|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$307.5M
-39.04%
YoY
|
$504.4M
-26.01%
YoY
|
$681.8M
18.44%
YoY
|
$575.7M
-2878.45%
YoY
|
-$20.72M
-103.86%
YoY
|
| Depreciation, Depletion And Amortization |
$61.63M
-5.36%
YoY
|
$65.13M
-9.65%
YoY
|
$72.08M
-8.74%
YoY
|
$78.98M
-9.36%
YoY
|
$87.14M
-19.28%
YoY
|
| Cash From Operating Activities |
$671.7M
-28.23%
YoY
|
$935.8M
19.51%
YoY
|
$783.1M
-24.37%
YoY
|
$1.035B
13.99%
YoY
|
$908.3M
-18.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.43M
101.34%
YoY
|
$41.44M
-34.7%
YoY
|
$63.45M
-8.51%
YoY
|
$69.35M
-14.27%
YoY
|
$80.90M
-4.86%
YoY
|
| Acquisitions |
$2.022B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$248.9M
311.8%
YoY
|
$60.45M
356.49%
YoY
|
| Other Investing Activities |
-$7.794M
-186.77%
YoY
|
$8.982M
-644.03%
YoY
|
-$1.651M
-151.56%
YoY
|
$3.202M
-237.84%
YoY
|
-$2.323M
96.7%
YoY
|
| Cash From Investing Activities |
-$2.000B
1345.73%
YoY
|
-$138.3M
-113.35%
YoY
|
$1.036B
683.59%
YoY
|
$132.2M
-306.79%
YoY
|
-$63.92M
-86.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.288B
183.9%
YoY
|
$453.9M
-64.01%
YoY
|
$1.261B
7.34%
YoY
|
$1.175B
3995.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.095B
-283.96%
YoY
|
-$595.2M
-68.52%
YoY
|
-$1.891B
14.02%
YoY
|
-$1.658B
138.78%
YoY
|
-$694.4M
1725.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$671.7M
-28.23%
YoY
|
$935.8M
19.51%
YoY
|
$783.1M
-24.37%
YoY
|
$1.035B
13.99%
YoY
|
$908.3M
-18.6%
YoY
|
| Cash From Investing Activities |
-$2.000B
1345.73%
YoY
|
-$138.3M
-113.35%
YoY
|
$1.036B
683.59%
YoY
|
$132.2M
-306.79%
YoY
|
-$63.92M
-86.8%
YoY
|
| Cash From Financing Activities |
$1.095B
-283.96%
YoY
|
-$595.2M
-68.52%
YoY
|
-$1.891B
14.02%
YoY
|
-$1.658B
138.78%
YoY
|
-$694.4M
1725.79%
YoY
|
| Net Change In Cash |
-$238.9M
-215.34%
YoY
|
$207.1M
-383.73%
YoY
|
-$73.01M
-85.29%
YoY
|
-$496.4M
-413.81%
YoY
|
$158.2M
-73.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$671.7M
-28.23%
YoY
|
$935.8M
19.51%
YoY
|
$783.1M
-24.37%
YoY
|
$1.035B
13.99%
YoY
|
$908.3M
-18.6%
YoY
|
| Capital Expenditures |
$83.43M
101.34%
YoY
|
$41.44M
-34.7%
YoY
|
$63.45M
-8.51%
YoY
|
$69.35M
-14.27%
YoY
|
$80.90M
-4.86%
YoY
|
| Free Cash Flow |
$588.2M
-34.23%
YoY
|
$894.4M
24.28%
YoY
|
$719.6M
-25.5%
YoY
|
$966.0M
16.75%
YoY
|
