|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.03M
0.51%
YoY
|
-$21.92M
-48.47%
YoY
|
-$42.53M
-14.92%
YoY
|
-$49.98M
35.23%
YoY
|
-$36.96M
83.78%
YoY
|
| Depreciation, Depletion And Amortization |
$1.123M
-13.28%
YoY
|
$1.295M
10.03%
YoY
|
$1.177M
49.75%
YoY
|
$786.0K
75.06%
YoY
|
$449.0K
304.5%
YoY
|
| Cash From Operating Activities |
-$12.88M
-15.47%
YoY
|
-$15.23M
-51.23%
YoY
|
-$31.24M
-27.51%
YoY
|
-$43.09M
23.63%
YoY
|
-$34.85M
92.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$456.0K
-41.61%
YoY
|
$781.0K
-28.15%
YoY
|
$1.087M
-49.25%
YoY
|
$2.142M
136.69%
YoY
|
$905.0K
253.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.500M
N/A
|
| Cash From Investing Activities |
-$456.0K
-41.61%
YoY
|
-$781.0K
-28.15%
YoY
|
-$1.087M
-49.25%
YoY
|
-$2.142M
-37.09%
YoY
|
-$3.405M
1230.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.12M
N/A
|
$0.00
-100.0%
YoY
|
$16.27M
-69.75%
YoY
|
$53.79M
70.42%
YoY
|
$31.57M
127.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.97M
181.4%
YoY
|
$9.230M
-42.7%
YoY
|
$16.11M
-70.18%
YoY
|
$54.03M
6.14%
YoY
|
$50.90M
166.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.88M
-15.47%
YoY
|
-$15.23M
-51.23%
YoY
|
-$31.24M
-27.51%
YoY
|
-$43.09M
23.63%
YoY
|
-$34.85M
92.7%
YoY
|
| Cash From Investing Activities |
-$456.0K
-41.61%
YoY
|
-$781.0K
-28.15%
YoY
|
-$1.087M
-49.25%
YoY
|
-$2.142M
-37.09%
YoY
|
-$3.405M
1230.08%
YoY
|
| Cash From Financing Activities |
$25.97M
181.4%
YoY
|
$9.230M
-42.7%
YoY
|
$16.11M
-70.18%
YoY
|
$54.03M
6.14%
YoY
|
$50.90M
166.94%
YoY
|
| Net Change In Cash |
$12.64M
-286.28%
YoY
|
-$6.785M
-58.16%
YoY
|
-$16.22M
-284.41%
YoY
|
$8.793M
-30.46%
YoY
|
$12.64M
1641.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.88M
-15.47%
YoY
|
-$15.23M
-51.23%
YoY
|
-$31.24M
-27.51%
YoY
|
-$43.09M
23.63%
YoY
|
-$34.85M
92.7%
YoY
|
| Capital Expenditures |
$456.0K
-41.61%
YoY
|
$781.0K
-28.15%
YoY
|
$1.087M
-49.25%
YoY
|
$2.142M
136.69%
YoY
|
$905.0K
253.52%
YoY
|
| Free Cash Flow |
-$13.33M
-16.74%
YoY
|
-$16.02M
-50.45%
YoY
|
-$32.32M
-28.54%
YoY
|
-$45.23M
26.49%
YoY
|
-$35.76M
94.94%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.976M
-15.06%
YoY
|
-$5.799M
43.19%
YoY
|
-$5.886M
1.64%
YoY
|
-$6.328M
32.94%
YoY
|
-$5.858M
56.84%
YoY
|
-$4.050M
-43.08%
YoY
|
-$5.791M
-8.23%
YoY
|
-$4.760M
-67.88%
YoY
|
-$3.735M
-53.05%
YoY
|
-$7.115M
-26.83%
YoY
|
-$6.310M
-37.08%
YoY
|
-$14.82M
9.86%
YoY
|
-$7.956M
-35.34%
YoY
|
-$9.724M
-15.56%
YoY
|
-$10.03M
-20.84%
YoY
|
-$13.49M
32.0%
YoY
|
-$12.30M
27.97%
YoY
|
-$11.52M
10.47%
YoY
|
-$12.67M
89.23%
YoY
|
| Depreciation, Depletion And Amortization |
$176.0K
-29.03%
YoY
|
$188.0K
-38.56%
YoY
|
$204.0K
-37.8%
YoY
|
$239.0K
-27.58%
YoY
|
