|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| (Income) loss from discontinued operations | |||||
| Non-cash equity in loss of investee | |||||
| Depreciation and amortization | |||||
| Net asset impairment | |||||
| Goodwill impairment | |||||
| Deferred income tax (benefit) expense | |||||
| Loss on asset impairments | |||||
| Gain on sale of easement | |||||
| Utilization of spare parts | |||||
| Write-down of inventory | |||||
| Non-cash effect of tax benefit | |||||
| Loss on debt repayment | |||||
| Non-cash interest expense | |||||
| Loss on debt extinguishment | |||||
| Equity-based compensation | |||||
| Net loss on disposal of assets | |||||
| Unrealized net (gain) loss on derivatives | |||||
| Adjustment for the fair value of contingent consideration | |||||
| Bad debt expense | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of amounts acquired: | |||||
| Accounts receivable | |||||
| Other receivables | |||||
| Inventories | |||||
| Other assets | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accrued interest | |||||
| Accrued liabilities, accrued payroll and other | |||||
| Cash used in operating activities of continuing operations | |||||
| Cash provided by operating activities of discontinued operations | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Capital expenditures | |||||
| Proceeds from easement | |||||
| Payment for acquisitions, net of cash received | |||||
| Proceeds from disposal of assets | |||||
| Distributions received from equity investment | |||||
| Receipt from Insurance | |||||
| Other items | |||||
| Cash used in investing activities of continuing operations | |||||
| Cash provided by (used in) investing activities of discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from credit facilities and term loan, net of original issue discount | |||||
| Payment of offering costs | |||||
| Proceeds from preferred stock, net of discount and issuance costs | |||||
| Proceeds from options and warrants exercised | |||||
| Payments and retirement of debt | |||||
| Payment of debt issuance costs | |||||
| Redemption of preferred stock | |||||
| Dividends to preferred stockholders | |||||
| Payment of earn-out consideration | |||||
| Distributions to noncontrolling interests | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate on cash | |||||
| Increase (decrease) in cash | |||||
| Cash, beginning of period | |||||
| Cash And Cash Equivalents At Carrying Value Including Discontinued Operations | |||||
| Cash, beginning of period - continuing operations | |||||
| Cash, beginning of period - discontinued operations | |||||
| Total cash And Cash Equivalents At Carrying Value Including Discontinued Operations | |||||
| Cash, end of period | |||||
| Cash from discontinued operations, end of period | |||||
| Cash from continuing operations, end of period | |||||
| Cash payments of interest | |||||
| Net of capitalized interest of $0 (Dec 2016), $2,163 (Dec 2015) and $3,987 (Dec 2014) | |||||
| Cash payments of income taxes from continuing operations | |||||
| Non-cash investing and financing activities | |||||
| Purchase of property, plant, equipment and construction in progress in accounts payable and accrued liabilities | |||||
| Receipt of CVR common units | |||||
| Derecognition of net liabilities | |||||
| Transfer of CVR common units to repurchase preferred stock | |||||
| Transfer of CVR common units to repay debt | |||||
| Derecognition of net assets | |||||
| Fair value of assets in acquisition | |||||
| Fair value of liabilities assumed in acquisition | |||||
| Increase in QS Construction Facility obligation | |||||
| Contingent consideration | |||||
| Restricted stock units surrendered for withholding taxes payable | |||||
| Increase in asset retirement obligation | |||||
| Accrued dividends on preferred stock | |||||
| Reverse stock split | |||||
Loading...