|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.30M
-137.7%
YoY
|
$56.50M
-310.82%
YoY
|
-$26.80M
-53.23%
YoY
|
-$57.30M
-83.48%
YoY
|
-$346.8M
41.72%
YoY
|
| Depreciation, Depletion And Amortization |
$104.5M
-3.69%
YoY
|
$108.5M
2.36%
YoY
|
$106.0M
-2.39%
YoY
|
$108.6M
-14.89%
YoY
|
$127.6M
1.59%
YoY
|
| Cash From Operating Activities |
$243.3M
21.53%
YoY
|
$200.2M
-33.95%
YoY
|
$303.1M
-42.83%
YoY
|
$530.2M
113.79%
YoY
|
$248.0M
49.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$131.3M
-0.68%
YoY
|
$132.2M
13.09%
YoY
|
$116.9M
-2.18%
YoY
|
$119.5M
-38.47%
YoY
|
$194.2M
48.47%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.50M
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
-99.55%
YoY
|
| Other Investing Activities |
-$2.900M
222.22%
YoY
|
-$900.0K
-60.87%
YoY
|
-$2.300M
15.0%
YoY
|
-$2.000M
-47.37%
YoY
|
-$3.800M
35.71%
YoY
|
| Cash From Investing Activities |
-$43.80M
-48.23%
YoY
|
-$84.60M
-6.1%
YoY
|
-$90.10M
-123.62%
YoY
|
$381.4M
-466.73%
YoY
|
-$104.0M
-29.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$220.4M
98.56%
YoY
|
-$111.0M
-46.61%
YoY
|
-$207.9M
-76.71%
YoY
|
-$892.5M
530.3%
YoY
|
-$141.6M
450.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$243.3M
21.53%
YoY
|
$200.2M
-33.95%
YoY
|
$303.1M
-42.83%
YoY
|
$530.2M
113.79%
YoY
|
$248.0M
49.67%
YoY
|
| Cash From Investing Activities |
-$43.80M
-48.23%
YoY
|
-$84.60M
-6.1%
YoY
|
-$90.10M
-123.62%
YoY
|
$381.4M
-466.73%
YoY
|
-$104.0M
-29.49%
YoY
|
| Cash From Financing Activities |
-$220.4M
98.56%
YoY
|
-$111.0M
-46.61%
YoY
|
-$207.9M
-76.71%
YoY
|
-$892.5M
530.3%
YoY
|
-$141.6M
450.97%
YoY
|
| Net Change In Cash |
-$20.70M
-5275.0%
YoY
|
$400.0K
-82.61%
YoY
|
$2.300M
-87.63%
YoY
|
$18.60M
4550.0%
YoY
|
$400.0K
-105.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.3M
21.53%
YoY
|
$200.2M
-33.95%
YoY
|
$303.1M
-42.83%
YoY
|
$530.2M
113.79%
YoY
|
$248.0M
49.67%
YoY
|
| Capital Expenditures |
$131.3M
-0.68%
YoY
|
$132.2M
13.09%
YoY
|
$116.9M
-2.18%
YoY
|
$119.5M
-38.47%
YoY
|
$194.2M
48.47%
YoY
|
| Free Cash Flow |
$112.0M
64.71%
YoY
|
$68.00M
-63.48%
YoY
|
$186.2M
-54.66%
YoY
|
$410.7M
663.38%
YoY
|
$53.80M
54.15%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.70M
-752.38%
YoY
|
$6.000M
-112.12%
YoY
|
$13.10M
15.93%
YoY
|
$14.90M
-53.14%
YoY
|
$2.100M
-92.5%
YoY
|
-$49.50M
-571.43%
YoY
|
$11.30M
-180.14%
YoY
|
$31.80M
-284.88%
YoY
|
$28.00M
-142.49%
YoY
|
$10.50M
-64.16%
YoY
|
-$14.10M
-153.82%
YoY
|
-$17.20M
-135.46%
YoY
|
-$65.90M
-18.54%
YoY
|
$29.30M
-751.11%
YoY
|
$26.20M
-230.35%
YoY
|
$48.50M
-122.12%
YoY
|
-$80.90M
36.66%
YoY
|
-$4.500M
-85.25%
YoY
|
-$20.10M
-46.83%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$53.10M
-1.85%
YoY
|
$53.50M
101.13%
YoY
|
$53.60M
-4.8%
YoY
|
$54.00M
-8.01%
YoY
|
$54.10M
-6.4%
YoY
|
