|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.00M
-2078.64%
YoY
|
$2.982M
-101.79%
YoY
|
-$166.3M
1237.04%
YoY
|
-$12.44M
-43.29%
YoY
|
-$21.94M
-32.59%
YoY
|
| Depreciation, Depletion And Amortization |
$13.39M
-13.13%
YoY
|
$15.41M
-42.96%
YoY
|
$27.02M
3.41%
YoY
|
$26.13M
1.78%
YoY
|
$25.67M
20.24%
YoY
|
| Cash From Operating Activities |
-$61.61M
-61.02%
YoY
|
-$158.1M
-268.38%
YoY
|
$93.87M
379.74%
YoY
|
$19.57M
-27.99%
YoY
|
$27.17M
6625.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.537M
72.8%
YoY
|
$3.783M
-76.09%
YoY
|
$15.83M
-1.36%
YoY
|
$16.04M
-47.85%
YoY
|
$30.76M
-173.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$70.46M
3513.49%
YoY
|
$1.950M
6190.32%
YoY
|
$31.00K
-62.65%
YoY
|
$83.00K
-34.65%
YoY
|
| Cash From Investing Activities |
-$6.537M
-109.8%
YoY
|
$66.68M
-579.64%
YoY
|
-$13.90M
-14.77%
YoY
|
-$16.31M
-46.91%
YoY
|
-$30.72M
-26.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$45.00K
N/A
|
N/A
N/A
|
$8.000K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$47.11M
-35.95%
YoY
|
$73.55M
-264.6%
YoY
|
-$44.69M
3161.82%
YoY
|
-$1.370M
-120.15%
YoY
|
$6.799M
-79.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$61.61M
-61.02%
YoY
|
-$158.1M
-268.38%
YoY
|
$93.87M
379.74%
YoY
|
$19.57M
-27.99%
YoY
|
$27.17M
6625.5%
YoY
|
| Cash From Investing Activities |
-$6.537M
-109.8%
YoY
|
$66.68M
-579.64%
YoY
|
-$13.90M
-14.77%
YoY
|
-$16.31M
-46.91%
YoY
|
-$30.72M
-26.08%
YoY
|
| Cash From Financing Activities |
$47.11M
-35.95%
YoY
|
$73.55M
-264.6%
YoY
|
-$44.69M
3161.82%
YoY
|
-$1.370M
-120.15%
YoY
|
$6.799M
-79.56%
YoY
|
| Net Change In Cash |
-$21.04M
18.06%
YoY
|
-$17.82M
-150.51%
YoY
|
$35.28M
1771.67%
YoY
|
$1.885M
-41.95%
YoY
|
$3.247M
-141.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.61M
-61.02%
YoY
|
-$158.1M
-268.38%
YoY
|
$93.87M
379.74%
YoY
|
$19.57M
-27.99%
YoY
|
$27.17M
6625.5%
YoY
|
| Capital Expenditures |
$6.537M
72.8%
YoY
|
$3.783M
-76.09%
YoY
|
$15.83M
-1.36%
YoY
|
$16.04M
-47.85%
YoY
|
$30.76M
-173.8%
YoY
|
| Free Cash Flow |
-$68.15M
-57.89%
YoY
|
-$161.8M
-307.36%
YoY
|
$78.05M
2115.3%
YoY
|
$3.523M
-198.05%
YoY
|
-$3.593M
-108.54%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.16M
-1586.96%
YoY
|
-$28.14M
92.72%
YoY
|
-$18.15M
-3.77%
YoY
|
$1.894M
-95.3%
YoY
|
-$14.60M
-178.41%
YoY
|
-$18.86M
-86.19%
YoY
|
-$37.12M
19.58%
YoY
|
$40.34M
268.83%
YoY
|
$18.62M
-293.42%
YoY
|
-$136.6M
1033.68%
YoY
|
-$31.04M
274.47%
YoY
|
$10.94M
-31.67%
YoY
|
-$9.629M
18.74%
YoY
|
-$12.05M
17.03%
YoY
|
-$8.289M
2.59%
YoY
|
$16.01M
86.29%
YoY
|
-$8.109M
-33.83%
YoY
|
-$10.30M
-40.56%
YoY
|
-$8.080M
-45.39%
YoY
|
| Depreciation, Depletion And Amortization |
$3.315M
-2.76%
YoY
|
$3.213M
-5.42%
YoY
|
$3.369M
-3.16%
YoY
|
$3.409M
-13.08%
YoY
|
$3.397M
-22.51%
YoY
|
$3.479M
-42.82%
YoY
|
$3.627M
-55.38%