$248.0K
-22.5%
YoY
|
$306.0K
-7.27%
YoY
|
$328.0K
1.55%
YoY
|
$330.0K
-8.33%
YoY
|
$320.0K
18.52%
YoY
|
$330.0K
37.5%
YoY
|
$323.0K
3.86%
YoY
|
$360.0K
50.0%
YoY
|
$270.0K
22.73%
YoY
|
$240.0K
33.33%
YoY
|
$311.0K
107.33%
YoY
|
$240.0K
84.62%
YoY
|
$220.0K
69.23%
YoY
|
$180.0K
125.0%
YoY
|
$150.0K
40.19%
YoY
|
| Cash From Operating Activities |
-$3.350M
25.8%
YoY
|
-$4.568M
22.2%
YoY
|
-$5.087M
56.38%
YoY
|
-$3.227M
40.92%
YoY
|
-$2.663M
-3.16%
YoY
|
-$3.738M
-16.0%
YoY
|
-$3.253M
-43.29%
YoY
|
-$2.290M
-57.43%
YoY
|
-$2.750M
-58.38%
YoY
|
-$4.450M
-42.18%
YoY
|
-$5.736M
-50.37%
YoY
|
-$5.380M
-45.33%
YoY
|
-$6.608M
-34.05%
YoY
|
-$7.696M
-4.28%
YoY
|
-$11.56M
-23.92%
YoY
|
-$9.840M
14.69%
YoY
|
-$10.02M
12.08%
YoY
|
-$8.040M
-13.36%
YoY
|
-$15.19M
88.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$193.0K
129.76%
YoY
|
-$59.00K
-591.67%
YoY
|
$49.00K
-42.35%
YoY
|
-$294.0K
-22.63%
YoY
|
-$84.00K
-23.64%
YoY
|
$12.00K
-109.23%
YoY
|
$85.00K
-47.2%
YoY
|
-$380.0K
58.33%
YoY
|
-$110.0K
-15.38%
YoY
|
-$130.0K
-75.93%
YoY
|
$161.0K
-10.06%
YoY
|
-$240.0K
-79.31%
YoY
|
-$130.0K
-27.78%
YoY
|
-$540.0K
58.82%
YoY
|
$179.0K
-61.26%
YoY
|
-$1.160M
1060.0%
YoY
|
-$180.0K
-56.1%
YoY
|
-$340.0K
36.0%
YoY
|
$462.0K
205.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$193.0K
129.76%
YoY
|
-$59.00K
-591.67%
YoY
|
-$49.00K
-42.35%
YoY
|
-$294.0K
-22.63%
YoY
|
-$84.00K
-23.64%
YoY
|
$12.00K
-109.23%
YoY
|
-$85.00K
-47.2%
YoY
|
-$380.0K
58.33%
YoY
|
-$110.0K
-15.38%
YoY
|
-$130.0K
-75.93%
YoY
|
-$161.0K
-10.06%
YoY
|
-$240.0K
-79.31%
YoY
|
-$130.0K
-27.78%
YoY
|
-$540.0K
58.82%
YoY
|
-$179.0K
-61.26%
YoY
|
-$1.160M
1060.0%
YoY
|
-$180.0K
-93.81%
YoY
|
-$340.0K
36.0%
YoY
|
-$462.0K
205.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.24M
5.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.00K
-9.52%
YoY
|
$13.00K
-98.07%
YoY
|
$19.00K
-99.92%
YoY
|
$18.00K
N/A
|
$21.00K
-99.42%
YoY
|
$674.0K
-83.32%
YoY
|
$25.26M
1448.8%
YoY
|
$0.00
-100.0%
YoY
|
$3.600M
-43.04%
YoY
|
$4.040M
-4588.89%
YoY
|
$1.631M
4560.0%
YoY
|
$9.840M
-51.84%
YoY
|
$6.320M
7800.0%
YoY
|
-$90.00K
-140.91%
YoY
|
$35.00K
-99.89%
YoY
|
$20.43M
100.49%
YoY
|
$80.00K
N/A
|
$220.0K
-97.61%
YoY
|
$33.30M
5.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.350M
25.8%
YoY
|
-$4.568M
22.2%
YoY
|
-$5.087M
56.38%
YoY
|
-$3.227M
40.92%
YoY
|
-$2.663M
-3.16%
YoY
|
-$3.738M
-16.0%
YoY
|
-$3.253M
-43.29%
YoY
|
-$2.290M
-57.43%
YoY
|
-$2.750M
-58.38%
YoY
|
-$4.450M
-42.18%
YoY
|
-$5.736M
-50.37%
YoY
|
-$5.380M
-45.33%
YoY
|
-$6.608M
-34.05%
YoY
|
-$7.696M
-4.28%
YoY
|
-$11.56M
-23.92%
YoY
|
-$9.840M
14.69%
YoY
|
-$10.02M
12.08%
YoY
|
-$8.040M
-13.36%
YoY
|
-$15.19M
88.73%
YoY
|
| Cash From Investing Activities |
