|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation and amortization | |||||
| Change in fair value of warrants | |||||
| Depreciation of property and equipment | |||||
| Loss on disposal of property and equipment | |||||
| Amortization of right-of-use assets | |||||
| Unrealized foreign exchange gain/(loss) | |||||
| Accrued interest on investments | |||||
| Noncash operating lease expense | |||||
| Interest on lease liabilities | |||||
| Interest on loan payable to related party | |||||
| Change in operating assets and liabilities: | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Change in operating lease liability | |||||
| Accounts payable | |||||
| Accounts payable, related party | |||||
| Accrued liabilities, related party | |||||
| Accrued liabilities | |||||
| Cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| (Acquisition) maturity of investments, net | |||||
| Maturity of investments, net | |||||
| Proceeds from disposal of property and equipment | |||||
| Purchase of property and equipment | |||||
| Cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from loan payable with related parties | |||||
| Issuance of common shares and warrants | |||||
| November 2024 Public Offering | |||||
| January 2024 Public Offering | |||||
| Hanmi Private Placement | |||||
| Repayment of loan with related party | |||||
| Issuance of common shares and warrants | |||||
| November 2024 Public Offering | |||||
| January 2024 Public Offering | |||||
| Hanmi Private Placement | |||||
| Issuance of common shares pursuant to exercise of stock options | |||||
| Proceeds from warrant exercise | |||||
| Cash provided by financing activities | |||||
| Effect of exchange rate fluctuations on cash and cash equivalents | |||||
| Decrease in cash, cash equivalents, restricted cash and restricted cash equivalent | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of year | |||||
| Cash, cash equivalents, restricted cash and restricted cash equivalents, end of the year | |||||
| Cash and cash equivalents | |||||
| Restricted cash and restricted cash equivalents | |||||
Loading...