YoY
|
$3.922M
-38.95%
YoY
|
$4.384M
-31.32%
YoY
|
$6.084M
-4.94%
YoY
|
$8.128M
26.02%
YoY
|
$6.424M
-4.55%
YoY
|
$6.383M
-2.55%
YoY
|
$6.400M
-2.74%
YoY
|
$6.450M
1.26%
YoY
|
$6.730M
3.38%
YoY
|
$6.550M
5.48%
YoY
|
$6.580M
15.24%
YoY
|
$6.370M
12.54%
YoY
|
| Cash From Operating Activities |
$2.349M
-60.87%
YoY
|
-$4.027M
-87.88%
YoY
|
-$30.37M
-30.29%
YoY
|
$6.003M
-123.21%
YoY
|
-$33.22M
-317.9%
YoY
|
-$43.57M
-146.72%
YoY
|
-$103.9M
277.5%
YoY
|
-$25.86M
-148.46%
YoY
|
$15.24M
-160.37%
YoY
|
$93.26M
872.5%
YoY
|
-$27.51M
21.05%
YoY
|
$53.37M
4.49%
YoY
|
-$25.25M
37.5%
YoY
|
$9.590M
2.35%
YoY
|
-$22.73M
1.43%
YoY
|
$51.08M
35.85%
YoY
|
-$18.37M
-803.91%
YoY
|
$9.370M
-70.27%
YoY
|
-$22.41M
-54.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.315M
-174.08%
YoY
|
-$1.373M
-177.97%
YoY
|
-$1.628M
12.98%
YoY
|
-$1.775M
129.62%
YoY
|
$1.761M
184.49%
YoY
|
-$1.441M
361.86%
YoY
|
-$950.0K
-86.72%
YoY
|
-$773.0K
-78.77%
YoY
|
$619.0K
-86.95%
YoY
|
-$312.0K
-106.09%
YoY
|
-$7.155M
-348.44%
YoY
|
-$3.641M
-212.03%
YoY
|
$4.744M
-1.8%
YoY
|
$5.120M
-2.1%
YoY
|
$2.880M
-52.24%
YoY
|
$3.250M
-58.23%
YoY
|
$4.831M
-58.95%
YoY
|
$5.230M
-63.5%
YoY
|
$6.030M
-18.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$69.37M
577950.0%
YoY
|
$1.096M
10860.0%
YoY
|
$1.836M
N/A
|
$92.00K
820.0%
YoY
|
$12.00K
20.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-75.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
-75.0%
YoY
|
$10.00K
-85.71%
YoY
|
| Cash From Investing Activities |
-$1.315M
-25.92%
YoY
|
-$1.373M
-22.03%
YoY
|
-$1.628M
13.06%
YoY
|
-$1.775M
-102.59%
YoY
|
-$1.761M
-469.18%
YoY
|
-$1.440M
-194.49%
YoY
|
-$950.0K
-86.55%
YoY
|
$68.59M
-1990.14%
YoY
|
$477.0K
-110.08%
YoY
|
$1.524M
-129.77%
YoY
|
-$7.063M
146.1%
YoY
|
-$3.629M
12.01%
YoY
|
-$4.734M
-6.83%
YoY
|
-$5.120M
-1.73%
YoY
|
-$2.870M
-52.33%
YoY
|
-$3.240M
-58.19%
YoY
|
-$5.081M
-56.73%
YoY
|
-$5.210M
-63.54%
YoY
|
-$6.020M
-17.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.938M
-57.81%
YoY
|
$4.759M
-55.97%
YoY
|
$36.14M
201.57%
YoY
|
-$4.594M
-120.77%
YoY
|
$10.81M
-2207.02%
YoY
|
$11.98M
-112.55%
YoY
|
$39.97M
-48.1%
YoY
|
$22.12M
-144.14%
YoY
|
-$513.0K
-102.15%
YoY
|
-$95.45M
1295.39%
YoY
|
$77.01M
131.6%
YoY
|
-$50.11M
-7.66%
YoY
|
$23.86M
-9.91%
YoY
|
-$6.840M
-1.3%
YoY
|
$33.25M
6.2%
YoY
|
-$54.27M
72.4%
YoY
|
$26.49M
90.63%
YoY
|
-$6.930M
-52.92%
YoY
|
$31.31M
-34.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.349M
-60.87%
YoY
|
-$4.027M
-87.88%
YoY
|
-$30.37M
-30.29%
YoY
|
$6.003M
-123.21%
YoY
|
-$33.22M
-317.9%
YoY
|
-$43.57M
-146.72%
YoY
|
-$103.9M
277.5%
YoY
|
-$25.86M
-148.46%
YoY
|
$15.24M
-160.37%
YoY
|
$93.26M
872.5%
YoY
|
-$27.51M
21.05%
YoY
|
$53.37M
4.49%
YoY
|
-$25.25M
37.5%
YoY
|
$9.590M
2.35%
YoY
|
-$22.73M
1.43%
YoY
|
$51.08M
35.85%
YoY
|
-$18.37M
-803.91%