$827.4M
-19.73%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$115.5M
83.95%
YoY
|
$60.23M
-33.11%
YoY
|
$102.9M
-8.2%
YoY
|
$51.79M
-47.28%
YoY
|
$62.77M
-44.41%
YoY
|
$90.05M
-50.31%
YoY
|
$112.1M
-45.88%
YoY
|
$98.23M
-63.73%
YoY
|
$112.9M
20.76%
YoY
|
$181.2M
64.23%
YoY
|
$207.1M
24.98%
YoY
|
$270.9M
70.5%
YoY
|
$93.50M
-12.48%
YoY
|
$110.3M
-23.51%
YoY
|
$165.7M
-158.37%
YoY
|
$158.9M
25.36%
YoY
|
$106.8M
-1.83%
YoY
|
$144.3M
422.28%
YoY
|
-$283.9M
-242.05%
YoY
|
| Depreciation, Depletion And Amortization |
$19.84M
-77.49%
YoY
|
$85.76M
22.15%
YoY
|
$109.5M
125.3%
YoY
|
$89.15M
69.16%
YoY
|
$88.14M
66.62%
YoY
|
$70.21M
30.73%
YoY
|
$48.60M
-198.98%
YoY
|
$52.70M
-24.39%
YoY
|
$52.90M
-5.87%
YoY
|
$53.70M
-14.04%
YoY
|
-$49.10M
149.24%
YoY
|
$69.70M
26.04%
YoY
|
$56.20M
3.31%
YoY
|
$62.47M
20.43%
YoY
|
-$19.70M
-197.52%
YoY
|
$55.30M
5.53%
YoY
|
$54.40M
13.1%
YoY
|
$51.88M
5.23%
YoY
|
$20.20M
68.33%
YoY
|
| Cash From Operating Activities |
$171.5M
19.3%
YoY
|
$274.9M
29.15%
YoY
|
$158.9M
32.39%
YoY
|
$156.1M
38.92%
YoY
|
$143.7M
-65.71%
YoY
|
$212.9M
-25.12%
YoY
|
$120.0M
-41.78%
YoY
|
$112.4M
-23.59%
YoY
|
$419.2M
158.29%
YoY
|
$284.2M
6.23%
YoY
|
$206.1M
-0.15%
YoY
|
$147.1M
-51.11%
YoY
|
$162.3M
-4.59%
YoY
|
$267.6M
-25.23%
YoY
|
$206.4M
-18.68%
YoY
|
$300.9M
18.14%
YoY
|
$170.1M
13.02%
YoY
|
$357.9M
43.55%
YoY
|
$253.8M
-2.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$16.68M
-28.38%
YoY
|
$18.84M
-21.16%
YoY
|
-$23.32M
71.43%
YoY
|
-$22.95M
89.69%
YoY
|
-$23.29M
92.5%
YoY
|
$23.89M
127.5%
YoY
|
-$13.60M
-3.55%
YoY
|
-$12.10M
-4.72%
YoY
|
-$12.10M
-45.74%
YoY
|
$10.50M
-39.21%
YoY
|
-$14.10M
-12.96%
YoY
|
-$12.70M
-43.05%
YoY
|
-$22.30M
26.7%
YoY
|
$17.28M
8.0%
YoY
|
-$16.20M
-22.12%
YoY
|
-$22.30M
-5.91%
YoY
|
-$17.60M
-26.97%
YoY
|
$16.00M
-18.99%
YoY
|
-$20.80M
9.47%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.023B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$66.33M
9.73%
YoY
|
N/A
|
| Other Investing Activities |
$27.15M
267.17%
YoY
|
-$514.0K
-33.76%
YoY
|
$8.225M
-96.28%
YoY
|
-$3.976M
-90.96%
YoY
|
$7.395M
-102.57%
YoY
|
-$776.0K
-12.22%
YoY
|
$221.1M
1142.13%
YoY
|
-$44.00M
-466.67%
YoY
|
-$287.6M
-267.11%
YoY
|
-$884.0K
53.74%
YoY
|
$17.80M
-130.96%
YoY
|
$12.00M
-53.12%
YoY
|
$172.1M
-705.99%
YoY
|
