|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$56.04M
-250.0%
YoY
|
-$37.36M
-107.86%
YoY
|
$475.0M
0.01%
YoY
|
$475.0M
2043.6%
YoY
|
$22.16M
-102.73%
YoY
|
| Depreciation, Depletion And Amortization |
$34.60M
200.71%
YoY
|
$11.51M
-76.18%
YoY
|
$48.30M
0.01%
YoY
|
$48.30M
-39.69%
YoY
|
$80.08M
-37.05%
YoY
|
| Cash From Operating Activities |
-$181.5M
308.04%
YoY
|
-$44.48M
-76.27%
YoY
|
-$187.4M
0.0%
YoY
|
-$187.4M
-30.7%
YoY
|
-$270.4M
-50.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.81M
386.9%
YoY
|
$10.02M
-31.23%
YoY
|
$14.58M
-30.91%
YoY
|
$21.10M
-55.48%
YoY
|
$47.40M
5.54%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$124.2M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$547.5M
742.87%
YoY
|
$64.95M
-56.78%
YoY
|
$150.3M
0.0%
YoY
|
$150.3M
13.01%
YoY
|
$133.0M
-63.22%
YoY
|
| Cash From Investing Activities |
$493.0M
807.97%
YoY
|
$54.29M
-57.97%
YoY
|
$129.2M
-0.01%
YoY
|
$129.2M
504.7%
YoY
|
$21.37M
-92.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.41M
16.83%
YoY
|
$9.762M
-23.98%
YoY
|
$12.84M
-200.33%
YoY
|
-$12.80M
-92.3%
YoY
|
-$166.3M
-3106.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.07M
-46.24%
YoY
|
-$108.0M
-29.8%
YoY
|
-$153.9M
-0.03%
YoY
|
-$153.9M
-144.7%
YoY
|
$344.3M
301.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$181.5M
308.04%
YoY
|
-$44.48M
-76.27%
YoY
|
-$187.4M
0.0%
YoY
|
-$187.4M
-30.7%
YoY
|
-$270.4M
-50.24%
YoY
|
| Cash From Investing Activities |
$493.0M
807.97%
YoY
|
$54.29M
-57.97%
YoY
|
$129.2M
-0.01%
YoY
|
$129.2M
504.7%
YoY
|
$21.37M
-92.23%
YoY
|
| Cash From Financing Activities |
-$58.07M
-46.24%
YoY
|
-$108.0M
-29.8%
YoY
|
-$153.9M
-0.03%
YoY
|
-$153.9M
-144.7%
YoY
|
$344.3M
301.08%
YoY
|
| Net Change In Cash |
$253.4M
-358.09%
YoY
|
-$98.19M
-53.65%
YoY
|
-$211.9M
-0.12%
YoY
|
-$212.1M
-323.51%
YoY
|
$94.89M
-152.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$181.5M
308.04%
YoY
|
-$44.48M
-76.27%
YoY
|
-$187.4M
0.0%
YoY
|
-$187.4M
-30.7%
YoY
|
-$270.4M
-50.24%
YoY
|
| Capital Expenditures |
$48.81M
386.9%
YoY
|
$10.02M
-31.23%
YoY
|
$14.58M
-30.91%
YoY
|
$21.10M
-55.48%
YoY
|
$47.40M
5.54%
YoY
|
| Free Cash Flow |
-$230.3M
322.55%
YoY
|
-$54.50M
-73.02%
YoY
|
-$202.0M
-3.13%
YoY
|
-$208.5M
