|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$471.0K
-107.24%
YoY
|
-$6.502M
-62.49%
YoY
|
-$17.33M
226.91%
YoY
|
-$5.302M
-27.57%
YoY
|
-$7.320M
7360.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.234M
0.49%
YoY
|
$1.228M
-20.98%
YoY
|
$1.554M
6.95%
YoY
|
$1.453M
1353.0%
YoY
|
$100.0K
-50.0%
YoY
|
| Cash From Operating Activities |
$2.184M
-129.08%
YoY
|
-$7.510M
96.39%
YoY
|
-$3.824M
-20.45%
YoY
|
-$4.807M
-225.66%
YoY
|
$3.825M
27.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$240.0K
-180.0%
YoY
|
-$300.0K
-50.82%
YoY
|
-$610.0K
-67.38%
YoY
|
-$1.870M
1338.46%
YoY
|
-$130.0K
-98.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.264M
N/A
|
N/A
N/A
|
| Other Investing Activities |
$549.0K
-85.62%
YoY
|
$3.819M
27.3%
YoY
|
$3.000M
-64.54%
YoY
|
$8.460M
-4800.0%
YoY
|
-$180.0K
-107.69%
YoY
|
| Cash From Investing Activities |
$309.0K
-91.22%
YoY
|
$3.519M
46.99%
YoY
|
$2.394M
-63.72%
YoY
|
$6.599M
-2213.63%
YoY
|
-$312.2K
-92.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.627M
80.98%
YoY
|
$899.0K
-57.37%
YoY
|
$2.109M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.258M
-12.64%
YoY
|
-$1.440M
-117.54%
YoY
|
$8.209M
-346.81%
YoY
|
-$3.326M
-23.66%
YoY
|
-$4.357M
-574.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.184M
-129.08%
YoY
|
-$7.510M
96.39%
YoY
|
-$3.824M
-20.45%
YoY
|
-$4.807M
-225.66%
YoY
|
$3.825M
27.99%
YoY
|
| Cash From Investing Activities |
$309.0K
-91.22%
YoY
|
$3.519M
46.99%
YoY
|
$2.394M
-63.72%
YoY
|
$6.599M
-2213.63%
YoY
|
-$312.2K
-92.97%
YoY
|
| Cash From Financing Activities |
-$1.258M
-12.64%
YoY
|
-$1.440M
-117.54%
YoY
|
$8.209M
-346.81%
YoY
|
-$3.326M
-23.66%
YoY
|
-$4.357M
-574.64%
YoY
|
| Net Change In Cash |
$1.235M
-122.74%
YoY
|
-$5.431M
-180.12%
YoY
|
$6.779M
-541.92%
YoY
|
-$1.534M
81.87%
YoY
|
-$843.4K
57.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.184M
-129.08%
YoY
|
-$7.510M
96.39%
YoY
|
-$3.824M
-20.45%
YoY
|
-$4.807M
-225.66%
YoY
|
$3.825M
27.99%
YoY
|
| Capital Expenditures |
$240.0K
-180.0%
YoY
|
-$300.0K
-50.82%
YoY
|
-$610.0K
-67.38%
YoY
|
-$1.870M
1338.46%
YoY
|
-$130.0K
-98.08%
YoY
|
| Free Cash Flow |
$1.944M
-126.96%
YoY
|
-$7.210M
124.33%
YoY
|
-$3.214M
