$MTRX
Market Cap:
$301.9 Million
Financial Snapshot
Revenue
$728.2M
TTM
Gross Margin
5.5%
TTM
Net Earnings
-$24.98M
TTM
Current Ratio
113.76%
Q2 2024
Book Value
$164.2M
Q2 2024
P/E
-12.09
Sep 13, 2024 EST
Free Cash Flow
$65.58M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $728.2M | $795.0M | $707.8M | $673.4M | $1.101B | $1.417B | $1.092B | $1.198B | $1.312B | $1.343B | $1.263B | $892.6M | $739.0M | $628.5M | $550.8M | $689.7M | $731.3M | $639.8M | $493.9M | $439.1M | $607.9M | $288.4M | $222.5M | $190.9M | $193.8M | $211.0M | $225.4M | $183.1M | $165.5M | $177.5M | $133.5M | $103.8M | $123.1M | $86.50M | $27.30M | $17.90M |
| YoY Change | -8.4% | 12.33% | 5.11% | -38.83% | -22.29% | 29.79% | -8.85% | -8.72% | -2.32% | 6.34% | 41.51% | 20.77% | 17.59% | 14.11% | -20.14% | -5.69% | 14.3% | 29.54% | 12.48% | -27.77% | 110.78% | 29.62% | 16.55% | -1.5% | -8.15% | -6.39% | 23.1% | 10.63% | -6.76% | 32.96% | 28.61% | -15.68% | 42.31% | 216.85% | 52.51% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $728.2M | $795.0M | $707.8M | $673.4M | $1.101B | $1.417B | $1.092B | $1.198B | $1.312B | $1.343B | $1.263B | $892.6M | $739.0M | $628.5M | $550.8M | $689.7M | $731.3M | $639.8M | $493.9M | $439.1M | $607.9M | $288.4M | $222.5M | $190.9M | $193.8M | $211.0M | $225.4M | $183.1M | $165.5M | $177.5M | $133.5M | $103.8M | $123.1M | $86.50M | $27.30M | $17.90M |
| Cost Of Revenue | $687.7M | $764.2M | $709.0M | $640.6M | $998.8M | $1.285B | $999.6M | $1.117B | $1.186B | $1.256B | $1.127B | $797.9M | $659.4M | $552.1M | $497.9M | $595.4M | $656.2M | $574.0M | $446.8M | $408.1M | $561.6M | $256.8M | $197.2M | $168.4M | $173.3M | $197.0M | $206.8M | $165.7M | $148.9M | $163.6M | $117.0M | $88.10M | $100.6M | $72.20M | $23.40M | $15.30M |
| Gross Profit | $40.47M | $30.82M | -$1.206M | $32.77M | $102.2M | $132.0M | $91.94M | $81.00M | $126.0M | $87.37M | $136.5M | $94.70M | $79.62M | $74.91M | $52.90M | $94.30M | $75.10M | $65.90M | $47.10M | $31.00M | $46.30M | $31.60M | $25.30M | $22.50M | $20.50M | $14.00M | $18.60M | $17.40M | $16.60M | $13.90M | $16.50M | $15.70M | $22.50M | $14.30M | $3.900M | $2.600M |
| Gross Profit Margin | 5.56% | 3.88% | -0.17% | 4.87% | 9.28% | 9.31% | 8.42% | 6.76% | 9.6% | 6.5% | 10.8% | 10.61% | 10.77% | 11.92% | 9.6% | 13.67% | 10.27% | 10.3% | 9.54% | 7.06% | 7.62% | 10.96% | 11.37% | 11.79% | 10.58% | 6.64% | 8.25% | 9.5% | 10.03% | 7.83% | 12.36% | 15.13% | 18.28% | 16.53% | 14.29% | 14.53% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $70.09M | $68.25M | $67.69M | $69.76M | $86.28M | $94.02M | $84.42M | $76.14M | $85.11M | $78.57M | $77.87M | $57.99M | $47.98M | $44.01M | $45.20M | $47.00M | $40.60M | $32.80M | $28.80M | $40.30M | $28.70M | $20.40M | $16.00M | $14.10M | $13.00M | $15.00M | $12.90M | $11.10M | $9.400M | $10.90M | $10.40M | $8.100M | $6.700M | $3.800M | $1.500M | $900.0K |
| YoY Change | 2.69% | 0.83% | -2.96% | -19.15% | -8.24% | 11.38% | 10.86% | -10.53% | 8.33% | 0.9% | 34.28% | 20.85% | 9.02% | -2.62% | -3.83% | 15.76% | 23.78% | 13.89% | -28.54% | 40.42% | 40.69% | 27.5% | 13.48% | 8.46% | -13.33% | 16.28% | 16.22% | 18.09% | -13.76% | 4.81% | 28.4% | 20.9% | 76.32% | 153.33% | 66.67% | |
