|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.352M
-11.15%
YoY
|
-$1.521M
27694.63%
YoY
|
-$5.474K
-99.82%
YoY
|
-$3.059M
-13.72%
YoY
|
-$3.545M
82.74%
YoY
|
| Depreciation, Depletion And Amortization |
$390.00
-59.16%
YoY
|
$955.00
-49.09%
YoY
|
$1.876K
-81.11%
YoY
|
$9.932K
828.22%
YoY
|
$1.070K
0.0%
YoY
|
| Cash From Operating Activities |
-$311.4K
-15.98%
YoY
|
-$370.7K
-70.04%
YoY
|
-$1.237M
11.91%
YoY
|
-$1.106M
-51.85%
YoY
|
-$2.296M
63.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$846.4K
29086.21%
YoY
|
$2.900K
-100.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.97K
-105.1%
YoY
|
$508.8K
-53.44%
YoY
|
$1.093M
-4.3%
YoY
|
$1.142M
-31.88%
YoY
|
$1.676M
46.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$311.4K
-15.98%
YoY
|
-$370.7K
-70.04%
YoY
|
-$1.237M
11.91%
YoY
|
-$1.106M
-51.85%
YoY
|
-$2.296M
63.24%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$25.97K
-105.1%
YoY
|
$508.8K
-53.44%
YoY
|
$1.093M
-4.3%
YoY
|
$1.142M
-31.88%
YoY
|
$1.676M
46.88%
YoY
|
| Net Change In Cash |
-$337.4K
-344.31%
YoY
|
$138.1K
-195.4%
YoY
|
-$144.7K
-502.79%
YoY
|
$35.94K
-105.79%
YoY
|
-$620.5K
758.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$311.4K
-15.98%
YoY
|
-$370.7K
-70.04%
YoY
|
-$1.237M
11.91%
YoY
|
-$1.106M
-51.85%
YoY
|
-$2.296M
63.24%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$167.6K
-115.96%
YoY
|
$55.33K
-103.36%
YoY
|
-$546.9K
-1086.67%
YoY
|
-$743.3K
-39.12%
YoY
|
$1.051M
-429.96%
YoY
|
-$1.645M
4614.05%
YoY
|
$55.43K
88.64%
YoY
|
-$1.221M
543.86%
YoY
|
-$318.4K
183.49%
YoY
|
-$34.90K
-111.44%
YoY
|
$29.38K
-438.45%
YoY
|
-$189.6K
-108.11%
YoY
|
-$112.3K
-94.81%
YoY
|
$305.1K
-84.99%
YoY
|
-$8.682K
-99.84%
YoY
|
$2.337M
-54.83%
YoY
|
-$2.166M
-63.57%
YoY
|
$2.032M
-196.5%
YoY
|
-$5.263M
686.34%
YoY
|
| Depreciation, Depletion And Amortization |
$9.500K
3175.86%
YoY
|
$30.00
N/A
|
$96.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$290.00
107.14%
YoY
|
$0.00
-100.0%
YoY
|
$96.00
-73.63%
YoY
|
$100.00
-72.97%
YoY
|
$140.00
-72.0%
YoY
|
$360.00
-29.41%
YoY
|
$364.00
-27.78%
YoY
|
$370.00
-26.0%
YoY
|
$500.00
-1.96%
YoY
|
$510.00
-94.1%
YoY
|
$504.00
86.67%
YoY
|
$500.00
85.19%
YoY
|
$510.00
88.89%
YoY
|
$8.650K
3226.92%
YoY
|
$270.00
0.0%
YoY
|
| Cash From Operating Activities |
-$61.50K
-215.25%
YoY
|
-$29.52K
-67.2%
YoY
|
-$133.8K
-51.34%
YoY
|
$5.220K
-97.17%
YoY
|
$53.36K
-164.42%
YoY
|
-$90.00K
-73.09%
YoY
|
-$275.0K
99.46%
YoY
|
$184.6K
-180.94%
YoY
|
-$82.83K
-82.54%
YoY
|
-$334.5K
-18.95%
YoY
|
-$137.9K
12.87%
YoY
|
-$228.0K
22.22%
YoY
|
-$474.5K
112.01%
YoY
|
-$412.7K