9.43%
YoY
|
-$2.937M
-174.25%
YoY
|
$3.955M
-59.51%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.727M
-283.88%
YoY
|
-$2.834M
-423.89%
YoY
|
-$2.748M
97.13%
YoY
|
-$493.0K
-75.7%
YoY
|
$1.483M
132.08%
YoY
|
$875.0K
-141.2%
YoY
|
-$1.394M
-54.5%
YoY
|
-$2.029M
3.89%
YoY
|
$639.0K
-165.2%
YoY
|
-$2.124M
-9334.78%
YoY
|
-$3.064M
-79.1%
YoY
|
-$1.953M
13.68%
YoY
|
-$980.0K
-37.18%
YoY
|
$23.00K
-101.55%
YoY
|
-$14.66M
1105.81%
YoY
|
-$1.718M
65.35%
YoY
|
-$1.560M
-67.84%
YoY
|
-$1.485M
-1.43%
YoY
|
-$1.216M
368.19%
YoY
|
| Depreciation, Depletion And Amortization |
$308.0K
4.41%
YoY
|
$317.0K
1.28%
YoY
|
$317.0K
-0.31%
YoY
|
$309.0K
-10.43%
YoY
|
$295.0K
-10.06%
YoY
|
$313.0K
-0.32%
YoY
|
$318.0K
4.61%
YoY
|
$345.0K
22.78%
YoY
|
$328.0K
-8.89%
YoY
|
$314.0K
30.83%
YoY
|
$304.0K
-41.54%
YoY
|
$281.0K
53.55%
YoY
|
$360.0K
-7.69%
YoY
|
$240.0K
-36.84%
YoY
|
$520.0K
33.33%
YoY
|
$183.0K
461.18%
YoY
|
$390.0K
11.43%
YoY
|
$380.0K
80.95%
YoY
|
$390.0K
-7.14%
YoY
|
| Cash From Operating Activities |
-$860.0K
-572.53%
YoY
|
-$2.671M
-934.69%
YoY
|
$533.0K
-90.38%
YoY
|
-$2.970M
234.08%
YoY
|
$182.0K
-110.57%
YoY
|
$320.0K
-119.07%
YoY
|
$5.541M
-1485.25%
YoY
|
-$889.0K
-76.02%
YoY
|
-$1.722M
-27.95%
YoY
|
-$1.678M
-161.02%
YoY
|
-$400.0K
-80.0%
YoY
|
-$3.707M
70.36%
YoY
|
-$2.390M
99.17%
YoY
|
$2.750M
374.14%
YoY
|
-$2.000M
-11.5%
YoY
|
-$2.176M
12.86%
YoY
|
-$1.200M
-183.92%
YoY
|
$580.0K
-48.21%
YoY
|
-$2.260M
-305.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.00K
-72.22%
YoY
|
$22.00K
-143.14%
YoY
|
$1.000K
-101.28%
YoY
|
$31.00K
-126.72%
YoY
|
$36.00K
-131.3%
YoY
|
-$51.00K
-46.32%
YoY
|
-$78.00K
290.0%
YoY
|
-$116.0K
65.71%
YoY
|
-$115.0K
-17.86%
YoY
|
-$95.00K
-69.35%
YoY
|
-$20.00K
-66.67%
YoY
|
-$70.00K
-30.0%
YoY
|
-$140.0K
-6.67%
YoY
|
-$310.0K
-3.13%
YoY
|
-$60.00K
-93.33%
YoY
|
-$100.0K
-80.0%
YoY
|
-$150.0K
66.67%
YoY
|
-$320.0K
N/A
|
-$900.0K
2150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$126.0K
N/A
|
$381.0K
-79.58%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.866M
116.98%
YoY
|
$423.0K
-70.42%
YoY
|
$0.00
-100.0%
YoY
|
$1.530M
142.86%
YoY
|
$860.0K
6.17%
YoY
|
$1.430M
19.17%
YoY
|
$80.00K
-94.29%
YoY
|
$630.0K