| % of Gross Profit | 173.16% | 221.44% | 212.9% | 84.44% | 71.25% | 91.82% | 94.0% | 67.55% | 89.93% | 57.06% | 61.23% | 60.27% | 58.75% | 85.44% | 49.84% | 54.06% | 49.77% | 61.15% | 130.0% | 61.99% | 64.56% | 63.24% | 62.67% | 63.41% | 107.14% | 69.35% | 63.79% | 56.63% | 78.42% | 63.03% | 51.59% | 29.78% | 26.57% | 38.46% | 34.62% | |
| Research & Development | ||||||||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||||||||
| % of Gross Profit | ||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | $11.02M | $13.69M | $15.25M | $17.86M | $19.12M | $18.22M | $20.35M | $21.60M | $21.44M | $23.48M | $18.52M | $12.78M | $11.49M | $11.07M | $11.75M | $10.76M | $8.370M | $6.500M | $5.700M | $6.730M | $6.410M | $5.230M | $4.980M | $4.540M | $3.890M | $4.720M | $5.370M | $5.370M | $5.850M | $6.020M | $4.950M | $3.430M | $2.360M | $1.320M | $540.0K | $280.0K |
| YoY Change | -19.5% | -10.23% | -14.58% | -6.62% | 4.94% | -10.43% | -5.81% | 0.75% | -8.68% | 26.8% | 44.88% | 11.29% | 3.78% | -5.81% | 9.2% | 28.55% | 28.77% | 14.04% | -15.3% | 4.99% | 22.56% | 5.02% | 9.69% | 16.71% | -17.58% | -12.1% | 0.0% | -8.21% | -2.82% | 21.62% | 44.31% | 45.34% | 78.79% | 144.44% | 92.86% | |
| % of Gross Profit | 27.24% | 44.43% | 54.5% | 18.72% | 13.81% | 22.13% | 26.67% | 17.02% | 26.87% | 13.57% | 13.5% | 14.43% | 14.77% | 22.21% | 11.41% | 11.15% | 9.86% | 12.1% | 21.71% | 13.84% | 16.55% | 19.68% | 20.18% | 18.98% | 33.71% | 28.87% | 30.86% | 35.24% | 43.31% | 30.0% | 21.85% | 10.49% | 9.23% | 13.85% | 10.77% | |
| Operating Expenses | $70.09M | $68.25M | $67.69M | $69.76M | $86.28M | $94.02M | $84.42M | $76.14M | $85.11M | $78.57M | $77.87M | $57.99M | $47.98M | $44.01M | $45.20M | $47.00M | $40.60M | $32.70M | $28.80M | $40.40M | $28.70M | $20.50M | $16.00M | $14.00M | $12.90M | $15.10M | $13.00M | $11.00M | $9.400M | $11.00M | $10.40M | $8.200M | $6.700M | $3.800M | $1.500M | $900.0K |
| YoY Change | 2.69% | 0.83% | -2.96% | -19.15% | -8.24% | 11.38% | 10.86% | -10.53% | 8.33% | 0.9% | 34.28% | 20.85% | 9.02% | -2.62% | -3.83% | 15.76% | 24.16% | 13.54% | -28.71% | 40.77% | 40.0% | 28.12% | 14.29% | 8.53% | -14.57% | 16.15% | 18.18% | 17.02% | -14.55% | 5.77% | 26.83% | 22.39% | 76.32% | 153.33% | 66.67% | |
| Operating Profit | -$30.11M | -$52.89M | -$68.90M | -$43.75M | -$36.63M | $37.93M | -$10.48M | $4.859M | $40.88M | $8.802M | $58.61M | $36.71M | $31.64M | $30.90M | $7.700M | $47.30M | $34.50M | $33.20M | $18.30M | -$9.400M | $17.60M | $11.10M | $9.300M | $8.500M | $7.600M | -$1.100M | $5.600M | $6.400M | $7.200M | $2.900M | $6.100M | $7.500M | $15.80M | $10.50M | $2.400M | $1.700M |
| YoY Change | -43.06% | -23.24% | 57.49% | 19.45% | -196.56% | -461.96% | -315.66% | -88.11% | 364.46% | -84.98% | 59.63% | 16.06% | 2.38% | 301.3% | -83.72% | 37.1% | 3.92% | 81.42% | -294.68% | -153.41% | 58.56% | 19.35% | 9.41% | 11.84% | -790.91% | -119.64% | -12.5% | -11.11% | 148.28% | -52.46% | -18.67% | -52.53% | 50.48% | 337.5% | 41.18% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $1.130M | $2.024M | -$2.861M | $1.559M | $1.597M | $1.296M | $2.600M | $2.211M | $852.0K | $1.236M | $1.436M | $800.0K | $814.0K | $795.0K | -$600.0K | -$200.0K | -$800.0K | -$2.300M | -$7.700M | -$5.700M | -$2.900M | -$900.0K | -$200.0K | -$200.0K | -$300.0K | -$700.0K | -$1.000M | -$400.0K | -$300.0K | -$2.100M | -$400.0K | -$300.0K | -$300.0K | -$600.0K | -$500.0K | -$100.0K |
