|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$27.05M
-25.45%
YoY
|
$36.28M
13.73%
YoY
|
$31.90M
1.59%
YoY
|
$31.40M
-6.99%
YoY
|
$33.76M
0.74%
YoY
|
| Cost Of Revenue |
$24.52M
-15.94%
YoY
|
$29.17M
10.91%
YoY
|
$26.30M
0.0%
YoY
|
$26.30M
-3.7%
YoY
|
$27.31M
1.31%
YoY
|
| Gross Profit |
$2.527M
-64.45%
YoY
|
$7.110M
26.96%
YoY
|
$5.600M
12.0%
YoY
|
$5.000M
-22.49%
YoY
|
$6.450M
-1.61%
YoY
|
| Selling, General & Admin |
$7.107M
-6.93%
YoY
|
$7.636M
-11.21%
YoY
|
$8.600M
10.26%
YoY
|
$7.800M
-7.65%
YoY
|
$8.446M
-1.88%
YoY
|
| Research & Development |
$260.4K
-54.43%
YoY
|
$571.5K
-3.98%
YoY
|
$595.2K
N/A
|
N/A
|
$472.1K
15.01%
YoY
|
| Depreciation & Amortization |
$451.3K
-22.12%
YoY
|
$579.5K
-6.54%
YoY
|
$620.0K
-24.39%
YoY
|
$820.0K
-11.96%
YoY
|
$931.4K
-14.56%
YoY
|
| Operating Expenses |
$7.368M
-3.52%
YoY
|
$7.636M
-12.23%
YoY
|
$8.700M
10.13%
YoY
|
$7.900M
-11.42%
YoY
|
$8.918M
-1.11%
YoY
|
| Operating Profit |
-$4.580M
769.36%
YoY
|
-$526.8K
-83.01%
YoY
|
-$3.100M
6.9%
YoY
|
-$2.900M
45.32%
YoY
|
-$1.996M
-2.74%
YoY
|
| Interest Expense |
$191.5K
-265.4%
YoY
|
-$115.8K
15.75%
YoY
|
-$100.0K
0.0%
YoY
|
-$100.0K
-524.29%
YoY
|
$23.57K
N/A
|
| Other Income/Expense, Net |
-$181.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$23.52K
8546.32%
YoY
|
| Pretax Income |
-$4.762M
-370.61%
YoY
|
$1.760M
-156.76%
YoY
|
-$3.100M
47.62%
YoY
|
-$2.100M
4.01%
YoY
|
-$2.019M
-1.61%
YoY
|
| Income Tax |
$599.7K
727.36%
YoY
|
$72.48K
-172.48%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$173.0K
374.08%
YoY
|
| Net Earnings |
-$5.361M
-417.77%
YoY
|
$1.687M
-156.24%
YoY
|
-$3.000M
42.86%
YoY
|
-$2.100M
-4.2%
YoY
|
-$2.192M
4.96%
YoY
|
| Basic Earnings Per Share |
-$1.34
-419.05%
YoY
|
$0.42
-156.0%
YoY
|
-$0.75
N/A
|
N/A
|
-$0.55
5.77%
YoY
|
| Diluted Earnings Per Share |
-$1.34
-100.0%
YoY
|
$419.0K
-155.87%
YoY
|
-$750.0K
42.86%
YoY
|
-$525.0K
95454445.45%
YoY
|
-$0.55
5.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
4.014M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
4.014M
-0.32%
YoY
|
4.026M
0.32%
YoY
|
4.014M
N/A
|
N/A
|
4.014M shares
0.0%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.015M
-14.31%
YoY
|
$6.867M
-13.81%
YoY
|
$6.807M
-38.69%
YoY
|
$7.358M
-27.79%
YoY
|
$7.019M
-17.52%
YoY
|
$7.967M
-1.64%
YoY
|
$11.10M
51.9%
YoY
|
$10.19M
27.69%
YoY
|
$8.510M
10.66%
YoY
|
$8.100M
-2.6%
YoY
|
$7.310M
-9.83%
YoY
|
$7.980M
9.78%
YoY
|
$7.690M
-11.37%
YoY
|
$8.316M
-1.78%
YoY
|
$8.107M
-7.01%
YoY
|
$7.269M
-7.95%
YoY
|
$8.677M
5.53%
YoY
|
$8.467M
-1.33%
YoY
|
$8.719M
5.44%
YoY
|
| Cost Of Revenue |
$5.570M
-4.47%
YoY
|
$6.428M
-1.6%
YoY
|
$6.101M
-28.15%
YoY
|
$6.421M
-22.79%
YoY
|
$5.831M
-18.22%
YoY
|
$6.532M
0.33%
YoY
|
$8.491M
42.47%
YoY
|
$8.316M
23.75%
YoY
|
$7.130M
13.35%
YoY
|
$6.510M
-3.78%
YoY
|
$5.960M
-13.65%
YoY
|
$6.720M
5.16%
YoY
|
$6.290M
-6.54%
YoY
