|
Concept
|
2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$98.09M
-187.07%
YoY
|
-$112.7M
99.35%
YoY
|
-$56.52M
-5.62%
YoY
|
-$59.88M
-9.24%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-75.0%
YoY
|
$400.0K
-46.67%
YoY
|
| Cash From Operating Activities |
-$24.60M
-27.17%
YoY
|
-$33.77M
-24.1%
YoY
|
-$44.50M
-14.29%
YoY
|
-$51.92M
-6.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$8.000K
-27.27%
YoY
|
$11.00K
-85.33%
YoY
|
$75.00K
-135.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.500M
-367.86%
YoY
|
-$1.680M
-29.71%
YoY
|
-$2.390M
-924.14%
YoY
|
$290.0K
-98.97%
YoY
|
| Cash From Investing Activities |
$4.500M
-366.75%
YoY
|
-$1.687M
-29.77%
YoY
|
-$2.402M
-1217.21%
YoY
|
$215.0K
-99.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.41M
-32.29%
YoY
|
$28.67M
85.1%
YoY
|
$15.49M
51.96%
YoY
|
$10.19M
-82.77%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$24.60M
-27.17%
YoY
|
-$33.77M
-24.1%
YoY
|
-$44.50M
-14.29%
YoY
|
-$51.92M
-6.05%
YoY
|
| Cash From Investing Activities |
$4.500M
-366.75%
YoY
|
-$1.687M
-29.77%
YoY
|
-$2.402M
-1217.21%
YoY
|
$215.0K
-99.23%
YoY
|
| Cash From Financing Activities |
$19.41M
-32.29%
YoY
|
$28.67M
85.1%
YoY
|
$15.49M
51.96%
YoY
|
$10.19M
-82.77%
YoY
|
| Net Change In Cash |
-$684.0K
-89.93%
YoY
|
-$6.790M
-78.38%
YoY
|
-$31.41M
-24.32%
YoY
|
-$41.51M
-229.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.60M
-27.17%
YoY
|
-$33.77M
-24.1%
YoY
|
-$44.50M
-14.29%
YoY
|
-$51.92M
-6.05%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$8.000K
-27.27%
YoY
|
$11.00K
-85.33%
YoY
|
$75.00K
-135.71%
YoY
|
| Free Cash Flow |
-$24.60M
-27.18%
YoY
|
-$33.78M
-24.11%
YoY
|
-$44.51M
-14.39%
YoY
|
-$51.99M
-5.56%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.87M
423.38%
YoY
|
N/A
|
-$3.099M
-48.05%
YoY
|
-$5.307M
-29.83%
YoY
|
-$4.178M
-103.61%
YoY
|
-$4.119M
-94.63%
YoY
|
-$5.965M
-70.98%
YoY
|
-$7.563M
-68.78%
YoY
|
$115.7M
1212.67%
YoY
|
-$76.70M
230.18%
YoY
|
-$20.55M
84.6%
YoY
|
-$24.23M
116.77%
YoY
|
$8.817M
-180.34%
YoY
|
-$23.23M
91.19%
YoY
|
-$11.13M
-4.11%
YoY
|
-$11.18M
-30.28%
YoY
|
-$10.97M
-45.4%
YoY
|
-$12.15M
-18.62%
YoY
|
-$11.61M
-20.1%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$3.000K
-50.0%
YoY
|
$4.000K
300.0%
YoY
|
$4.000K
-96.0%
YoY
|
$5.000K
-50.0%
YoY
|
$6.000K
-40.0%
YoY
|
$1.000K
-95.0%
YoY
|
$100.0K
0.0%
YoY
|
$10.00K
-66.67%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
-33.33%
YoY
|
$100.0K
150.0%
YoY
|
$30.00K
0.0%
YoY
|
$20.00K
-75.0%
YoY
|
$30.00K
-80.0%
YoY
|
$40.00K
-76.47%
YoY
|
$30.00K
-84.21%
YoY
|
$80.00K
-57.89%
YoY
|
| Cash From Operating Activities |
-$9.852M
115.67%
YoY
|
N/A
|
-$3.198M
-31.88%
YoY
|
-$3.525M
-43.69%
YoY
|
-$4.568M
-52.37%
YoY
|
-$4.052M
-46.54%
YoY
|
-$4.695M
-33.78%
YoY
|
-$6.260M
-25.03%
YoY
|
-$9.591M
-10.76%
YoY
|
-$7.580M
-26.62%
YoY
|
-$7.090M
-34.59%
YoY
|
-$8.350M
-16.25%
YoY
|
-$10.75M
-19.55%
YoY
|
-$10.33M
-10.02%
YoY
|
-$10.84M
-8.06%
YoY
|
-$9.970M
-28.27%
YoY
|
-$13.36M
-9.42%
YoY
|
-$11.48M
-0.17%
YoY
|
-$11.79M
-0.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-90.91%
YoY
|
-$30.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$5.482M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.500M
-261.29%
YoY
|
$2.150M
-65.32%
YoY
|
-$3.440M
-197.18%
YoY
|
$2.400M
-89.72%
YoY
|
-$2.790M
-92.14%
YoY
|
$6.200M
6100.0%
YoY
|
$3.540M
1763.16%
YoY
|
$23.35M
N/A
|
-$35.48M
N/A
|
$100.0K
-92.86%
YoY
|
$190.0K