| YoY Change | -44.17% | -170.74% | -283.52% | -2.38% | 23.23% | -50.15% | 17.59% | 159.51% | -31.07% | -13.93% | 79.5% | -1.72% | 2.39% | -232.5% | 200.0% | -75.0% | -65.22% | -70.13% | 35.09% | 96.55% | 222.22% | 350.0% | 0.0% | -33.33% | -57.14% | -30.0% | 150.0% | 33.33% | -85.71% | 425.0% | 33.33% | 0.0% | -50.0% | 20.0% | 400.0% | |
| % of Operating Profit | 3.42% | 45.5% | 2.08% | 14.04% | 2.45% | 2.18% | 2.57% | 2.57% | -7.79% | -0.42% | -2.32% | -6.93% | -42.08% | -16.48% | -8.11% | -2.15% | -2.35% | -3.95% | -17.86% | -6.25% | -4.17% | -72.41% | -6.56% | -4.0% | -1.9% | -5.71% | -20.83% | -5.88% | ||||||||
| Other Income/Expense, Net | $4.892M | $1.860M | $32.43M | $1.917M | $308.0K | $611.0K | $550.0K | -$334.0K | -$567.0K | $158.0K | -$472.0K | -$30.00K | -$357.0K | $440.0K | $300.0K | $700.0K | $0.00 | $300.0K | $1.600M | $400.0K | $600.0K | $700.0K | $700.0K | -$200.0K | $700.0K | -$500.0K | -$100.0K | $0.00 | $100.0K | $200.0K | $500.0K | $700.0K | $1.000M | $200.0K | $0.00 | $0.00 |
| YoY Change | 163.01% | -94.26% | 1591.81% | 522.4% | -49.59% | 11.09% | -264.67% | -41.09% | -458.86% | -133.47% | 1473.33% | -91.6% | -181.14% | 46.67% | -57.14% | -100.0% | -81.25% | 300.0% | -33.33% | -14.29% | 0.0% | -450.0% | -128.57% | -240.0% | 400.0% | -100.0% | -50.0% | -60.0% | -28.57% | -30.0% | 400.0% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | -$25.01M | -$52.76M | -$58.28M | -$43.26M | -$36.64M | $38.41M | -$12.15M | $2.446M | $39.65M | $8.192M | $56.81M | $35.92M | $30.49M | $30.62M | $7.400M | $47.80M | $33.70M | $31.10M | $11.60M | -$44.50M | $15.20M | $12.20M | $9.500M | $7.100M | $7.200M | -$12.60M | -$17.40M | $5.100M | $6.200M | -$500.0K | $4.700M | $6.900M | $15.70M | $9.500M | $1.700M | $1.700M |
| YoY Change | -52.59% | -9.47% | 34.72% | 18.06% | -195.4% | -416.2% | -596.65% | -93.83% | 384.05% | -85.58% | 58.18% | 17.8% | -0.41% | 313.73% | -84.52% | 41.84% | 8.36% | 168.1% | -126.07% | -392.76% | 24.59% | 28.42% | 33.8% | -1.39% | -157.14% | -27.59% | -441.18% | -17.74% | -1340.0% | -110.64% | -31.88% | -56.05% | 65.26% | 458.82% | 0.0% | |
| Income Tax | -$36.00K | -$400.0K | $5.617M | -$12.04M | -$3.570M | $10.43M | -$668.0K | $2.308M | $14.12M | $10.09M | $19.93M | $11.91M | $13.30M | $11.63M | $2.500M | $17.20M | $12.30M | $11.90M | $3.900M | -$5.600M | $6.200M | $4.700M | $3.600M | $2.500M | $600.0K | $0.00 | -$5.700M | $2.100M | $2.600M | -$300.0K | $1.900M | $2.800M | $6.600M | $4.000M | $700.0K | $600.0K |
| % Of Pretax Income | 27.15% | 94.36% | 35.6% | 123.17% | 35.09% | 33.16% | 43.63% | 38.0% | 33.78% | 35.98% | 36.5% | 38.26% | 33.62% | 40.79% | 38.52% | 37.89% | 35.21% | 8.33% | 41.18% | 41.94% | 40.43% | 40.58% | 42.04% | 42.11% | 41.18% | 35.29% | ||||||||||