-87.52%
YoY
|
$810.0K
1520.0%
YoY
|
$1.200M
11900.0%
YoY
|
$1.400M
-736.36%
YoY
|
| Cash From Investing Activities |
-$10.00K
-102.4%
YoY
|
-$22.00K
-56.86%
YoY
|
-$1.000K
-97.22%
YoY
|
$95.00K
-181.9%
YoY
|
$417.0K
-76.19%
YoY
|
-$51.00K
-115.55%
YoY
|
-$36.00K
80.0%
YoY
|
-$116.0K
-107.96%
YoY
|
$1.751M
143.19%
YoY
|
$328.0K
-70.71%
YoY
|
-$20.00K
-200.0%
YoY
|
$1.457M
174.39%
YoY
|
$720.0K
7.46%
YoY
|
$1.120M
27.27%
YoY
|
$20.00K
-96.0%
YoY
|
$531.0K
-88.32%
YoY
|
$670.0K
-1440.0%
YoY
|
$880.0K
8700.0%
YoY
|
$500.0K
-300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$636.0K
-27.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$878.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$350.0K
-150.43%
YoY
|
$2.236M
-1370.45%
YoY
|
-$157.0K
-92.44%
YoY
|
-$180.0K
-137.42%
YoY
|
$694.0K
-184.53%
YoY
|
-$176.0K
18.12%
YoY
|
-$2.077M
20670.0%
YoY
|
$481.0K
-205.25%
YoY
|
-$821.0K
95.48%
YoY
|
-$149.0K
-106.37%
YoY
|
-$10.00K
-100.19%
YoY
|
-$457.0K
-147.85%
YoY
|
-$420.0K
-48.78%
YoY
|
$2.340M
N/A
|
$5.330M
1467.65%
YoY
|
$955.0K
-133.54%
YoY
|
-$820.0K
110.26%
YoY
|
$0.00
-100.0%
YoY
|
$340.0K
-189.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$860.0K
-572.53%
YoY
|
-$2.671M
-934.69%
YoY
|
$533.0K
-90.38%
YoY
|
-$2.970M
234.08%
YoY
|
$182.0K
-110.57%
YoY
|
$320.0K
-119.07%
YoY
|
$5.541M
-1485.25%
YoY
|
-$889.0K
-76.02%
YoY
|
-$1.722M
-27.95%
YoY
|
-$1.678M
-161.02%
YoY
|
-$400.0K
-80.0%
YoY
|
-$3.707M
70.36%
YoY
|
-$2.390M
99.17%
YoY
|
$2.750M
374.14%
YoY
|
-$2.000M
-11.5%
YoY
|
-$2.176M
12.86%
YoY
|
-$1.200M
-183.92%
YoY
|
$580.0K
-48.21%
YoY
|
-$2.260M
-305.45%
YoY
|
| Cash From Investing Activities |
-$10.00K
-102.4%
YoY
|
-$22.00K
-56.86%
YoY
|
-$1.000K
-97.22%
YoY
|
$95.00K
-181.9%
YoY
|
$417.0K
-76.19%
YoY
|
-$51.00K
-115.55%
YoY
|
-$36.00K
80.0%
YoY
|
-$116.0K
-107.96%
YoY
|
$1.751M
143.19%
YoY
|
$328.0K
-70.71%
YoY
|
-$20.00K
-200.0%
YoY
|
$1.457M
174.39%
YoY
|
$720.0K
7.46%
YoY
|
$1.120M
27.27%
YoY
|
$20.00K
-96.0%
YoY
|
$531.0K
-88.32%
YoY
|
$670.0K
-1440.0%
YoY
|
$880.0K
8700.0%
YoY
|
$500.0K
-300.0%
YoY
|
| Cash From Financing Activities |
-$350.0K
-150.43%
YoY
|
$2.236M
-1370.45%
YoY
|
-$157.0K
-92.44%
YoY
|
-$180.0K
-137.42%