-$193.0K
129.76%
YoY
|
-$59.00K
-591.67%
YoY
|
-$49.00K
-42.35%
YoY
|
-$294.0K
-22.63%
YoY
|
-$84.00K
-23.64%
YoY
|
$12.00K
-109.23%
YoY
|
-$85.00K
-47.2%
YoY
|
-$380.0K
58.33%
YoY
|
-$110.0K
-15.38%
YoY
|
-$130.0K
-75.93%
YoY
|
-$161.0K
-10.06%
YoY
|
-$240.0K
-79.31%
YoY
|
-$130.0K
-27.78%
YoY
|
-$540.0K
58.82%
YoY
|
-$179.0K
-61.26%
YoY
|
-$1.160M
1060.0%
YoY
|
-$180.0K
-93.81%
YoY
|
-$340.0K
36.0%
YoY
|
-$462.0K
205.96%
YoY
|
| Cash From Financing Activities |
$19.00K
-9.52%
YoY
|
$13.00K
-98.07%
YoY
|
$19.00K
-99.92%
YoY
|
$18.00K
N/A
|
$21.00K
-99.42%
YoY
|
$674.0K
-83.32%
YoY
|
$25.26M
1448.8%
YoY
|
$0.00
-100.0%
YoY
|
$3.600M
-43.04%
YoY
|
$4.040M
-4588.89%
YoY
|
$1.631M
4560.0%
YoY
|
$9.840M
-51.84%
YoY
|
$6.320M
7800.0%
YoY
|
-$90.00K
-140.91%
YoY
|
$35.00K
-99.89%
YoY
|
$20.43M
100.49%
YoY
|
$80.00K
N/A
|
$220.0K
-97.61%
YoY
|
$33.30M
5.71%
YoY
|
| Net Change In Cash |
-$3.524M
29.27%
YoY
|
-$4.614M
51.18%
YoY
|
-$5.117M
-123.34%
YoY
|
-$3.503M
31.2%
YoY
|
-$2.726M
-175.72%
YoY
|
-$3.052M
465.19%
YoY
|
$21.92M
-613.9%
YoY
|
-$2.670M
-163.27%
YoY
|
$3.600M
-154.48%
YoY
|
-$540.0K
-92.98%
YoY
|
-$4.266M
-63.54%
YoY
|
$4.220M
-55.25%
YoY
|
-$6.608M
-34.7%
YoY
|
-$7.696M
-5.69%
YoY
|
-$11.70M
-166.31%
YoY
|
$9.430M
524.5%
YoY
|
-$10.12M
-14.6%
YoY
|
-$8.160M
2450.0%
YoY
|
$17.65M
-24.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.350M
25.8%
YoY
|
-$4.568M
22.2%
YoY
|
-$5.087M
56.38%
YoY
|
-$3.227M
40.92%
YoY
|
-$2.663M
-3.16%
YoY
|
-$3.738M
-16.0%
YoY
|
-$3.253M
-43.29%
YoY
|
-$2.290M
-57.43%
YoY
|
-$2.750M
-58.38%
YoY
|
-$4.450M
-42.18%
YoY
|
-$5.736M
-50.37%
YoY
|
-$5.380M
-45.33%
YoY
|
-$6.608M
-34.05%
YoY
|
-$7.696M
-4.28%
YoY
|
-$11.56M
-23.92%
YoY
|
-$9.840M
14.69%
YoY
|
-$10.02M
12.08%
YoY
|
-$8.040M
-13.36%
YoY
|
-$15.19M
88.73%
YoY
|
| Capital Expenditures |
-$193.0K
129.76%
YoY
|
-$59.00K
-591.67%
YoY
|
$49.00K
-42.35%
YoY
|
-$294.0K
-22.63%
YoY
|
-$84.00K
-23.64%
YoY
|
$12.00K
-109.23%
YoY
|
$85.00K
-47.2%
YoY
|
-$380.0K
58.33%
YoY
|
-$110.0K
-15.38%
YoY
|
-$130.0K
-75.93%
YoY
|
$161.0K
-10.06%
YoY
|
-$240.0K
-79.31%
YoY
|
-$130.0K
-27.78%
YoY
|
-$540.0K
58.82%
YoY
|
$179.0K
-61.26%
YoY
|
-$1.160M
1060.0%
YoY
|
-$180.0K
-56.1%
YoY
|
-$340.0K
36.0%
YoY
|
$462.0K
205.96%
YoY
|
| Free Cash Flow |
-$3.157M
22.41%
YoY
|
-$4.509M
20.24%
YoY
|
-$5.136M
53.86%
YoY
|
-$2.933M
53.56%
YoY
|
-$2.579M
-2.31%
YoY
|
-$3.750M
-13.19%
YoY
|
-$3.338M
-43.39%
YoY
|
-$1.910M
-62.84%
YoY
|
-$2.640M
-59.25%
YoY
|
-$4.320M
-39.63%
YoY
|
-$5.897M
-49.76%
YoY
|
-$5.140M
-40.78%
YoY
|
-$6.478M
-34.17%
YoY
|
-$7.156M
-7.06%
YoY
|
-$11.74M
-25.02%
YoY
|
-$8.680M
2.36%
YoY
|
-$9.840M
15.36%
YoY
|
-$7.700M
-14.73%
YoY
|
-$15.65M
90.89%
YoY
|
Loading...