-34.39%
YoY
|
-$317.8M
-45.98%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$37.36M
-126.8%
YoY
|
-$33.07M
-47.6%
YoY
|
-$50.68M
81.85%
YoY
|
$7.613M
-62.3%
YoY
|
$139.4M
-265.22%
YoY
|
-$63.11M
-183.92%
YoY
|
-$27.87M
-42.4%
YoY
|
$20.20M
-95.1%
YoY
|
-$84.38M
N/A
|
$75.21M
68.53%
YoY
|
-$48.39M
-349.69%
YoY
|
$412.5M
-28926.0%
YoY
|
$44.63M
-397.17%
YoY
|
$19.38M
-84.05%
YoY
|
-$1.431M
-98.41%
YoY
|
$5.441M
-103.44%
YoY
|
-$15.02M
-96.64%
YoY
|
$121.5M
-204.73%
YoY
|
-$89.72M
N/A
|
| Depreciation, Depletion And Amortization |
$11.99M
49.02%
YoY
|
$15.24M
23.03%
YoY
|
$9.989M
114.13%
YoY
|
$9.504M
137.13%
YoY
|
$8.048M
378.76%
YoY
|
$12.38M
310.44%
YoY
|
$4.665M
63.74%
YoY
|
$4.008M
54.15%
YoY
|
$1.681M
N/A
|
$3.017M
-74.65%
YoY
|
$2.849M
-83.14%
YoY
|
$2.600M
-84.61%
YoY
|
$11.90M
-22.22%
YoY
|
$16.90M
-24.89%
YoY
|
$16.89M
-30.17%
YoY
|
$18.10M
-24.9%
YoY
|
$15.30M
-60.36%
YoY
|
$22.50M
-43.51%
YoY
|
$24.19M
N/A
|
| Cash From Operating Activities |
$45.10M
-952.73%
YoY
|
-$17.27M
-69.07%
YoY
|
-$135.1M
24.21%
YoY
|
-$11.62M
381.79%
YoY
|
-$5.289M
-77.69%
YoY
|
-$55.83M
-353.22%
YoY
|
-$108.8M
169.3%
YoY
|
-$2.411M
-115.97%
YoY
|
-$23.71M
N/A
|
$22.05M
-150.45%
YoY
|
-$40.38M
-295.09%
YoY
|
$15.10M
-108.41%
YoY
|
-$43.70M
21.05%
YoY
|
$20.70M
-125.52%
YoY
|
-$179.5M
20.44%
YoY
|
-$4.200M
-84.03%
YoY
|
-$36.10M
-70.41%
YoY
|
-$81.10M
-65.23%
YoY
|
-$149.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.56M
-201.19%
YoY
|
$15.77M
-221.8%
YoY
|
$11.94M
38.29%
YoY
|
$13.31M
-318.62%
YoY
|
-$15.38M
-619.43%
YoY
|
-$12.95M
162.67%
YoY
|
$8.636M
339.71%
YoY
|
-$6.090M
143.6%
YoY
|
$2.960M
N/A
|
-$4.929M
-3.35%
YoY
|
$1.964M
-129.31%
YoY
|
-$2.500M
-140.24%
YoY
|
-$5.100M
-87.8%
YoY
|
-$6.700M
-75.55%
YoY
|
$6.213M
-5.12%
YoY
|
-$8.300M
-81.43%
YoY
|
-$41.80M
141.62%
YoY
|
-$27.40M
-409.29%
YoY
|
$6.548M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.413M
-100.52%
YoY
|
-$44.62M
-133.67%
YoY
|
$120.4M
-14.72%
YoY
|
-$2.418M
-98.07%
YoY
|
$272.0M
55.15%
YoY
|
$132.5M
867.83%
YoY
|
$141.2M
11662.92%
YoY
|
-$125.3M
-187.83%
YoY
|
$175.3M
N/A
|
$13.69M
-122.23%
YoY
|
$1.200M
-94.83%
YoY
|
$142.6M
209.33%
YoY
|
-$61.60M
-176.71%
YoY
|
$23.20M
10.48%
YoY
|
$46.10M
375.26%
YoY
|
$22.00M