$26.60M
-2.56%
YoY
|
$56.30M
-1.05%
YoY
|
$58.70M
3.53%
YoY
|
$57.80M
5.09%
YoY
|
$27.30M
7.06%
YoY
|
$56.90M
2.15%
YoY
|
$56.70M
-1.73%
YoY
|
$55.00M
-8.64%
YoY
|
$25.50M
-8.93%
YoY
|
$55.70M
-15.22%
YoY
|
$57.70M
-14.77%
YoY
|
$60.20M
-13.75%
YoY
|
$28.00M
-11.95%
YoY
|
| Cash From Operating Activities |
N/A
|
$44.00M
-58.25%
YoY
|
-$54.50M
-210.1%
YoY
|
$50.00M
-68.17%
YoY
|
$38.40M
-37.56%
YoY
|
$105.4M
416.67%
YoY
|
$49.50M
-227.58%
YoY
|
$157.1M
55.7%
YoY
|
$61.50M
17.37%
YoY
|
$20.40M
-76.61%
YoY
|
-$38.80M
-161.98%
YoY
|
$100.9M
-38.85%
YoY
|
$52.40M
-66.81%
YoY
|
$87.20M
-30.35%
YoY
|
$62.60M
-23.75%
YoY
|
$165.0M
252.56%
YoY
|
$157.9M
21.27%
YoY
|
$125.2M
259.77%
YoY
|
$82.10M
126.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$36.30M
32.97%
YoY
|
$43.10M
18.41%
YoY
|
$29.10M
11.07%
YoY
|
$38.50M
-206.94%
YoY
|
$27.30M
-184.0%
YoY
|
$36.40M
-2.93%
YoY
|
$26.20M
-184.24%
YoY
|
-$36.00M
37.93%
YoY
|
-$32.50M
-7.14%
YoY
|
$37.50M
51.82%
YoY
|
-$31.10M
25.4%
YoY
|
-$26.10M
29.85%
YoY
|
-$35.00M
0.0%
YoY
|
$24.70M
-37.63%
YoY
|
-$24.80M
-24.85%
YoY
|
-$20.10M
-62.08%
YoY
|
-$35.00M
-16.86%
YoY
|
$39.60M
-40.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$800.0K
-99.09%
YoY
|
-$13.70M
1270.0%
YoY
|
$800.0K
-98.23%
YoY
|
-$3.400M
-3500.0%
YoY
|
$88.20M
5088.24%
YoY
|
-$1.000M
42.86%
YoY
|
$45.10M
222.14%
YoY
|
$100.0K
-99.13%
YoY
|
$1.700M
54.55%
YoY
|
-$700.0K
250.0%
YoY
|
$14.00M
-82.05%
YoY
|
$11.50M
-387.5%
YoY
|
$1.100M
-99.74%
YoY
|
-$200.0K
-140.0%
YoY
|
$78.00M
10.95%
YoY
|
-$4.000M
-183.33%
YoY
|
$427.4M
32776.92%
YoY
|
$500.0K
-200.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$35.50M
-158.29%
YoY
|
-$56.80M
64.64%
YoY
|
-$28.30M
-249.74%
YoY
|
-$41.90M
16.71%
YoY
|
$60.90M
-297.73%
YoY
|
-$34.50M
-6.25%
YoY
|
$18.90M
-210.53%
YoY
|
-$35.90M
145.89%
YoY
|
-$30.80M
-9.14%
YoY
|
-$36.80M
50.2%
YoY
|
-$17.10M
-132.14%
YoY
|
-$14.60M
-39.42%
YoY
|
-$33.90M
-108.64%
YoY
|
-$24.50M
-38.9%
YoY
|
$53.20M
42.63%
YoY
|
-$24.10M
-50.0%
YoY
|
$392.4M
-1061.76%
YoY
|
-$40.10M
-23.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$6.400M
-96.74%
YoY
|
$109.3M
-1042.24%
YoY
|
-$15.20M
-90.94%
YoY
|
$2.700M
-112.11%
YoY
|
-$196.3M
48975.0%
YoY
|
-$11.60M
-114.61%
YoY
|
-$167.7M
159.2%
YoY
|
-$22.30M
-63.2%
YoY
|
-$400.0K
-99.06%
YoY
|
$79.40M
-298.0%
YoY
|
-$64.70M
-71.14%
YoY
|
-$60.60M
-48.34%
YoY
|
-$42.50M
-91.69%
YoY
|
-$40.10M
1.26%
YoY
|
-$224.2M
174.75%
YoY
|
-$117.3M
40.82%
YoY
|
-$511.4M
6292.5%
YoY
|
-$39.60M
-226.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$44.00M
-58.25%
YoY
|
-$54.50M
-210.1%
YoY
|
$50.00M
-68.17%
YoY
|
$38.40M
-37.56%
YoY
|
$105.4M
416.67%
YoY
|
$49.50M
-227.58%
YoY
|
$157.1M
55.7%
YoY
|
$61.50M
17.37%
YoY
|
$20.40M
-76.61%
YoY
|
-$38.80M
-161.98%
YoY
|
$100.9M
-38.85%
YoY
|