-$575.0K
-82.35%
YoY
|
-$57.50M
2926.32%
YoY
|
$25.60M
-141.42%
YoY
|
-$28.40M
-70.54%
YoY
|
-$3.257M
153.46%
YoY
|
-$1.900M
-99.67%
YoY
|
| Cash From Investing Activities |
$10.47M
-165.86%
YoY
|
-$17.35M
-99.11%
YoY
|
-$15.09M
-107.27%
YoY
|
-$26.93M
-52.0%
YoY
|
-$15.90M
-94.7%
YoY
|
-$1.942B
-19450.22%
YoY
|
$207.5M
5508.11%
YoY
|
-$56.10M
7914.29%
YoY
|
-$299.7M
-300.07%
YoY
|
$10.03M
-98.86%
YoY
|
$3.700M
-105.03%
YoY
|
-$700.0K
-121.21%
YoY
|
$149.8M
-424.95%
YoY
|
$882.9M
255.27%
YoY
|
-$73.50M
223.79%
YoY
|
$3.300M
-103.86%
YoY
|
-$46.10M
-61.71%
YoY
|
$248.5M
50.85%
YoY
|
-$22.70M
-96.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$45.52M
6.26%
YoY
|
N/A
|
N/A
|
N/A
|
$42.84M
-6.92%
YoY
|
N/A
|
N/A
|
N/A
|
$46.02M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$999.9M
965.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.81M
-84.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0M
20.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.37M
-67.38%
YoY
|
-$42.55M
-102.92%
YoY
|
-$56.50M
-61.9%
YoY
|
-$199.3M
326.81%
YoY
|
-$105.4M
16.83%
YoY
|
$1.456B
-569.65%
YoY
|
-$148.3M
-7.37%
YoY
|
-$46.70M
-69.58%
YoY
|
-$90.20M
-93.65%
YoY
|
-$310.0M
96.86%
YoY
|
-$160.1M
-77.69%
YoY
|
-$153.5M
28.13%
YoY
|
-$1.419B
2666.86%
YoY
|
-$157.5M
-79.53%
YoY
|
-$717.7M
1141.7%
YoY
|
-$119.8M
59.73%
YoY
|
-$51.30M
-46.06%
YoY
|
-$769.2M
64.89%
YoY
|
-$57.80M
914.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$171.5M
19.3%
YoY
|
$274.9M
29.15%
YoY
|
$158.9M
32.39%
YoY
|
$156.1M
38.92%
YoY
|
$143.7M
-65.71%
YoY
|
$212.9M
-25.12%
YoY
|
$120.0M
-41.78%
YoY
|
$112.4M
-23.59%
YoY
|
$419.2M
158.29%
YoY
|
$284.2M
6.23%
YoY
|
$206.1M
-0.15%
YoY
|
$147.1M
-51.11%
YoY
|
$162.3M
-4.59%
YoY
|
$267.6M
-25.23%
YoY
|
$206.4M
-18.68%
YoY
|
$300.9M
18.14%
YoY
|
$170.1M
13.02%
YoY
|
$357.9M
43.55%
YoY
|
$253.8M
-2.01%
YoY
|
| Cash From Investing Activities |
$10.47M
-165.86%
YoY
|
-$17.35M
-99.11%
YoY
|
-$15.09M
-107.27%
YoY
|
-$26.93M
-52.0%
YoY
|
-$15.90M
-94.7%
YoY
|
-$1.942B
-19450.22%
YoY
|
$207.5M
5508.11%
YoY
|
-$56.10M
7914.29%
YoY
|
-$299.7M
-300.07%
YoY
|
$10.03M
-98.86%
YoY
|
$3.700M
-105.03%
YoY
|
-$700.0K
-121.21%
YoY
|
$149.8M
-424.95%
YoY
|
$882.9M
255.27%
YoY
|
-$73.50M
223.79%
YoY
|
$3.300M
-103.86%
YoY
|
-$46.10M
-61.71%
YoY
|
