|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| CASH FLOWS (USED)/PROVIDED BY OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash (used)/ provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Goodwill impairment | |||||
| Loss/(Gain) on extinguishment of debt | |||||
| (Gain) on sale of Microlab and CommAgility | |||||
| Goodwill and intangibles impairment | |||||
| Amortization of debt issuance fees | |||||
| Share-based compensation expense | |||||
| Deferred rent | |||||
| Deferred income taxes | |||||
| Provision for doubtful accounts | |||||
| Inventory reserves | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Deferred Revenue | |||||
| Accrued expenses and other liabilities | |||||
| Net cash (used)/provided by operating activities | |||||
| CASH FLOWS PROVIDED/(USED) BY INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Acquisition of business, net of cash acquired | |||||
| Divestiture of Microlab, net | |||||
| Divestiture of CommAgility, net | |||||
| Net cash provided/(used) by investing activities | |||||
| CASH FLOWS (USED) BY FINANCING ACTIVITIES | |||||
| Revolver borrowings | |||||
| Revolver repayments | |||||
| Revolver borrowings/(repayments), net | |||||
| Term loan borrowings | |||||
| Term loan repayments | |||||
| Debt issuance fees | |||||
| Paycheck Protection Program loan | |||||
| Acquisition of treasury stock | |||||
| Payment of contingent consideration | |||||
| Proceeds from exercise of stock options | |||||
| Tax withholding payments for vested equity awards | |||||
| ATM Shares Sold | |||||
| Net cash (used) by financing activities | |||||
| Cash and Cash Equivalents, at Beginning of Period | |||||
| CASH AND CASH EQUIVALENTS, AT END OF PERIOD | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents, at beginning of year | |||||
| CASH AND CASH EQUIVALENTS, AT END OF YEAR | |||||
| SUPPLEMENTAL INFORMATION: | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for income taxes | |||||
Loading...