YoY
|
$694.0K
-184.53%
YoY
|
-$176.0K
18.12%
YoY
|
-$2.077M
20670.0%
YoY
|
$481.0K
-205.25%
YoY
|
-$821.0K
95.48%
YoY
|
-$149.0K
-106.37%
YoY
|
-$10.00K
-100.19%
YoY
|
-$457.0K
-147.85%
YoY
|
-$420.0K
-48.78%
YoY
|
$2.340M
N/A
|
$5.330M
1467.65%
YoY
|
$955.0K
-133.54%
YoY
|
-$820.0K
110.26%
YoY
|
$0.00
-100.0%
YoY
|
$340.0K
-189.47%
YoY
|
| Net Change In Cash |
-$1.220M
-194.35%
YoY
|
-$457.0K
-591.4%
YoY
|
$375.0K
-89.06%
YoY
|
-$3.055M
483.02%
YoY
|
$1.293M
-263.26%
YoY
|
$93.00K
-106.2%
YoY
|
$3.428M
-897.21%
YoY
|
-$524.0K
-80.64%
YoY
|
-$792.0K
-62.11%
YoY
|
-$1.499M
-124.14%
YoY
|
-$430.0K
-112.84%
YoY
|
-$2.707M
292.32%
YoY
|
-$2.090M
54.81%
YoY
|
$6.210M
325.34%
YoY
|
$3.350M
-335.92%
YoY
|
-$690.0K
200.79%
YoY
|
-$1.350M
-236.36%
YoY
|
$1.460M
15.87%
YoY
|
-$1.420M
-402.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$860.0K
-572.53%
YoY
|
-$2.671M
-934.69%
YoY
|
$533.0K
-90.38%
YoY
|
-$2.970M
234.08%
YoY
|
$182.0K
-110.57%
YoY
|
$320.0K
-119.07%
YoY
|
$5.541M
-1485.25%
YoY
|
-$889.0K
-76.02%
YoY
|
-$1.722M
-27.95%
YoY
|
-$1.678M
-161.02%
YoY
|
-$400.0K
-80.0%
YoY
|
-$3.707M
70.36%
YoY
|
-$2.390M
99.17%
YoY
|
$2.750M
374.14%
YoY
|
-$2.000M
-11.5%
YoY
|
-$2.176M
12.86%
YoY
|
-$1.200M
-183.92%
YoY
|
$580.0K
-48.21%
YoY
|
-$2.260M
-305.45%
YoY
|
| Capital Expenditures |
$10.00K
-72.22%
YoY
|
$22.00K
-143.14%
YoY
|
$1.000K
-101.28%
YoY
|
$31.00K
-126.72%
YoY
|
$36.00K
-131.3%
YoY
|
-$51.00K
-46.32%
YoY
|
-$78.00K
290.0%
YoY
|
-$116.0K
65.71%
YoY
|
-$115.0K
-17.86%
YoY
|
-$95.00K
-69.35%
YoY
|
-$20.00K
-66.67%
YoY
|
-$70.00K
-30.0%
YoY
|
-$140.0K
-6.67%
YoY
|
-$310.0K
-3.13%
YoY
|
-$60.00K
-93.33%
YoY
|
-$100.0K
-80.0%
YoY
|
-$150.0K
66.67%
YoY
|
-$320.0K
N/A
|
-$900.0K
2150.0%
YoY
|
| Free Cash Flow |
-$870.0K
-695.89%
YoY
|
-$2.693M
-825.88%
YoY
|
$532.0K
-90.53%
YoY
|
-$3.001M
288.23%
YoY
|
$146.0K
-109.09%
YoY
|
$371.0K
-123.44%
YoY
|
$5.619M
-1578.68%
YoY
|
-$773.0K
-78.75%
YoY
|
-$1.607M
-28.58%
YoY
|
-$1.583M
-151.73%
YoY
|
-$380.0K
-80.41%
YoY
|
-$3.637M
75.19%
YoY
|
-$2.250M
114.29%
YoY
|
$3.060M
240.0%
YoY
|
-$1.940M
42.65%
YoY
|
-$2.076M
45.38%
YoY
|
-$1.050M
-169.08%
YoY
|
$900.0K
-19.64%
YoY
|
-$1.360M
-219.3%
YoY
|
Loading...