-273.23%
YoY
|
$80.30M
-78.77%
YoY
|
$21.00M
-10600.0%
YoY
|
$9.700M
N/A
|
| Cash From Investing Activities |
-$16.97M
-106.61%
YoY
|
-$60.38M
-150.5%
YoY
|
$107.5M
-18.85%
YoY
|
-$15.73M
-88.02%
YoY
|
$256.6M
43.95%
YoY
|
$119.6M
1264.46%
YoY
|
$132.5M
-9572.41%
YoY
|
-$131.3M
-193.75%
YoY
|
$178.3M
N/A
|
$8.763M
-113.14%
YoY
|
-$1.399M
-108.48%
YoY
|
$140.1M
256.25%
YoY
|
-$66.70M
-273.25%
YoY
|
$16.50M
-361.9%
YoY
|
$39.33M
-260.7%
YoY
|
$13.70M
-123.91%
YoY
|
$38.50M
-89.33%
YoY
|
-$6.300M
-45.8%
YoY
|
-$24.47M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$1.223M
N/A
|
$5.070M
-30.85%
YoY
|
N/A
N/A
|
-$874.0K
N/A
|
N/A
N/A
|
$7.332M
246.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.118M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.914M
78.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.872M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.50M
-5.42%
YoY
|
$67.66M
2786.35%
YoY
|
-$233.2M
2275.41%
YoY
|
-$4.599M
-401.18%
YoY
|
-$46.00M
81.45%
YoY
|
$2.344M
-102.16%
YoY
|
-$9.818M
-140.21%
YoY
|
$1.527M
-100.59%
YoY
|
-$25.35M
N/A
|
-$108.6M
-158.47%
YoY
|
$24.42M
-429.95%
YoY
|
-$258.2M
248.96%
YoY
|
$185.7M
1738.61%
YoY
|
-$7.400M
-114.77%
YoY
|
-$73.99M
-259.02%
YoY
|
$237.6M
153.58%
YoY
|
$10.10M
-104.3%
YoY
|
$50.10M
-20.02%
YoY
|
$46.53M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.10M
-952.73%
YoY
|
-$17.27M
-69.07%
YoY
|
-$135.1M
24.21%
YoY
|
-$11.62M
381.79%
YoY
|
-$5.289M
-77.69%
YoY
|
-$55.83M
-353.22%
YoY
|
-$108.8M
169.3%
YoY
|
-$2.411M
-115.97%
YoY
|
-$23.71M
N/A
|
$22.05M
-150.45%
YoY
|
-$40.38M
-295.09%
YoY
|
$15.10M
-108.41%
YoY
|
-$43.70M
21.05%
YoY
|
$20.70M
-125.52%
YoY
|
-$179.5M
20.44%
YoY
|
-$4.200M
-84.03%
YoY
|
-$36.10M
-70.41%
YoY
|
-$81.10M
-65.23%
YoY
|
-$149.0M
N/A
|
| Cash From Investing Activities |
-$16.97M
-106.61%
YoY
|
-$60.38M
-150.5%
YoY
|
$107.5M
-18.85%
YoY
|
-$15.73M
-88.02%
YoY
|
$256.6M
43.95%
YoY
|
$119.6M
1264.46%
YoY
|
$132.5M
-9572.41%
YoY
|
-$131.3M
-193.75%
YoY
|
$178.3M
N/A
|
$8.763M
-113.14%
YoY
|
-$1.399M
-108.48%
YoY
|
$140.1M
256.25%
YoY
|
-$66.70M
-273.25%
YoY
|
$16.50M
-361.9%
YoY
|
$39.33M
-260.7%
YoY
|
$13.70M
-123.91%
YoY
|
$38.50M
-89.33%
YoY
|
-$6.300M
-45.8%
YoY
|
-$24.47M
N/A
|
