|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.59M
872.6%
YoY
|
$1.500M
-118.55%
YoY
|
-$8.088M
1853.62%
YoY
|
-$414.0K
-1282.86%
YoY
|
$35.00K
-100.78%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-81.41%
YoY
|
$2.152M
-3.84%
YoY
|
$2.238M
4.04%
YoY
|
$2.151M
-6.68%
YoY
|
$2.305M
31.94%
YoY
|
| Cash From Operating Activities |
-$9.654M
-311.8%
YoY
|
$4.558M
52.95%
YoY
|
$2.980M
3625.0%
YoY
|
$80.00K
-97.99%
YoY
|
$3.990M
184.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$722.0K
-237.79%
YoY
|
-$524.0K
43.96%
YoY
|
-$364.0K
-7.14%
YoY
|
-$392.0K
-54.04%
YoY
|
-$853.0K
-7.98%
YoY
|
| Acquisitions |
$250.0K
25.0%
YoY
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.02M
-17612.0%
YoY
|
-$200.0K
-97.57%
YoY
|
-$8.246M
1835.68%
YoY
|
-$426.0K
-47.08%
YoY
|
-$805.0K
-91.46%
YoY
|
| Cash From Investing Activities |
$34.30M
-4837.85%
YoY
|
-$724.0K
-91.59%
YoY
|
-$8.610M
952.57%
YoY
|
-$818.0K
-50.66%
YoY
|
-$1.658M
-83.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$208.0K
1200.0%
YoY
|
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$288.0K
-34.1%
YoY
|
| Debt Paid & Issued, Net |
$4.415M
4.82%
YoY
|
$4.212M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.221M
95.23%
YoY
|
-$4.211M
-166.76%
YoY
|
$6.308M
-3075.47%
YoY
|
-$212.0K
-144.54%
YoY
|
$476.0K
-75.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.654M
-311.8%
YoY
|
$4.558M
52.95%
YoY
|
$2.980M
3625.0%
YoY
|
$80.00K
-97.99%
YoY
|
$3.990M
184.39%
YoY
|
| Cash From Investing Activities |
$34.30M
-4837.85%
YoY
|
-$724.0K
-91.59%
YoY
|
-$8.610M
952.57%
YoY
|
-$818.0K
-50.66%
YoY
|
-$1.658M
-83.99%
YoY
|
| Cash From Financing Activities |
-$8.221M
95.23%
YoY
|
-$4.211M
-166.76%
YoY
|
$6.308M
-3075.47%
YoY
|
-$212.0K
-144.54%
YoY
|
$476.0K
-75.76%
YoY
|
| Net Change In Cash |
$16.24M
-4406.37%
YoY
|
-$377.0K
-155.6%
YoY
|
$678.0K
-171.37%
YoY
|
-$950.0K
-133.83%
YoY
|
$2.808M
-140.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.654M
-311.8%
YoY
|
$4.558M
52.95%
YoY
|
$2.980M
3625.0%
YoY
|
$80.00K
-97.99%
YoY
|
$3.990M
184.39%
YoY
|
| Capital Expenditures |
$722.0K
-237.79%
YoY
|
-$524.0K
43.96%
YoY
|
-$364.0K
-7.14%
YoY
|
-$392.0K
-54.04%
YoY
|
-$853.0K
-7.98%
YoY
|
| Free Cash Flow |
-$10.38M
-304.17%
YoY
|
$5.082M
51.97%
YoY
|
$3.344M
608.47%
YoY
|
$472.0K
-90.25%
YoY
|
$4.843M
107.85%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$941.0K
-109.23%
YoY
|
$7.931M
1965.36%
YoY
|
-$2.181M
1066.31%
YoY
|
-$1.360M
-188.48%
YoY
|
$10.20M
-4476.39%
YoY
|
$384.0K
-106.99%
YoY
|
-$187.0K
-75.87%
YoY
|
$1.537M
-330.09%
YoY
|
-$233.0K
-79.69%
YoY
|
-$5.497M
-2439.15%
YoY
|
-$775.0K
68.11%
YoY
|
-$668.0K
-528.21%
YoY
|
-$1.147M
233.43%
YoY
|
$235.0K
-132.78%
YoY
|
-$461.0K
-182.62%
YoY
|
$156.0K
-186.67%
YoY
|
-$344.0K
-192.97%
YoY
|
-$717.0K
-71.88%
YoY
|
$558.0K
-14.15%
YoY
|
| Depreciation, Depletion And Amortization |
$231.0K
-46.65%
YoY
|
$316.0K
-42.34%
YoY
|
$330.0K
-38.78%
YoY
|
$318.0K
-40.56%
YoY
|
$433.0K
-18.3%
YoY
|
$548.0K
-9.72%
YoY