| Net Earnings | -$24.98M | -$52.36M | -$63.90M | -$31.22M | -$33.07M | $27.98M | -$11.48M | -$183.0K | $28.86M | $17.16M | $35.81M | $24.01M | $17.19M | $18.98M | $4.900M | $30.60M | $21.40M | $19.20M | $7.700M | -$38.80M | $9.500M | $8.200M | $5.900M | $4.600M | $6.600M | -$12.60M | -$11.60M | $3.000M | $2.400M | -$200.0K | $2.700M | $4.100M | $9.200M | $5.600M | $1.000M | $1.000M |
| YoY Change | -52.3% | -18.06% | 104.65% | -5.59% | -218.2% | -343.75% | 6173.22% | -100.63% | 68.23% | -52.09% | 49.16% | 39.68% | -9.45% | 287.39% | -83.99% | 42.99% | 11.46% | 149.35% | -119.85% | -508.42% | 15.85% | 38.98% | 28.26% | -30.3% | -152.38% | 8.62% | -486.67% | 25.0% | -1300.0% | -107.41% | -34.15% | -55.43% | 64.29% | 460.0% | 0.0% | |
| Net Earnings / Revenue | -3.43% | -6.59% | -9.03% | -4.64% | -3.0% | 1.98% | -1.05% | -0.02% | 2.2% | 1.28% | 2.84% | 2.69% | 2.33% | 3.02% | 0.89% | 4.44% | 2.93% | 3.0% | 1.56% | -8.84% | 1.56% | 2.84% | 2.65% | 2.41% | 3.41% | -5.97% | -5.15% | 1.64% | 1.45% | -0.11% | 2.02% | 3.95% | 7.47% | 6.47% | 3.66% | 5.59% |
| Basic Earnings Per Share | -$0.91 | -$1.94 | -$2.39 | -$1.18 | -$1.24 | $1.04 | -$0.43 | -$0.01 | $1.09 | $0.64 | $1.36 | $0.92 | $0.66 | $0.72 | ||||||||||||||||||||||
| Diluted Earnings Per Share | -$0.91 | -$1.94 | -$2.390M | -$1.18 | -$1.24 | $1.01 | -$0.43 | -$0.01 | $1.07 | $0.63 | $1.33 | $0.91 | $0.65 | $0.71 | $184.9K | $1.159M | $795.5K | $716.4K | $299.6K | -$2.243M | $539.8K | $491.0K | $364.2K | $270.6K | $366.7K | -$666.7K | -$607.3K | $154.6K | $126.3K | -$10.75K | $142.9K | $211.3K | $460.0K | $373.3K | $97.09K | $97.09K |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $115.6M | $54.81M | $52.37M | $83.88M | $100.0M | $89.70M | $64.10M | $43.80M | $71.70M | $79.20M | $77.10M | $63.80M | $39.70M | $59.40M | $50.90M | $34.60M | $22.00M | $9.100M | $8.600M | $1.500M | $800.0K | $800.0K | $800.0K | $800.0K | $1.800M | $3.000M | $2.600M | $1.900M | $1.900M | $2.000M | $3.300M | $9.700M | $11.10M | $20.70M | $300.0K | |
| YoY Change | 110.93% | 4.66% | -37.56% | -16.12% | 11.48% | 39.94% | 46.35% | -38.91% | -9.47% | 2.72% | 20.85% | 60.71% | -33.16% | 16.7% | 47.11% | 57.27% | 141.76% | 5.81% | 473.33% | 87.5% | 0.0% | 0.0% | 0.0% | -55.56% | -40.0% | 15.38% | 36.84% | 0.0% | -5.0% | -39.39% | -65.98% | -12.61% | -46.38% | 6800.0% | ||
| Cash & Equivalents | $115.6M | $54.81M | $52.37M | $83.88M | $100.0M | $89.70M | $64.10M | $43.80M | $71.70M | $79.20M | $77.10M | $63.80M | $39.70M | $59.40M | $50.90M | $34.60M | $22.00M | $9.100M | $8.600M | $1.500M | $800.0K | $800.0K | $800.0K | $800.0K | $1.800M | $3.000M | $2.600M | $1.900M | $1.900M | $2.000M | $2.900M | $5.500M | $3.200M | $8.200M | $300.0K | |
| Short-Term Investments | $0.00 | $0.00 | $0.00 | $0.00 | $400.0K | $4.300M | $7.900M | $12.50M | $0.00 | |||||||||||||||||||||||||||
| Other Short-Term Assets | $4.077M | $8.859M | $12.89M | $4.230M | $4.500M | $5.000M | $4.500M | $4.900M | $5.400M | $5.700M | $14.90M | $11.90M | $11.70M | $10.00M | $14.20M | $11.80M | $8.600M | $7.100M | $9.200M | $14.50M | $3.900M | $5.500M | $2.600M | $3.000M | $2.600M | $9.700M | $3.800M | $1.500M | $1.200M | $1.300M | $1.000M | $1.900M | $1.100M | $100.0K | $0.00 | |