$52.40M
-66.81%
YoY
|
$87.20M
-30.35%
YoY
|
$62.60M
-23.75%
YoY
|
$165.0M
252.56%
YoY
|
$157.9M
21.27%
YoY
|
$125.2M
259.77%
YoY
|
$82.10M
126.8%
YoY
|
| Cash From Investing Activities |
N/A
|
-$35.50M
-158.29%
YoY
|
-$56.80M
64.64%
YoY
|
-$28.30M
-249.74%
YoY
|
-$41.90M
16.71%
YoY
|
$60.90M
-297.73%
YoY
|
-$34.50M
-6.25%
YoY
|
$18.90M
-210.53%
YoY
|
-$35.90M
145.89%
YoY
|
-$30.80M
-9.14%
YoY
|
-$36.80M
50.2%
YoY
|
-$17.10M
-132.14%
YoY
|
-$14.60M
-39.42%
YoY
|
-$33.90M
-108.64%
YoY
|
-$24.50M
-38.9%
YoY
|
$53.20M
42.63%
YoY
|
-$24.10M
-50.0%
YoY
|
$392.4M
-1061.76%
YoY
|
-$40.10M
-23.33%
YoY
|
| Cash From Financing Activities |
N/A
|
-$6.400M
-96.74%
YoY
|
$109.3M
-1042.24%
YoY
|
-$15.20M
-90.94%
YoY
|
$2.700M
-112.11%
YoY
|
-$196.3M
48975.0%
YoY
|
-$11.60M
-114.61%
YoY
|
-$167.7M
159.2%
YoY
|
-$22.30M
-63.2%
YoY
|
-$400.0K
-99.06%
YoY
|
$79.40M
-298.0%
YoY
|
-$64.70M
-71.14%
YoY
|
-$60.60M
-48.34%
YoY
|
-$42.50M
-91.69%
YoY
|
-$40.10M
1.26%
YoY
|
-$224.2M
174.75%
YoY
|
-$117.3M
40.82%
YoY
|
-$511.4M
6292.5%
YoY
|
-$39.60M
-226.52%
YoY
|
| Net Change In Cash |
N/A
|
$2.100M
-107.0%
YoY
|
-$2.000M
-150.0%
YoY
|
$6.500M
-21.69%
YoY
|
-$800.0K
-124.24%
YoY
|
-$30.00M
177.78%
YoY
|
$4.000M
0.0%
YoY
|
$8.300M
-56.54%
YoY
|
$3.300M
-114.47%
YoY
|
-$10.80M
-200.0%
YoY
|
$4.000M
-221.21%
YoY
|
$19.10M
-418.33%
YoY
|
-$22.80M
-238.18%
YoY
|
$10.80M
74.19%
YoY
|
-$3.300M
-353.85%
YoY
|
-$6.000M
-340.0%
YoY
|
$16.50M
-1369.23%
YoY
|
$6.200M
-144.29%
YoY
|
$1.300M
-90.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$44.00M
-58.25%
YoY
|
-$54.50M
-210.1%
YoY
|
$50.00M
-68.17%
YoY
|
$38.40M
-37.56%
YoY
|
$105.4M
416.67%
YoY
|
$49.50M
-227.58%
YoY
|
$157.1M
55.7%
YoY
|
$61.50M
17.37%
YoY
|
$20.40M
-76.61%
YoY
|
-$38.80M
-161.98%
YoY
|
$100.9M
-38.85%
YoY
|
$52.40M
-66.81%
YoY
|
$87.20M
-30.35%
YoY
|
$62.60M
-23.75%
YoY
|
$165.0M
252.56%
YoY
|
$157.9M
21.27%
YoY
|
$125.2M
259.77%
YoY
|
$82.10M
126.8%
YoY
|
| Capital Expenditures |
N/A
|
$36.30M
32.97%
YoY
|
$43.10M
18.41%
YoY
|
$29.10M
11.07%
YoY
|
$38.50M
-206.94%
YoY
|
$27.30M
-184.0%
YoY
|
$36.40M
-2.93%
YoY
|
$26.20M
-184.24%
YoY
|
-$36.00M
37.93%
YoY
|
-$32.50M
-7.14%
YoY
|
$37.50M
51.82%
YoY
|
-$31.10M
25.4%
YoY
|
-$26.10M
29.85%
YoY
|
-$35.00M
0.0%
YoY
|
$24.70M
-37.63%
YoY
|
-$24.80M
-24.85%
YoY
|
-$20.10M
-62.08%
YoY
|
-$35.00M
-16.86%
YoY
|
$39.60M
-40.09%
YoY
|
| Free Cash Flow |
N/A
|
$7.700M
-90.14%
YoY
|
-$97.60M
-845.04%
YoY
|
$20.90M
-84.03%
YoY
|
-$100.0K
-100.1%
YoY
|
$78.10M
47.64%
YoY
|
$13.10M
-117.17%
YoY
|
$130.9M
-0.83%
YoY
|
$97.50M
24.2%
YoY
|
$52.90M
-56.71%
YoY
|
-$76.30M
-301.32%
YoY
|
$132.0M
-30.45%
YoY
|
$78.50M
-55.9%
YoY
|
$122.2M
-23.72%
YoY
|
$37.90M
-10.82%
YoY
|
$189.8M
137.84%
YoY
|
$178.0M
-2.84%
YoY
|
$160.2M
108.32%
YoY
|
$42.50M
-242.14%
YoY
|
Loading...