|
$539.0K
-7.39%
YoY
|
$535.0K
1.9%
YoY
|
$530.0K
1.15%
YoY
|
$607.0K
26.46%
YoY
|
$582.0K
22.53%
YoY
|
$525.0K
-18.86%
YoY
|
$524.0K
-4.55%
YoY
|
$480.0K
-9.77%
YoY
|
$475.0K
-10.88%
YoY
|
$647.0K
6.07%
YoY
|
$549.0K
-12.86%
YoY
|
$532.0K
33.0%
YoY
|
$533.0K
83.79%
YoY
|
| Cash From Operating Activities |
-$1.005M
-71.89%
YoY
|
-$1.956M
-148.62%
YoY
|
-$2.164M
-1634.75%
YoY
|
-$1.959M
-412.94%
YoY
|
-$3.575M
1440.95%
YoY
|
$4.023M
4.98%
YoY
|
$141.0K
-159.75%
YoY
|
$626.0K
-228.54%
YoY
|
-$232.0K
79.84%
YoY
|
$3.832M
124.49%
YoY
|
-$236.0K
-85.33%
YoY
|
-$487.0K
-114.53%
YoY
|
-$129.0K
-96.17%
YoY
|
$1.707M
-35.32%
YoY
|
-$1.609M
-239.79%
YoY
|
$3.351M
188.88%
YoY
|
-$3.369M
250.94%
YoY
|
$2.639M
177.79%
YoY
|
$1.151M
-2977.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.00K
-116.56%
YoY
|
$140.0K
-230.84%
YoY
|
-$256.0K
146.15%
YoY
|
-$175.0K
3.55%
YoY
|
-$151.0K
4.86%
YoY
|
-$107.0K
-21.32%
YoY
|
-$104.0K
-18.75%
YoY
|
-$169.0K
244.9%
YoY
|
-$144.0K
182.35%
YoY
|
-$136.0K
156.6%
YoY
|
-$128.0K
64.1%
YoY
|
-$49.00K
-63.16%
YoY
|
-$51.00K
-60.16%
YoY
|
-$53.00K
-75.91%
YoY
|
-$78.00K
47.17%
YoY
|
-$133.0K
-65.0%
YoY
|
-$128.0K
-36.0%
YoY
|
-$220.0K
-35.29%
YoY
|
-$53.00K
-80.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$12.31M
N/A
|
$216.0K
N/A
|
$0.00
N/A
|
$22.50M
-11351.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$200.0K
-97.22%
YoY
|
-$1.057M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$7.189M
1587.56%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$426.0K
-47.41%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-101.67%
YoY
|
| Cash From Investing Activities |
-$25.00K
-100.11%
YoY
|
$12.17M
-11469.16%
YoY
|
-$40.00K
-61.54%
YoY
|
-$175.0K
3.55%
YoY
|
$22.35M
-6597.67%
YoY
|
-$107.0K
-91.03%
YoY
|
-$104.0K
-18.75%
YoY
|
-$169.0K
244.9%
YoY
|
-$344.0K
-95.25%
YoY
|
-$1.193M
2150.94%
YoY
|
-$128.0K
64.1%
YoY
|
-$49.00K
-63.16%
YoY
|
-$7.240M
1206.86%
YoY
|
-$53.00K
-75.91%
YoY
|
-$78.00K
62.5%
YoY
|
-$133.0K
-65.0%
YoY
|
-$554.0K
-45.15%
YoY
|
-$220.0K
-65.08%
YoY
|
-$48.00K
-91.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$209.0K
1293.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$290.0K
-196.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$4.104M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$122.0K
-97.02%
YoY
|
-$288.0K
-57.65%
YoY
|
-$323.0K
-89.01%
YoY
|
-$3.511M
2686.51%
YoY
|
-$4.099M
779.61%
YoY
|
-$680.0K
1092.98%
YoY
|
-$2.939M
591.53%
YoY
|
-$126.0K
-154.08%
YoY
|
-$466.0K
-107.11%
YoY
|
-$57.00K
-85.42%
YoY
|
-$425.0K
-600.0%
YoY
|
$233.0K
-120.1%
YoY
|
$6.557M
423.3%
YoY
|
-$391.0K
-63.22%
YoY
|
$85.00K
7.59%
YoY
|
-$1.159M
479.5%
YoY
|
$1.253M
-24.52%
YoY
|
-$1.063M
785.83%
YoY
|
$79.00K
690.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.005M
-71.89%
YoY
|
-$1.956M
-148.62%
YoY
|
-$2.164M
-1634.75%
YoY
|
-$1.959M
-412.94%
YoY
|
-$3.575M
1440.95%
YoY
|
$4.023M
4.98%
YoY
|
$141.0K
-159.75%
YoY
|
$626.0K
-228.54%
YoY
|
-$232.0K
79.84%
YoY
|
$3.832M
124.49%