| YoY Change | -53.98% | -31.27% | 204.7% | -6.0% | -10.0% | 11.11% | -8.16% | -9.26% | -5.26% | -61.74% | 25.21% | 1.71% | 17.0% | -29.58% | 20.34% | 37.21% | 21.13% | -22.83% | -36.55% | 271.79% | -29.09% | 111.54% | -13.33% | 15.38% | -73.2% | 155.26% | 153.33% | 25.0% | -7.69% | 30.0% | -47.37% | 72.73% | 1000.0% | |||
| Inventory | $8.839M | $7.437M | $9.974M | $7.342M | $6.500M | $8.000M | $81.80M | $94.90M | $107.9M | $88.80M | $76.10M | $76.80M | $71.00M | $42.30M | $44.40M | $40.50M | $54.20M | $50.50M | $29.30M | $27.50M | $23.40M | $26.30M | $15.90M | $15.70M | $14.10M | $11.60M | $21.70M | $16.30M | $16.30M | $14.60M | $13.20M | $10.80M | $7.300M | $3.900M | $1.400M | |
| Prepaid Expenses | ||||||||||||||||||||||||||||||||||||
| Receivables | $172.9M | $190.7M | $198.6M | $178.8M | $220.2M | $314.5M | $203.4M | $211.0M | $190.4M | $199.1M | $204.7M | $140.8M | $108.0M | $103.5M | $87.30M | $122.3M | $105.9M | $97.50M | $64.10M | $70.10M | $57.00M | $66.60M | $35.20M | $29.20M | $24.20M | $34.40M | $37.20M | $37.70M | $29.20M | $26.90M | $24.20M | $15.40M | $25.30M | $11.00M | $4.900M | |
| Other Receivables | $180.0K | $496.0K | $13.55M | $16.97M | $3.900M | $0.00 | $3.300M | $4.000M | $0.00 | $600.0K | $2.800M | $3.100M | $0.00 | $400.0K | $1.800M | $600.0K | $0.00 | $1.000M | $11.70M | $24.00M | $34.70M | $2.300M | $400.0K | $0.00 | $100.0K | $100.0K | $5.200M | $400.0K | $600.0K | $3.800M | $500.0K | $600.0K | $0.00 | $0.00 | $0.00 | |
| Total Short-Term Assets | $301.6M | $262.3M | $287.4M | $291.2M | $335.2M | $417.3M | $357.0M | $358.6M | $375.4M | $373.5M | $375.5M | $296.3M | $230.5M | $215.6M | $198.5M | $209.9M | $190.6M | $165.3M | $122.9M | $137.6M | $119.7M | $101.4M | $54.90M | $48.80M | $42.80M | $58.70M | $70.50M | $57.80M | $49.20M | $48.50M | $42.10M | $38.50M | $44.70M | $35.60M | $6.600M | |
| YoY Change | 15.0% | -8.75% | -1.31% | -13.12% | -19.67% | 16.89% | -0.45% | -4.48% | 0.51% | -0.53% | 26.73% | 28.55% | 6.91% | 8.61% | -5.43% | 10.13% | 15.31% | 34.5% | -10.68% | 14.95% | 18.05% | 84.7% | 12.5% | 14.02% | -27.09% | -16.74% | 21.97% | 17.48% | 1.44% | 15.2% | 9.35% | -13.87% | 25.56% | 439.39% | ||
| Property, Plant & Equipment | $62.65M | $69.34M | $75.94M | $91.82M | $102.1M | $79.30M | $72.60M | $80.30M | $84.70M | $85.10M | $89.20M | $71.30M | $54.90M | $53.30M | $52.90M | $58.80M | $57.20M | $46.00M | $37.40M | $37.10M | $45.70M | $47.40M | $32.40M | $21.90M | $21.30M | $18.20M | $28.40M | $30.00M | $28.90M | $28.60M | $27.80M | $17.10M | $12.30M | $5.700M | $3.200M | |
| YoY Change | -9.66% | -8.68% | -17.3% | -10.07% | 28.75% | 9.23% | -9.59% | -5.19% | -0.47% | -4.6% | 25.11% | 29.87% | 3.0% | 0.76% | -10.03% | 2.8% | 24.35% | 22.99% | 0.81% | -18.82% | -3.59% | 46.3% | 47.95% | 2.82% | 17.03% | -35.92% | -5.33% | 3.81% | 1.05% | 2.88% | 62.57% | 39.02% | 115.79% | 78.13% | ||
| Goodwill | ||||||||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||||||||