|
$6.766M
-6.48%
YoY
|
$6.902M
1.35%
YoY
|
$6.390M
-2.29%
YoY
|
$6.730M
1.2%
YoY
|
$7.234M
5.61%
YoY
|
$6.810M
3.59%
YoY
|
| Gross Profit |
$443.0K
-62.72%
YoY
|
$439.6K
-69.37%
YoY
|
$706.5K
-72.95%
YoY
|
$937.0K
-50.0%
YoY
|
$1.188M
-13.9%
YoY
|
$1.435M
-9.73%
YoY
|
$2.612M
93.5%
YoY
|
$1.874M
48.72%
YoY
|
$1.380M
-1.43%
YoY
|
$1.590M
2.55%
YoY
|
$1.350M
12.01%
YoY
|
$1.260M
43.37%
YoY
|
$1.400M
-28.24%
YoY
|
$1.550M
25.77%
YoY
|
$1.205M
-36.86%
YoY
|
$878.8K
-35.24%
YoY
|
$1.951M
24.35%
YoY
|
$1.233M
-28.95%
YoY
|
$1.909M
12.62%
YoY
|
| Selling, General & Admin |
$1.710M
-11.49%
YoY
|
$1.672M
-7.97%
YoY
|
$1.836M
-2.25%
YoY
|
$1.889M
-5.97%
YoY
|
$1.932M
-4.34%
YoY
|
$1.817M
-3.89%
YoY
|
$1.878M
-34.32%
YoY
|
$2.009M
7.44%
YoY
|
$2.020M
9.78%
YoY
|
$1.890M
-0.7%
YoY
|
$2.860M
45.4%
YoY
|
$1.870M
-11.17%
YoY
|
$1.840M
-10.24%
YoY
|
$1.903M
-10.23%
YoY
|
$1.967M
-8.64%
YoY
|
$2.105M
-0.91%
YoY
|
$2.050M
0.99%
YoY
|
$2.120M
-0.84%
YoY
|
$2.153M
4.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$110.0K
-15.06%
YoY
|
$113.9K
-12.42%
YoY
|
$115.0K
-28.15%
YoY
|
$112.5K
-31.64%
YoY
|
$129.5K
-19.08%
YoY
|
$130.0K
-7.14%
YoY
|
$160.0K
14.29%
YoY
|
$164.5K
-8.59%
YoY
|
$160.0K
-11.11%
YoY
|
$140.0K
-30.0%
YoY
|
$140.0K
-36.36%
YoY
|
$180.0K
-17.85%
YoY
|
$180.0K
-21.74%
YoY
|
$200.0K
-9.09%
YoY
|
$220.0K
-8.33%
YoY
|
$219.1K
-8.92%
YoY
|
$230.0K
-8.0%
YoY
|
$220.0K
-21.43%
YoY
|
$240.0K
-14.29%
YoY
|
| Operating Expenses |
$1.710M
-11.49%
YoY
|
$1.672M
-7.97%
YoY
|
$1.836M
-2.25%
YoY
|
$1.889M
-5.97%
YoY
|
$1.932M
-4.34%
YoY
|
$1.817M
-3.89%
YoY
|
$1.878M
-34.32%
YoY
|
$2.009M
8.02%
YoY
|
$2.020M
10.38%
YoY
|
$1.890M
-0.7%
YoY
|
$2.860M
45.4%
YoY
|
$1.860M
-11.64%
YoY
|
$1.830M
-10.29%
YoY
|
$1.903M
-10.23%
YoY
|
$1.967M
-8.64%
YoY
|
$2.105M
-0.91%
YoY
|
$2.040M
0.49%
YoY
|
$2.120M
-0.84%
YoY
|
$2.153M
4.08%
YoY
|
| Operating Profit |
-$1.266M
70.12%
YoY
|
-$1.232M
223.19%
YoY
|
-$1.130M
-253.92%
YoY
|
-$952.1K
603.79%
YoY
|
-$744.2K
16.28%
YoY
|
-$381.2K
27.08%
YoY
|
$733.9K
-148.6%
YoY
|
-$135.3K
-77.45%
YoY
|
-$640.0K
48.84%
YoY
|
-$300.0K
-15.0%
YoY
|
-$1.510M
98.22%
YoY
|
-$600.0K
-51.07%
YoY
|
-$430.0K
343.3%
YoY
|
-$352.9K
-60.24%
YoY
|
-$761.8K
212.04%
YoY
|
-$1.226M
59.8%
YoY
|
-$97.00K
-78.87%
YoY
|
-$887.6K
120.25%
YoY
|
-$244.1K
-34.55%
YoY
|
| Interest Expense |
-$69.62K
117.29%
YoY
|
$47.91K
48.64%
YoY
|
$42.04K
25.68%
YoY
|
$31.73K
73.88%
YoY
|
-$32.04K
220.4%
YoY
|
$32.23K
-207.43%
YoY
|
$33.45K
-267.26%
YoY
|
$18.25K
-282.5%
YoY
|
-$10.00K
0.0%
YoY
|
-$30.00K
-261.38%
YoY
|
-$20.00K
-213.18%
YoY
|
-$10.00K
-220.66%
YoY
|
-$10.00K
0.0%
YoY
|
$18.59K
38.39%
YoY
|
$17.67K
N/A
|
$8.288K
N/A
|
-$10.00K
N/A
|
$13.43K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$20.00
N/A
|
-$47.89K
48.74%
YoY
|
-$32.39K
-3.06%
YoY
|
-$31.87K
76.13%
YoY
|
N/A
|
-$32.20K
N/A
|
-$33.41K
N/A
|
-$18.09K