| Cash From Financing Activities |
-$43.50M
-5.42%
YoY
|
$67.66M
2786.35%
YoY
|
-$233.2M
2275.41%
YoY
|
-$4.599M
-401.18%
YoY
|
-$46.00M
81.45%
YoY
|
$2.344M
-102.16%
YoY
|
-$9.818M
-140.21%
YoY
|
$1.527M
-100.59%
YoY
|
-$25.35M
N/A
|
-$108.6M
-158.47%
YoY
|
$24.42M
-429.95%
YoY
|
-$258.2M
248.96%
YoY
|
$185.7M
1738.61%
YoY
|
-$7.400M
-114.77%
YoY
|
-$73.99M
-259.02%
YoY
|
$237.6M
153.58%
YoY
|
$10.10M
-104.3%
YoY
|
$50.10M
-20.02%
YoY
|
$46.53M
N/A
|
| Net Change In Cash |
-$15.37M
-107.49%
YoY
|
-$9.996M
-115.13%
YoY
|
-$260.8M
-1969.13%
YoY
|
-$31.95M
-75.84%
YoY
|
$205.3M
58.91%
YoY
|
$66.08M
-184.97%
YoY
|
$13.95M
-180.33%
YoY
|
-$132.2M
28.37%
YoY
|
$129.2M
N/A
|
-$77.78M
-203.29%
YoY
|
-$17.37M
-158.28%
YoY
|
-$103.0M
-51.95%
YoY
|
$75.30M
502.4%
YoY
|
$29.80M
-179.89%
YoY
|
-$214.4M
68.99%
YoY
|
$247.1M
2346.53%
YoY
|
$12.50M
228.95%
YoY
|
-$37.30M
-79.53%
YoY
|
-$126.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.10M
-952.73%
YoY
|
-$17.27M
-69.07%
YoY
|
-$135.1M
24.21%
YoY
|
-$11.62M
381.79%
YoY
|
-$5.289M
-77.69%
YoY
|
-$55.83M
-353.22%
YoY
|
-$108.8M
169.3%
YoY
|
-$2.411M
-115.97%
YoY
|
-$23.71M
N/A
|
$22.05M
-150.45%
YoY
|
-$40.38M
-295.09%
YoY
|
$15.10M
-108.41%
YoY
|
-$43.70M
21.05%
YoY
|
$20.70M
-125.52%
YoY
|
-$179.5M
20.44%
YoY
|
-$4.200M
-84.03%
YoY
|
-$36.10M
-70.41%
YoY
|
-$81.10M
-65.23%
YoY
|
-$149.0M
N/A
|
| Capital Expenditures |
$15.56M
-201.19%
YoY
|
$15.77M
-221.8%
YoY
|
$11.94M
38.29%
YoY
|
$13.31M
-318.62%
YoY
|
-$15.38M
-619.43%
YoY
|
-$12.95M
162.67%
YoY
|
$8.636M
339.71%
YoY
|
-$6.090M
143.6%
YoY
|
$2.960M
N/A
|
-$4.929M
-3.35%
YoY
|
$1.964M
-129.31%
YoY
|
-$2.500M
-140.24%
YoY
|
-$5.100M
-87.8%
YoY
|
-$6.700M
-75.55%
YoY
|
$6.213M
-5.12%
YoY
|
-$8.300M
-81.43%
YoY
|
-$41.80M
141.62%
YoY
|
-$27.40M
-409.29%
YoY
|
$6.548M
N/A
|
| Free Cash Flow |
$29.54M
192.91%
YoY
|
-$33.04M
-22.95%
YoY
|
-$147.0M
25.25%
YoY
|
-$24.93M
-777.63%
YoY
|
$10.09M
-137.81%
YoY
|
-$42.88M
-258.96%
YoY
|
-$117.4M
177.2%
YoY
|
$3.679M
-79.1%
YoY
|
-$26.67M
N/A
|
$26.98M
-169.89%
YoY
|
-$42.35M
-254.55%
YoY
|
$17.60M
-109.48%
YoY
|
-$38.60M
-777.19%
YoY
|
$27.40M
-151.02%
YoY
|
-$185.7M
19.37%
YoY
|
$4.100M
-77.72%
YoY
|
$5.700M
-105.44%
YoY
|
-$53.70M
-77.82%
YoY
|
-$155.6M
N/A
|
Loading...