$248.5M
50.85%
YoY
|
-$22.70M
-96.2%
YoY
|
| Cash From Financing Activities |
-$34.37M
-67.38%
YoY
|
-$42.55M
-102.92%
YoY
|
-$56.50M
-61.9%
YoY
|
-$199.3M
326.81%
YoY
|
-$105.4M
16.83%
YoY
|
$1.456B
-569.65%
YoY
|
-$148.3M
-7.37%
YoY
|
-$46.70M
-69.58%
YoY
|
-$90.20M
-93.65%
YoY
|
-$310.0M
96.86%
YoY
|
-$160.1M
-77.69%
YoY
|
-$153.5M
28.13%
YoY
|
-$1.419B
2666.86%
YoY
|
-$157.5M
-79.53%
YoY
|
-$717.7M
1141.7%
YoY
|
-$119.8M
59.73%
YoY
|
-$51.30M
-46.06%
YoY
|
-$769.2M
64.89%
YoY
|
-$57.80M
914.04%
YoY
|
| Net Change In Cash |
$147.6M
556.94%
YoY
|
$212.7M
-177.3%
YoY
|
$87.28M
-51.29%
YoY
|
-$70.10M
-830.26%
YoY
|
$22.46M
-23.33%
YoY
|
-$275.2M
1217.78%
YoY
|
$179.2M
260.56%
YoY
|
$9.600M
-235.21%
YoY
|
$29.30M
-102.65%
YoY
|
-$20.88M
-102.1%
YoY
|
$49.70M
-108.5%
YoY
|
-$7.100M
-103.85%
YoY
|
-$1.107B
-1623.11%
YoY
|
$993.9M
-710.37%
YoY
|
-$584.8M
-437.45%
YoY
|
$184.4M
95.75%
YoY
|
$72.70M
-211.85%
YoY
|
-$162.8M
-139.33%
YoY
|
$173.3M
-150.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.5M
19.3%
YoY
|
$274.9M
29.15%
YoY
|
$158.9M
32.39%
YoY
|
$156.1M
38.92%
YoY
|
$143.7M
-65.71%
YoY
|
$212.9M
-25.12%
YoY
|
$120.0M
-41.78%
YoY
|
$112.4M
-23.59%
YoY
|
$419.2M
158.29%
YoY
|
$284.2M
6.23%
YoY
|
$206.1M
-0.15%
YoY
|
$147.1M
-51.11%
YoY
|
$162.3M
-4.59%
YoY
|
$267.6M
-25.23%
YoY
|
$206.4M
-18.68%
YoY
|
$300.9M
18.14%
YoY
|
$170.1M
13.02%
YoY
|
$357.9M
43.55%
YoY
|
$253.8M
-2.01%
YoY
|
| Capital Expenditures |
-$16.68M
-28.38%
YoY
|
$18.84M
-21.16%
YoY
|
-$23.32M
71.43%
YoY
|
-$22.95M
89.69%
YoY
|
-$23.29M
92.5%
YoY
|
$23.89M
127.5%
YoY
|
-$13.60M
-3.55%
YoY
|
-$12.10M
-4.72%
YoY
|
-$12.10M
-45.74%
YoY
|
$10.50M
-39.21%
YoY
|
-$14.10M
-12.96%
YoY
|
-$12.70M
-43.05%
YoY
|
-$22.30M
26.7%
YoY
|
$17.28M
8.0%
YoY
|
-$16.20M
-22.12%
YoY
|
-$22.30M
-5.91%
YoY
|
-$17.60M
-26.97%
YoY
|
$16.00M
-18.99%
YoY
|
-$20.80M
9.47%
YoY
|
| Free Cash Flow |
$188.2M
12.65%
YoY
|
$256.1M
35.51%
YoY
|
$182.2M
36.36%
YoY
|
$179.1M
43.85%
YoY
|
$167.0M
-61.27%
YoY
|
$189.0M
-30.97%
YoY
|
$133.6M
-39.33%
YoY
|
$124.5M
-22.09%
YoY
|
$431.3M
133.64%
YoY
|
$273.7M
9.37%
YoY
|
$220.2M
-1.08%
YoY
|
$159.8M
-50.56%
YoY
|
$184.6M
-1.65%
YoY
|
$250.3M
-26.79%
YoY
|
$222.6M
-18.94%
YoY
|
$323.2M
16.09%
YoY
|
$187.7M
7.5%
YoY
|
$341.9M
48.93%
YoY
|
$274.6M
-1.22%
YoY
|
Loading...