YoY
|
$9.370M
-70.27%
YoY
|
-$22.41M
-54.77%
YoY
|
| Cash From Investing Activities |
-$1.315M
-25.92%
YoY
|
-$1.373M
-22.03%
YoY
|
-$1.628M
13.06%
YoY
|
-$1.775M
-102.59%
YoY
|
-$1.761M
-469.18%
YoY
|
-$1.440M
-194.49%
YoY
|
-$950.0K
-86.55%
YoY
|
$68.59M
-1990.14%
YoY
|
$477.0K
-110.08%
YoY
|
$1.524M
-129.77%
YoY
|
-$7.063M
146.1%
YoY
|
-$3.629M
12.01%
YoY
|
-$4.734M
-6.83%
YoY
|
-$5.120M
-1.73%
YoY
|
-$2.870M
-52.33%
YoY
|
-$3.240M
-58.19%
YoY
|
-$5.081M
-56.73%
YoY
|
-$5.210M
-63.54%
YoY
|
-$6.020M
-17.98%
YoY
|
| Cash From Financing Activities |
-$1.938M
-57.81%
YoY
|
$4.759M
-55.97%
YoY
|
$36.14M
201.57%
YoY
|
-$4.594M
-120.77%
YoY
|
$10.81M
-2207.02%
YoY
|
$11.98M
-112.55%
YoY
|
$39.97M
-48.1%
YoY
|
$22.12M
-144.14%
YoY
|
-$513.0K
-102.15%
YoY
|
-$95.45M
1295.39%
YoY
|
$77.01M
131.6%
YoY
|
-$50.11M
-7.66%
YoY
|
$23.86M
-9.91%
YoY
|
-$6.840M
-1.3%
YoY
|
$33.25M
6.2%
YoY
|
-$54.27M
72.4%
YoY
|
$26.49M
90.63%
YoY
|
-$6.930M
-52.92%
YoY
|
$31.31M
-34.78%
YoY
|
| Net Change In Cash |
-$904.0K
146.99%
YoY
|
-$641.0K
-97.35%
YoY
|
$4.136M
-112.52%
YoY
|
-$366.0K
-100.56%
YoY
|
-$24.17M
-258.92%
YoY
|
-$33.03M
4919.45%
YoY
|
-$64.85M
-252.84%
YoY
|
$64.85M
-17627.03%
YoY
|
$15.21M
-348.42%
YoY
|
-$658.0K
-72.24%
YoY
|
$42.43M
454.65%
YoY
|
-$370.0K
-94.25%
YoY
|
-$6.122M
-301.25%
YoY
|
-$2.370M
-14.44%
YoY
|
$7.650M
165.63%
YoY
|
-$6.430M
294.48%
YoY
|
$3.042M
-36.11%
YoY
|
-$2.770M
-210.36%
YoY
|
$2.880M
-132.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.349M
-60.87%
YoY
|
-$4.027M
-87.88%
YoY
|
-$30.37M
-30.29%
YoY
|
$6.003M
-123.21%
YoY
|
-$33.22M
-317.9%
YoY
|
-$43.57M
-146.72%
YoY
|
-$103.9M
277.5%
YoY
|
-$25.86M
-148.46%
YoY
|
$15.24M
-160.37%
YoY
|
$93.26M
872.5%
YoY
|
-$27.51M
21.05%
YoY
|
$53.37M
4.49%
YoY
|
-$25.25M
37.5%
YoY
|
$9.590M
2.35%
YoY
|
-$22.73M
1.43%
YoY
|
$51.08M
35.85%
YoY
|
-$18.37M
-803.91%
YoY
|
$9.370M
-70.27%
YoY
|
-$22.41M
-54.77%
YoY
|
| Capital Expenditures |
$1.315M
-174.08%
YoY
|
-$1.373M
-177.97%
YoY
|
-$1.628M
12.98%
YoY
|
-$1.775M
129.62%
YoY
|
$1.761M
184.49%
YoY
|
-$1.441M
361.86%
YoY
|
-$950.0K
-86.72%
YoY
|
-$773.0K
-78.77%
YoY
|
$619.0K
-86.95%
YoY
|
-$312.0K
-106.09%
YoY
|
-$7.155M
-348.44%
YoY
|
-$3.641M
-212.03%
YoY
|
$4.744M
-1.8%
YoY
|
$5.120M
-2.1%
YoY
|
$2.880M
-52.24%
YoY
|
$3.250M
-58.23%
YoY
|
$4.831M
-58.95%
YoY
|
$5.230M
-63.5%
YoY
|
$6.030M
-18.62%
YoY
|
| Free Cash Flow |
$1.034M
-86.71%
YoY
|
-$2.654M
-92.41%
YoY
|
-$28.74M
-31.77%
YoY
|
$7.778M
-131.0%
YoY
|
-$34.98M
-339.16%
YoY
|
-$42.13M
-145.02%
YoY
|
-$102.9M
405.51%
YoY
|
-$25.09M
-144.0%
YoY
|
$14.63M
-148.76%
YoY
|
$93.58M
1993.4%
YoY
|
-$20.36M
-20.5%
YoY
|
$57.01M
19.2%
YoY
|
-$30.00M
29.32%
YoY
|
$4.470M
7.97%
YoY
|
-$25.61M
-9.95%
YoY
|
$47.83M
60.4%
YoY
|
-$23.20M
153.2%
YoY
|
$4.140M
-75.92%
YoY
|
-$28.44M
-50.07%
YoY
|
Loading...