51.0%
YoY
|
-$122.2K
-71.05%
YoY
|
-$186.6K
-62.25%
YoY
|
-$223.8K
-61.11%
YoY
|
-$273.3K
-67.13%
YoY
|
-$422.0K
6.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.300K
481.08%
YoY
|
-$7.290K
-27.1%
YoY
|
$92.75K
-812.23%
YoY
|
-$5.230K
1088.64%
YoY
|
-$740.00
-109.31%
YoY
|
-$10.00K
-89.88%
YoY
|
-$13.02K
-102.17%
YoY
|
-$440.00
-98.88%
YoY
|
$7.950K
-97.58%
YoY
|
-$98.86K
-143.05%
YoY
|
$600.1K
4.54%
YoY
|
-$39.32K
-150.96%
YoY
|
$328.3K
20.89%
YoY
|
$229.6K
-41.11%
YoY
|
$574.0K
42.44%
YoY
|
$77.16K
-64.11%
YoY
|
$271.6K
246.63%
YoY
|
$389.9K
-71.93%
YoY
|
$403.0K
-6187.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$61.50K
-215.25%
YoY
|
-$29.52K
-67.2%
YoY
|
-$133.8K
-51.34%
YoY
|
$5.220K
-97.17%
YoY
|
$53.36K
-164.42%
YoY
|
-$90.00K
-73.09%
YoY
|
-$275.0K
99.46%
YoY
|
$184.6K
-180.94%
YoY
|
-$82.83K
-82.54%
YoY
|
-$334.5K
-18.95%
YoY
|
-$137.9K
12.87%
YoY
|
-$228.0K
22.22%
YoY
|
-$474.5K
112.01%
YoY
|
-$412.7K
51.0%
YoY
|
-$122.2K
-71.05%
YoY
|
-$186.6K
-62.25%
YoY
|
-$223.8K
-61.11%
YoY
|
-$273.3K
-67.13%
YoY
|
-$422.0K
6.81%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$4.300K
481.08%
YoY
|
-$7.290K
-27.1%
YoY
|
$92.75K
-812.23%
YoY
|
-$5.230K
1088.64%
YoY
|
-$740.00
-109.31%
YoY
|
-$10.00K
-89.88%
YoY
|
-$13.02K
-102.17%
YoY
|
-$440.00
-98.88%
YoY
|
$7.950K
-97.58%
YoY
|
-$98.86K
-143.05%
YoY
|
$600.1K
4.54%
YoY
|
-$39.32K
-150.96%
YoY
|
$328.3K
20.89%
YoY
|
$229.6K
-41.11%
YoY
|
$574.0K
42.44%
YoY
|
$77.16K
-64.11%
YoY
|
$271.6K
246.63%
YoY
|
$389.9K
-71.93%
YoY
|
$403.0K
-6187.61%
YoY
|
| Net Change In Cash |
-$65.80K
-225.05%
YoY
|
-$36.81K
-63.19%
YoY
|
-$41.10K
-85.73%
YoY
|
-$10.00
-100.01%
YoY
|
$52.62K
-170.27%
YoY
|
-$100.0K
-76.92%
YoY
|
-$288.1K
-162.32%
YoY
|
$184.1K
-168.87%
YoY
|
-$74.88K
-48.78%
YoY
|
-$433.4K
136.71%
YoY
|
$462.2K
2.29%
YoY
|
-$267.3K
144.35%
YoY
|
-$146.2K
-406.07%
YoY
|
-$183.1K
-257.0%
YoY
|
$451.9K
-2474.42%
YoY
|
-$109.4K
-60.81%
YoY
|
$47.76K
-109.61%
YoY
|
$116.6K
-79.08%
YoY
|
-$19.03K
-95.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.50K
-215.25%
YoY
|
-$29.52K
-67.2%
YoY
|
-$133.8K
-51.34%
YoY
|
$5.220K
-97.17%
YoY
|
$53.36K
-164.42%
YoY
|
-$90.00K
-73.09%
YoY
|
-$275.0K
99.46%
YoY
|
$184.6K
-180.94%
YoY
|
-$82.83K
-82.54%
YoY
|
-$334.5K
-18.95%
YoY
|
-$137.9K
12.87%
YoY
|
-$228.0K
22.22%
YoY
|
-$474.5K
112.01%
YoY
|
-$412.7K
51.0%
YoY
|
-$122.2K
-71.05%
YoY
|
-$186.6K
-62.25%
YoY
|
-$223.8K
-61.11%
YoY
|
-$273.3K
-67.13%
YoY
|
-$422.0K
6.81%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$223.8K
N/A
|
-$273.3K
-67.13%
YoY
|
-$422.0K
6.81%
YoY
|
Loading...