N/A
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$731.4K
-5553.82%
YoY
|
-$17.64K
9980.57%
YoY
|
-$8.258K
-5166.26%
YoY
|
$0.00
N/A
|
-$13.41K
-11369.75%
YoY
|
-$175.00
-86.53%
YoY
|
| Pretax Income |
-$1.336M
-182.15%
YoY
|
-$1.280M
209.6%
YoY
|
-$1.162M
-265.88%
YoY
|
-$984.0K
541.54%
YoY
|
$1.626M
-342.69%
YoY
|
-$413.4K
25.29%
YoY
|
$700.5K
-145.78%
YoY
|
-$153.4K
-74.86%
YoY
|
-$670.0K
52.27%
YoY
|
-$330.0K
-187.19%
YoY
|
-$1.530M
96.3%
YoY
|
-$610.0K
-50.59%
YoY
|
-$440.0K
300.0%
YoY
|
$378.5K
-142.0%
YoY
|
-$779.4K
219.04%
YoY
|
-$1.235M
60.91%
YoY
|
-$110.0K
-76.09%
YoY
|
-$901.0K
125.26%
YoY
|
-$244.3K
-34.8%
YoY
|
| Income Tax |
$599.7K
727.36%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$72.48K
-155.75%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$130.0K
-533.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
-103.3%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$910.0K
-2375.0%
YoY
|
$0.00
N/A
|
$136.4K
N/A
|
| Net Earnings |
-$1.935M
-224.55%
YoY
|
-$1.280M
209.6%
YoY
|
-$1.162M
-265.88%
YoY
|
-$984.0K
541.54%
YoY
|
$1.554M
-387.69%
YoY
|
-$413.4K
25.29%
YoY
|
$700.5K
-145.78%
YoY
|
-$153.4K
-74.86%
YoY
|
-$540.0K
14.89%
YoY
|
-$330.0K
-187.19%
YoY
|
-$1.530M
96.3%
YoY
|
-$610.0K
-50.59%
YoY
|
-$470.0K
228.67%
YoY
|
$378.5K
-142.0%
YoY
|
-$779.4K
104.74%
YoY
|
-$1.235M
60.91%
YoY
|
-$143.0K
-71.11%
YoY
|
-$901.0K
123.58%
YoY
|
-$380.7K
1.52%
YoY
|
| Basic Earnings Per Share |
-$0.48
-223.08%
YoY
|
-$0.32
220.0%
YoY
|
-$0.29
-270.59%
YoY
|
-$0.25
525.0%
YoY
|
$0.39
N/A
|
-$0.10
N/A
|
$0.17
N/A
|
-$0.04
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.09
-140.91%
YoY
|
-$0.19
111.11%
YoY
|
N/A
|
-$0.04
-69.23%
YoY
|
-$0.22
120.0%
YoY
|
-$0.09
0.0%
YoY
|
| Diluted Earnings Per Share |
-$0.48
-100.0%
YoY
|
-$0.32
220.0%
YoY
|
-$0.29
-270.59%
YoY
|
-$0.25
525.0%
YoY
|
$382.2K
-383.79%
YoY
|
-$0.10
-100.0%
YoY
|
$0.17
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$134.7K
14.89%
YoY
|
-$82.29K
-91438171.49%
YoY
|
-$381.5K
200813655.09%
YoY
|
-$152.1K
-50.41%
YoY
|
-$117.2K
293017356.36%
YoY
|
$0.09
-140.91%
YoY
|
-$0.19
111.11%
YoY
|
-$306.7K
161438408.99%
YoY
|
-$0.04
-69.23%
YoY
|
-$0.22
120.0%
YoY
|
-$0.09
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.014M
N/A
|
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
N/A
|
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
4.014M
N/A
|
N/A
|
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
N/A
|
4.014M
N/A
|
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
4.014M shares
0.0%
YoY
|
N/A
|
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
4.014M
0.0%
YoY
|
4.014M
-0.28%
YoY
|
4.014M
0.0%
YoY
|
N/A
|
4.014M
N/A
|
4.025M
N/A
|
4.014M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
4.014M
0.0%
YoY
|
4.014M
0.0%
YoY
|
N/A
|
N/A
|
4.014M
N/A
|
4.014M
0.0%
YoY
|
Loading...