| Intangibles | ||||||||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||||||||
| Long-Term Investments | $0.00 | $300.0K | $0.00 | $0.00 | $200.0K | $400.0K | $500.0K | $1.900M | $700.0K | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||
| YoY Change | -100.0% | -100.0% | -50.0% | -20.0% | -73.68% | 171.43% | ||||||||||||||||||||||||||||||
| Other Assets | $56.44M | $36.72M | $30.51M | $17.27M | $10.80M | $23.90M | $9.400M | $7.300M | $5.500M | $7.700M | $5.700M | $4.000M | $2.600M | $1.600M | $2.000M | $4.500M | $3.400M | $8.300M | $4.500M | $2.900M | $1.300M | $2.900M | $2.900M | $1.800M | $2.300M | $200.0K | $600.0K | $300.0K | $300.0K | $700.0K | $1.700M | $1.800M | $800.0K | $500.0K | $200.0K | |
| YoY Change | 53.71% | 20.33% | 76.71% | 59.89% | -54.81% | 154.26% | 28.77% | 32.73% | -28.57% | 35.09% | 42.5% | 53.85% | 62.5% | -20.0% | -55.56% | 32.35% | -59.04% | 84.44% | 55.17% | 123.08% | -55.17% | 0.0% | 61.11% | -21.74% | 1050.0% | -66.67% | 100.0% | 0.0% | -57.14% | -58.82% | -5.56% | 125.0% | 60.0% | 150.0% | ||
| Total Long-Term Assets | $149.8M | $138.2M | $153.4M | $176.3M | $182.1M | $216.1M | $201.0M | $227.4M | $189.6M | $188.2M | $193.4M | $113.7M | $92.60M | $90.80M | $86.30M | $93.60M | $84.00M | $77.60M | $65.40M | $64.80M | $96.60M | $101.5M | $46.30M | $34.90M | $35.50M | $29.50M | $42.20M | $59.10M | $56.60M | $57.20M | $58.80M | $44.90M | $38.30M | $27.90M | $7.500M | |
| YoY Change | 8.33% | -9.87% | -13.02% | -3.16% | -15.73% | 7.51% | -11.61% | 19.94% | 0.74% | -2.69% | 70.1% | 22.79% | 1.98% | 5.21% | -7.8% | 11.43% | 8.25% | 18.65% | 0.93% | -32.92% | -4.83% | 119.22% | 32.66% | -1.69% | 20.34% | -30.09% | -28.6% | 4.42% | -1.05% | -2.72% | 30.96% | 17.23% | 37.28% | 272.0% | ||
| Total Assets | $451.4M | $400.5M | $440.8M | $467.6M | $517.3M | $633.4M | $558.0M | $586.0M | $565.0M | $561.7M | $568.9M | $410.0M | $323.1M | $306.4M | $284.8M | $303.5M | $274.6M | $242.9M | $188.3M | $202.4M | $216.3M | $202.9M | $101.2M | $83.70M | $78.30M | $88.20M | $112.7M | $116.9M | $105.8M | $105.7M | $100.9M | $83.40M | $83.00M | $63.50M | $14.10M | |
| YoY Change | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | $65.63M | $76.37M | $74.89M | $60.92M | $73.10M | $114.6M | $79.40M | $105.6M | $141.4M | $125.8M | $111.9M | $69.00M | $48.90M | $36.40M | $44.80M | $48.70M | $53.40M | $52.10M | $47.10M | $38.10M | $27.50M | $40.70M | $13.00M | $10.20M | $8.800M | $9.800M | $12.30M | $12.30M | $9.000M | $10.80M | $7.600M | $6.500M | $6.900M | $2.600M | $3.300M | |
| YoY Change | -14.06% | 1.98% | 22.93% | -16.66% | -36.21% | 44.33% | -24.81% | -25.32% | 12.4% | 12.42% | 62.17% | 41.1% | 34.34% | -18.75% | -8.01% | -8.8% | 2.5% | 10.62% | 23.62% | 38.55% | -32.43% | 213.08% | 27.45% | 15.91% | -10.2% | -20.33% | 0.0% | 36.67% | -16.67% | 42.11% | 16.92% | -5.8% | 165.38% | -21.21% | ||
| Accrued Expenses | $28.18M | $25.73M | $37.79M | $38.65M | $39.00M | $52.70M | $38.30M | $38.00M | $43.60M | $41.30M | $49.10M | $32.60M | $25.20M | $28.30M | $28.40M | $26.40M | $24.40M | $23.20M | $18.80M | $20.80M | $13.40M | $11.30M | $6.200M | $6.700M | $7.700M | $10.90M | $6.600M | $6.600M | $6.200M | $4.100M | $5.100M | $2.200M | $2.800M | $1.700M | $300.0K | |
