|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net earnings | |||||
| Adjustments to net earnings | |||||
| Depreciation and amortization | |||||
| Income tax expense | |||||
| Interest expense | |||||
| Early redemption premium and other costs (Note 14) | |||||
| Non-cash charges in connection with manufacturing facility closures, restructuring and other related charges (Note 4) | |||||
| Impairment of inventories (Note 7) | |||||
| Share-based compensation expense (Note 18) | |||||
| Pension and other post-retirement expense related to defined benefit plans | |||||
| Contingent consideration liability fair value adjustment (Note 24) | |||||
| Loss (gain) on foreign exchange | |||||
| Valuation adjustment to non-controlling interest put options (Note 24) | |||||
| (Gain) loss on foreign exchange | |||||
| Other adjustments for non-cash items | |||||
| Income taxes paid, net | |||||
| Contributions to defined benefit plans | |||||
| Cash flows from operating activities before changes in working capital items | |||||
| Changes in working capital items | |||||
| Trade receivables | |||||
| Inventories | |||||
| Other current assets | |||||
| Accounts payable and accrued liabilities | |||||
| Share-based compensation settlements | |||||
| Provisions | |||||
| Increase (decrease) in working capital items | |||||
| Cash flows from operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Acquisition of subsidiaries, net of cash acquired (Note 19) | |||||
| Purchases of property, plant and equipment | |||||
| Purchase of intangible assets | |||||
| Other investing activities | |||||
| Cash flows from investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from borrowings (Note 14) | |||||
| Repayment of borrowings and lease liabilities (Note 14) | |||||
| Payments of debt issue costs (Note 14) | |||||
| Payments of early redemption premium and other costs (Note 14) | |||||
| Interest paid | |||||
| Proceeds from exercise of stock options (Note 18) | |||||
| Repurchases of common shares | |||||
| Dividends paid (Note 18) | |||||
| Dividends paid to non-controlling interest in GPCP Inc. | |||||
| Acquisition of non-controlling interest in Powerband through settlement of call option | |||||
| Cash outflow from capital transactions with non-controlling interest in Capstone | |||||
| Other financing activities | |||||
| Cash flows from financing activities | |||||
| Net increase in cash | |||||
| Effect of foreign exchange differences on cash | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
Loading...