YoY
|
-$236.0K
-85.33%
YoY
|
-$487.0K
-114.53%
YoY
|
-$129.0K
-96.17%
YoY
|
$1.707M
-35.32%
YoY
|
-$1.609M
-239.79%
YoY
|
$3.351M
188.88%
YoY
|
-$3.369M
250.94%
YoY
|
$2.639M
177.79%
YoY
|
$1.151M
-2977.5%
YoY
|
| Cash From Investing Activities |
-$25.00K
-100.11%
YoY
|
$12.17M
-11469.16%
YoY
|
-$40.00K
-61.54%
YoY
|
-$175.0K
3.55%
YoY
|
$22.35M
-6597.67%
YoY
|
-$107.0K
-91.03%
YoY
|
-$104.0K
-18.75%
YoY
|
-$169.0K
244.9%
YoY
|
-$344.0K
-95.25%
YoY
|
-$1.193M
2150.94%
YoY
|
-$128.0K
64.1%
YoY
|
-$49.00K
-63.16%
YoY
|
-$7.240M
1206.86%
YoY
|
-$53.00K
-75.91%
YoY
|
-$78.00K
62.5%
YoY
|
-$133.0K
-65.0%
YoY
|
-$554.0K
-45.15%
YoY
|
-$220.0K
-65.08%
YoY
|
-$48.00K
-91.58%
YoY
|
| Cash From Financing Activities |
-$122.0K
-97.02%
YoY
|
-$288.0K
-57.65%
YoY
|
-$323.0K
-89.01%
YoY
|
-$3.511M
2686.51%
YoY
|
-$4.099M
779.61%
YoY
|
-$680.0K
1092.98%
YoY
|
-$2.939M
591.53%
YoY
|
-$126.0K
-154.08%
YoY
|
-$466.0K
-107.11%
YoY
|
-$57.00K
-85.42%
YoY
|
-$425.0K
-600.0%
YoY
|
$233.0K
-120.1%
YoY
|
$6.557M
423.3%
YoY
|
-$391.0K
-63.22%
YoY
|
$85.00K
7.59%
YoY
|
-$1.159M
479.5%
YoY
|
$1.253M
-24.52%
YoY
|
-$1.063M
785.83%
YoY
|
$79.00K
690.0%
YoY
|
| Net Change In Cash |
-$1.152M
-107.85%
YoY
|
$9.921M
206.58%
YoY
|
-$2.527M
-12.92%
YoY
|
-$5.645M
-1805.44%
YoY
|
$14.68M
-1508.64%
YoY
|
$3.236M
25.33%
YoY
|
-$2.902M
267.81%
YoY
|
$331.0K
-209.24%
YoY
|
-$1.042M
28.33%
YoY
|
$2.582M
104.43%
YoY
|
-$789.0K
-50.75%
YoY
|
-$303.0K
-114.72%
YoY
|
-$812.0K
-69.59%
YoY
|
$1.263M
-6.86%
YoY
|
-$1.602M
-235.53%
YoY
|
$2.059M
255.0%
YoY
|
-$2.670M
761.29%
YoY
|
$1.356M
578.0%
YoY
|
$1.182M
-297.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.005M
-71.89%
YoY
|
-$1.956M
-148.62%
YoY
|
-$2.164M
-1634.75%
YoY
|
-$1.959M
-412.94%
YoY
|
-$3.575M
1440.95%
YoY
|
$4.023M
4.98%
YoY
|
$141.0K
-159.75%
YoY
|
$626.0K
-228.54%
YoY
|
-$232.0K
79.84%
YoY
|
$3.832M
124.49%
YoY
|
-$236.0K
-85.33%
YoY
|
-$487.0K
-114.53%
YoY
|
-$129.0K
-96.17%
YoY
|
$1.707M
-35.32%
YoY
|
-$1.609M
-239.79%
YoY
|
$3.351M
188.88%
YoY
|
-$3.369M
250.94%
YoY
|
$2.639M
177.79%
YoY
|
$1.151M
-2977.5%
YoY
|
| Capital Expenditures |
$25.00K
-116.56%
YoY
|
$140.0K
-230.84%
YoY
|
-$256.0K
146.15%
YoY
|
-$175.0K
3.55%
YoY
|
-$151.0K
4.86%
YoY
|
-$107.0K
-21.32%
YoY
|
-$104.0K
-18.75%
YoY
|
-$169.0K
244.9%
YoY
|
-$144.0K
182.35%
YoY
|
-$136.0K
156.6%
YoY
|
-$128.0K
64.1%
YoY
|
-$49.00K
-63.16%
YoY
|
-$51.00K
-60.16%
YoY
|
-$53.00K
-75.91%
YoY
|
-$78.00K
47.17%
YoY
|
-$133.0K
-65.0%
YoY
|
-$128.0K
-36.0%
YoY
|
-$220.0K
-35.29%
YoY
|
-$53.00K
-80.37%
YoY
|
| Free Cash Flow |
-$1.030M
-69.92%
YoY
|
-$2.096M
-150.75%
YoY
|
-$1.908M
-878.78%
YoY
|
-$1.784M
-324.4%
YoY
|
-$3.424M
3790.91%
YoY
|
$4.130M
4.08%
YoY
|
$245.0K
-326.85%
YoY
|
$795.0K
-281.51%
YoY
|
-$88.00K
12.82%
YoY
|
$3.968M
125.45%
YoY
|
-$108.0K
-92.95%
YoY
|
-$438.0K
-112.57%
YoY
|
-$78.00K
-97.59%
YoY
|
$1.760M
-38.44%
YoY
|
-$1.531M
-227.16%
YoY
|
$3.484M
126.23%
YoY
|
-$3.241M
326.45%
YoY
|
$2.859M
121.63%
YoY
|
$1.204M
423.48%
YoY
|
Loading...