| YoY Change | 9.5% | -31.91% | -2.22% | -0.9% | -26.0% | 37.6% | 0.79% | -12.84% | 5.57% | -15.89% | 50.61% | 29.37% | -10.95% | -0.35% | 7.58% | 8.2% | 5.17% | 23.4% | -9.62% | 55.22% | 18.58% | 82.26% | -7.46% | -12.99% | -29.36% | 65.15% | 0.0% | 6.45% | 51.22% | -19.61% | 131.82% | -21.43% | 64.71% | 466.67% | ||
| Deferred Revenue | ||||||||||||||||||||||||||||||||||||
| YoY Change | ||||||||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| YoY Change | ||||||||||||||||||||||||||||||||||||
| Long-Term Debt Due | $800.0K | $1.000M | $1.000M | $800.0K | $400.0K | $42.90M | $4.900M | $4.900M | $600.0K | $0.00 | $0.00 | $2.100M | $2.100M | $1.500M | $1.600M | $2.500M | $1.600M | $1.400M | $900.0K | $0.00 | $100.0K | |||||||||||||||
| YoY Change | -20.0% | 0.0% | 25.0% | 100.0% | -99.07% | 775.51% | 0.0% | 716.67% | -100.0% | 0.0% | 40.0% | -6.25% | -36.0% | 56.25% | 14.29% | 55.56% | -100.0% | |||||||||||||||||||
| Total Short-Term Liabilities | $265.1M | $187.5M | $177.8M | $153.4M | $175.9M | $275.5M | $238.5M | $219.0M | $246.0M | $267.1M | $269.9M | $164.4M | $106.0M | $100.2M | $102.8M | $127.4M | $129.8M | $114.0M | $80.30M | $115.9M | $55.80M | $83.10M | $29.10M | $24.90M | $23.40M | $33.00M | $29.40M | $29.50M | $22.80M | $21.70M | $22.10M | $11.90M | $15.50M | $9.100M | $4.600M | |
| YoY Change | 41.37% | 5.48% | 15.89% | -12.79% | -36.15% | 15.51% | 8.9% | -10.98% | -7.9% | -1.04% | 64.17% | 55.09% | 5.79% | -2.53% | -19.31% | -1.85% | 13.86% | 41.97% | -30.72% | 107.71% | -32.85% | 185.57% | 16.87% | 6.41% | -29.09% | 12.24% | -0.34% | 29.39% | 5.07% | -1.81% | 85.71% | -23.23% | 70.33% | 97.83% | ||
| Long-Term Debt | $0.00 | $10.00M | $15.00M | $0.00 | $9.200M | $5.300M | $0.00 | $44.70M | $0.00 | $8.800M | $11.60M | $0.00 | $0.00 | $0.00 | $300.0K | $900.0K | $1.000M | $800.0K | $25.50M | $30.20M | $64.20M | $38.20M | $9.300M | $3.500M | $0.00 | $5.500M | $13.10M | $6.400M | $4.800M | $8.500M | $5.200M | $4.100M | $2.400M | $2.900M | $5.400M | |
| YoY Change | -100.0% | -33.33% | -100.0% | 73.58% | -100.0% | -100.0% | -24.14% | -100.0% | -66.67% | -10.0% | 25.0% | -96.86% | -15.56% | -52.96% | 68.06% | 310.75% | 165.71% | -100.0% | -58.02% | 104.69% | 33.33% | -43.53% | 63.46% | 26.83% | 70.83% | -17.24% | -46.3% | |||||||||
| Other Long-Term Liabilities | $22.03M | $21.46M | $20.28M | $28.58M | $24.20M | $300.0K | $300.0K | $400.0K | $200.0K | $0.00 | $800.0K | $0.00 | $0.00 | $2.600M | $4.200M | $5.600M | $7.700M | $0.00 | ||||||||||||||||||
| YoY Change | 2.66% | 5.83% | -29.06% | 18.1% | 7966.67% | 0.0% | -25.0% | 100.0% | -100.0% | -100.0% | -38.1% | -25.0% | -27.27% | |||||||||||||||||||||||
| Total Long-Term Liabilities | $22.03M | $31.46M | $35.28M | $28.58M | $33.40M | $5.600M | $300.0K | $45.10M | $200.0K | $8.800M | $11.60M | $0.00 | $0.00 | $800.0K | $300.0K | $900.0K | $1.000M | $800.0K | $28.10M | $34.40M | $69.80M | $45.90M | $9.300M | $3.500M | $0.00 | $5.500M | $13.10M | $6.400M | $4.800M | $8.500M | $5.200M | $4.100M | $2.400M | $2.900M | $5.400M | |
