%
YoY
|
-$5.607M
15.33%
YoY
|
-$4.862M
294.34%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.467M
3618.43%
YoY
|
-$39.45K
18.54%
YoY
|
-$33.28K
-99.41%
YoY
|
-$5.607M
15.33%
YoY
|
-$4.862M
294.34%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$83.99K
795.34%
YoY
|
-$9.380K
18.54%
YoY
|
-$7.913K
-99.41%
YoY
|
-$1.333M
10.86%
YoY
|
-$1.203M
288.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
4.206M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$789.4K
N/A
|
$162.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$85.57K
5086.06%
YoY
|
N/A
N/A
|
$86.90K
N/A
|
$89.05K
-57.6%
YoY
|
$1.650K
-94.5%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$228.6K
N/A
|
$19.51K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$84.02K
209950.0%
YoY
|
N/A
N/A
|
$85.32K
N/A
|
$87.43K
N/A
|
$40.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$560.7K
N/A
|
$143.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.550K
-3.73%
YoY
|
N/A
N/A
|
$1.580K
N/A
|
$1.620K
-99.23%
YoY
|
$1.610K
-94.63%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$658.0K
6038.34%
YoY
|
$565.1K
1848.05%
YoY
|
$1.187M
58939.3%
YoY
|
$31.09K
675.31%
YoY
|
$10.72K
N/A
|
$29.01K
N/A
|
$2.010K
N/A
|
$4.010K
N/A
|
$1.671M
158.56%
YoY
|
$548.9K
128.71%
YoY
|
$1.205M
346.43%
YoY
|
$657.8K
126.83%
YoY
|
$646.4K
130.85%
YoY
|
$240.0K
-46.67%
YoY
|
$270.0K
-12.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$117.4K
N/A
|
$43.08K
N/A
|
$5.940K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.160K
-75.92%
YoY
|
$750.00
N/A
|
$220.00
-97.8%
YoY
|
$3.950K
N/A
|
$8.970K
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$707.5K
6332.09%
YoY
|
$576.1K
1885.83%
YoY
|
$1.187M
58649.01%
YoY
|
$31.49K
681.39%
YoY
|
$11.00K
N/A
|
$29.01K
N/A
|
$2.020K
N/A
|
$4.030K
N/A
|
$1.671M
158.56%
YoY
|
$548.9K
128.71%
YoY
|
$1.205M
346.43%
YoY
|
$657.8K
126.83%
YoY
|
$646.4K
130.85%
YoY
|
$240.0K
-46.67%
YoY
|
$270.0K
-12.9%
YoY
|
| Operating Profit |
-$146.8K
1234.73%
YoY
|
-$432.8K
1391.73%
YoY
|
-$1.187M
58649.01%
YoY
|
-$31.49K
681.39%
YoY
|
-$11.00K
N/A
|
-$29.01K
N/A
|
-$2.020K
N/A
|
-$4.030K
N/A
|
-$1.670M
158.97%
YoY
|
-$548.9K
149.5%
YoY
|
-$1.204M
345.84%
YoY
|
-$656.2K
720.24%
YoY
|
-$644.8K
157.9%
YoY
|
-$220.0K
-51.11%
YoY
|
-$270.0K
-12.9%
YoY
|
| Interest Expense |
-$15.46K
N/A
|
$770.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$30.00
-104.23%
YoY
|
N/A
N/A
|
$30.00
-86.18%
YoY
|
N/A
N/A
|
-$710.00
N/A
|
$0.00
N/A
|
$217.00
N/A
|
| Other Income/Expense, Net |
$20.00
N/A
|
-$140.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$3.937M
-13339.27%
YoY
|
$0.00
-100.0%
YoY
|
-$3.948M
-3136.63%
YoY
|
$0.00
-100.0%
YoY
|
$29.74K
-248.7%
YoY
|
$30.00K
200.0%
YoY
|
$130.0K
1200.0%
YoY
|
| Pretax Income |
-$162.3K
1375.0%
YoY
|
-$237.7K
719.34%
YoY
|
-$1.187M
58649.01%
YoY
|
-$31.49K
681.39%
YoY
|
-$11.00K
N/A
|
-$29.01K
N/A
|
-$2.020K
N/A
|
-$4.030K
N/A
|
-$5.607M
26.82%
YoY
|
-$548.9K
188.89%
YoY
|
-$5.151M
3862.58%
YoY
|
-$656.2K
496.53%
YoY
|
-$4.421M
1600.45%
YoY
|
-$190.0K
-56.82%
YoY
|
-$130.0K
-56.67%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$162.3K
1375.0%
YoY
|
-$237.7K
719.34%
YoY
|
-$1.187M
58649.01%
YoY
|
-$31.49K
681.39%
YoY
|
-$11.00K
N/A
|
-$29.01K
N/A
|
-$2.020K
N/A
|
-$4.030K
N/A
|
-$5.607M
26.82%
YoY
|
-$548.9K
188.89%
YoY
|
-$5.151M
3862.58%
YoY
|
-$656.2K
496.53%
YoY
|
-$4.421M
1600.45%
YoY
|
-$190.0K
-56.82%
YoY
|
-$130.0K
-56.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$9.289K
255.16%
YoY
|
-$13.61K
97.28%
YoY
|
-$120.2K
24929.54%
YoY
|
-$5.431K
2733.95%
YoY
|
-$2.616K
N/A
|
-$6.898K
N/A
|
-$480.30
N/A
|
-$191.70
N/A
|
-$266.7K
12.68%
YoY
|
-$26.10K
188.93%
YoY
|
-$245.0K
3863.02%
YoY
|
-$31.21K
465.1%
YoY
|
-$236.6K
1713.05%
YoY
|
-$9.035K
-59.1%
YoY
|
-$6.182K
-58.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
4.206M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
4.206M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...