-83.76%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$5.482M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.500M
-261.12%
YoY
|
$2.150M
-65.32%
YoY
|
-$3.450M
-197.46%
YoY
|
$2.400M
-89.72%
YoY
|
-$2.793M
-92.13%
YoY
|
$6.200M
6100.0%
YoY
|
$3.540M
2112.5%
YoY
|
$23.34M
-77900.0%
YoY
|
-$35.48M
354700.0%
YoY
|
$100.0K
-92.25%
YoY
|
$160.0K
-86.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00K
-42.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.00K
-562.5%
YoY
|
N/A
|
$31.00K
-95.62%
YoY
|
$12.00K
-99.48%
YoY
|
$16.00K
-99.9%
YoY
|
-$5.000K
-100.03%
YoY
|
$707.0K
-86.03%
YoY
|
$2.311M
-60.5%
YoY
|
$16.40M
1046.26%
YoY
|
$16.33M
41.51%
YoY
|
$5.060M
16766.67%
YoY
|
$5.850M
153.25%
YoY
|
$1.431M
-11.12%
YoY
|
$11.54M
38366.67%
YoY
|
$30.00K
-40.0%
YoY
|
$2.310M
344.23%
YoY
|
$1.610M
-83.21%
YoY
|
$30.00K
-99.95%
YoY
|
$50.00K
-600.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.852M
115.67%
YoY
|
N/A
|
-$3.198M
-31.88%
YoY
|
-$3.525M
-43.69%
YoY
|
-$4.568M
-52.37%
YoY
|
-$4.052M
-46.54%
YoY
|
-$4.695M
-33.78%
YoY
|
-$6.260M
-25.03%
YoY
|
-$9.591M
-10.76%
YoY
|
-$7.580M
-26.62%
YoY
|
-$7.090M
-34.59%
YoY
|
-$8.350M
-16.25%
YoY
|
-$10.75M
-19.55%
YoY
|
-$10.33M
-10.02%
YoY
|
-$10.84M
-8.06%
YoY
|
-$9.970M
-28.27%
YoY
|
-$13.36M
-9.42%
YoY
|
-$11.48M
-0.17%
YoY
|
-$11.79M
-0.76%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$5.482M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.500M
-261.12%
YoY
|
$2.150M
-65.32%
YoY
|
-$3.450M
-197.46%
YoY
|
$2.400M
-89.72%
YoY
|
-$2.793M
-92.13%
YoY
|
$6.200M
6100.0%
YoY
|
$3.540M
2112.5%
YoY
|
$23.34M
-77900.0%
YoY
|
-$35.48M
354700.0%
YoY
|
$100.0K
-92.25%
YoY
|
$160.0K
-86.32%
YoY
|
| Cash From Financing Activities |
-$74.00K
-562.5%
YoY
|
N/A
|
$31.00K
-95.62%
YoY
|
$12.00K
-99.48%
YoY
|
$16.00K
-99.9%
YoY
|
-$5.000K
-100.03%
YoY
|
$707.0K
-86.03%
YoY
|
$2.311M
-60.5%
YoY
|
$16.40M
1046.26%
YoY
|
$16.33M
41.51%
YoY
|
$5.060M
16766.67%
YoY
|
$5.850M
153.25%
YoY
|
$1.431M
-11.12%
YoY
|
$11.54M
38366.67%
YoY
|
$30.00K
-40.0%
YoY
|
$2.310M
344.23%
YoY
|
$1.610M
-83.21%
YoY
|
$30.00K
-99.95%
YoY
|
$50.00K
-600.0%
YoY
|
| Net Change In Cash |
-$9.926M
118.06%
YoY
|
N/A
|
$2.315M
-158.05%
YoY
|
-$3.513M
-11.04%
YoY
|
-$4.552M
-140.24%
YoY
|
-$4.057M
-137.22%
YoY
|
-$3.988M
-27.23%
YoY
|
-$3.949M
3849.0%
YoY
|
$11.31M
-193.41%
YoY
|
$10.90M
47.1%
YoY
|
-$5.480M
-24.62%
YoY
|
-$100.0K
-100.64%
YoY
|
-$12.11M
-74.36%
YoY
|
$7.410M
-165.29%
YoY
|
-$7.270M
-37.22%
YoY
|
$15.68M
-216.93%
YoY
|
-$47.23M
813.54%
YoY
|
-$11.35M
-123.31%
YoY
|
-$11.58M
8.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.852M
115.67%
YoY
|
N/A
|
-$3.198M
-31.88%
YoY
|
-$3.525M
-43.69%
YoY
|
-$4.568M
-52.37%
YoY
|
-$4.052M
-46.54%
YoY
|
-$4.695M
-33.78%
YoY
|
-$6.260M
-25.03%
YoY
|
-$9.591M
-10.76%
YoY
|
-$7.580M
-26.62%
YoY
|
-$7.090M
-34.59%
YoY
|
-$8.350M
-16.25%
YoY
|
-$10.75M
-19.55%
YoY
|
-$10.33M
-10.02%
YoY
|
-$10.84M
-8.06%
YoY
|
-$9.970M
-28.27%
YoY
|
-$13.36M
-9.42%
YoY
|
-$11.48M
-0.17%
YoY
|
-$11.79M
-0.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-90.91%
YoY
|
-$30.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.052M
-46.54%
YoY
|
N/A
|
-$6.260M
-25.03%
YoY
|
-$9.591M
-10.82%
YoY
|
-$7.580M
-26.62%
YoY
|
-$7.090M
-34.59%
YoY
|
-$8.350M
-16.16%
YoY
|
-$10.76M
-19.5%
YoY
|
-$10.33M
-9.94%
YoY
|
-$10.84M
-7.82%
YoY
|
-$9.960M
-28.19%
YoY
|
-$13.36M
-9.36%
YoY
|
-$11.47M
0.7%
YoY
|
-$11.76M
-1.01%
YoY
|
Loading...