| YoY Change | -29.98% | -10.82% | 23.42% | -14.43% | 496.43% | 1766.67% | -99.33% | 22450.0% | -97.73% | -24.14% | -100.0% | 166.67% | -66.67% | -10.0% | 25.0% | -97.15% | -18.31% | -50.72% | 52.07% | 393.55% | 165.71% | -100.0% | -58.02% | 104.69% | 33.33% | -43.53% | 63.46% | 26.83% | 70.83% | -17.24% | -46.3% | |||||
| Total Liabilities | $287.2M | $219.0M | $213.1M | $182.0M | $209.4M | $281.4M | $239.2M | $264.2M | $248.2M | $268.4M | $288.4M | $171.8M | $112.0M | $106.8M | $107.2M | $133.1M | $135.9M | $117.3M | $111.9M | $154.4M | $130.6M | $132.8M | $41.00M | $30.40M | $23.40M | $38.50M | $47.50M | $40.70M | $32.70M | $34.90M | $31.40M | $17.00M | $18.10M | $12.10M | $10.00M | |
| YoY Change | 31.12% | 2.78% | 17.07% | -13.08% | -25.59% | 17.64% | -9.46% | 6.45% | -7.53% | -6.93% | 67.87% | 53.39% | 4.87% | -0.37% | -19.46% | -2.06% | 15.86% | 4.83% | -27.53% | 18.22% | -1.66% | 223.9% | 34.87% | 29.91% | -39.22% | -18.95% | 16.71% | 24.46% | -6.3% | 11.15% | 84.71% | -6.08% | 49.59% | 21.0% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 27.38M shares | 26.99M shares | 26.73M shares | 26.45M shares | 26.62M shares | 26.89M shares | 26.77M shares | 26.53M shares | 26.60M shares | 26.60M shares | 26.29M shares | 25.96M shares | 25.92M shares | 26.41M shares | ||||||||||||||||||||||
| Diluted Shares Outstanding | 27.38M shares | 26.99M shares | 26.73M shares | 26.45M shares | 26.62M shares | 27.59M shares | 26.77M shares | 26.53M shares | 27.10M shares | 27.18M shares | 26.98M shares | 26.36M shares | 26.30M shares | 26.69M shares | ||||||||||||||||||||||
| Preferred Stock | ||||||||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $301.93 Million
About Matrix Service Co
Matrix Service Co. engages in the provision of engineering, fabrication, construction, and maintenance services to support critical energy infrastructure and industrial markets. The company is headquartered in Tulsa, Oklahoma and currently employs 2,545 full-time employees. The Company’s segments include Storage and Terminal Solutions, Utility and Power Infrastructure, and Process and Industrial Facilities. Its Storage and Terminal Solutions primarily consists of engineering, procurement, fabrication, and construction services related to cryogenic and other specialty tanks and terminals. This segment also includes terminal balance of plant work. Its Utility and Power Infrastructure segment primarily consists of engineering, procurement, fabrication, and construction services to support growing demand for LNG utility peak shaving facilities. Its Process and Industrial Facilities consists of plant maintenance, repair, and turnarounds in the downstream and midstream markets for energy clients including refining and processing of crude oil, fractionating, and marketing of natural gas and natural gas liquids.
Industry: Construction - Special Trade Contractors Peers: Limbach Holdings Inc Bowman Consulting Group Ltd Concrete Pumping Holdings Inc Innovate Corp Northwest Pipe Co Orion Group Holdings Inc Tutor Perini Corp QualTek Services Inc. Quanta Services Inc
