|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.736M
39.19%
YoY
|
-$5.558M
-5.19%
YoY
|
-$5.862M
119.21%
YoY
|
-$2.674M
72.79%
YoY
|
-$1.548M
162.28%
YoY
|
| Depreciation, Depletion And Amortization |
$498.7K
-12.05%
YoY
|
$567.0K
-18.55%
YoY
|
$696.1K
917.9%
YoY
|
$68.39K
287.92%
YoY
|
$17.63K
340.75%
YoY
|
| Cash From Operating Activities |
-$4.008M
71.65%
YoY
|
-$2.335M
0.33%
YoY
|
-$2.327M
-11.2%
YoY
|
-$2.621M
64.04%
YoY
|
-$1.598M
212.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
-$55.50K
-70.24%
YoY
|
-$186.5K
-95.52%
YoY
|
-$4.168M
281.86%
YoY
|
-$1.091M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$172.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$34.38K
229.63%
YoY
|
-$10.43K
N/A
|
| Cash From Investing Activities |
$172.8K
-411.29%
YoY
|
-$55.50K
-70.24%
YoY
|
-$186.5K
-95.56%
YoY
|
-$4.202M
281.36%
YoY
|
-$1.102M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.2K
15.62%
YoY
|
$432.6K
-19.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.078M
73.66%
YoY
|
$2.348M
4.1%
YoY
|
$2.256M
-67.71%
YoY
|
$6.988M
145.14%
YoY
|
$2.850M
485.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.008M
71.65%
YoY
|
-$2.335M
0.33%
YoY
|
-$2.327M
-11.2%
YoY
|
-$2.621M
64.04%
YoY
|
-$1.598M
212.0%
YoY
|
| Cash From Investing Activities |
$172.8K
-411.29%
YoY
|
-$55.50K
-70.24%
YoY
|
-$186.5K
-95.56%
YoY
|
-$4.202M
281.36%
YoY
|
-$1.102M
N/A
|
| Cash From Financing Activities |
$4.078M
73.66%
YoY
|
$2.348M
4.1%
YoY
|
$2.256M
-67.71%
YoY
|
$6.988M
145.14%
YoY
|
$2.850M
485.51%
YoY
|
| Net Change In Cash |
$243.5K
-682.54%
YoY
|
-$41.80K
-83.78%
YoY
|
-$257.7K
-256.3%
YoY
|
$164.9K
9.21%
YoY
|
$151.0K
-698.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.008M
71.65%
YoY
|
-$2.335M
0.33%
YoY
|
-$2.327M
-11.2%
YoY
|
-$2.621M
64.04%
YoY
|
-$1.598M
212.0%
YoY
|
| Capital Expenditures |
N/A
N/A
|
-$55.50K
-70.24%
YoY
|
-$186.5K
-95.52%
YoY
|
-$4.168M
281.86%
YoY
|
-$1.091M
N/A
|
| Free Cash Flow |
-$4.008M
75.83%
YoY
|
-$2.279M
6.48%
YoY
|
-$2.141M
-238.38%
YoY
|
$1.547M
-405.63%
YoY
|
-$506.2K
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$47.89K
-102.97%
YoY
|
-$1.170M
-48.78%
YoY
|
-$1.050M
-2.83%
YoY
|
-$2.698M
168.18%
YoY
|
-$1.613M
-27.71%
YoY
|
-$2.285M
96.88%
YoY
|
-$1.080M
-7.04%
YoY
|
-$1.006M
-48.81%
YoY
|
-$2.231M
9.63%
YoY
|
-$1.161M
8.05%
YoY
|
-$1.162M
47.54%
YoY
|
-$1.965M
25.57%
YoY
|
-$2.035M
217.33%
YoY
|
-$1.074M
129.68%
YoY
|
-$787.6K
151.13%
YoY
|
-$1.565M
213.63%
YoY
|
-$641.3K
108.9%
YoY
|
-$467.6K
79.86%
YoY
|
-$313.6K
-34.66%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-19.8%
YoY
|
$100.0K
-19.79%
YoY
|
$105.3K
-15.56%
YoY
|
$124.7K
-760.08%
YoY
|
$124.7K
-37.57%
YoY
|
$124.7K
-35.43%
YoY
|
$124.7K
-35.43%
YoY
|
-$18.89K
-109.78%
YoY
|
$199.7K
11.62%
YoY
|
$193.1K
19.1%
YoY
|
$193.1K
19.27%
YoY
|
$193.2K
182.45%
YoY
|
$179.0K
3006.77%
YoY
|
$162.1K
1200.16%
YoY
|
$161.9K
2398.3%
YoY
|
$68.39K
968.59%
YoY
|
$5.760K
-40.19%
YoY
|
$12.47K
N/A
|
$6.480K
N/A
|
| Cash From Operating Activities |
$780.0K
1249.71%
YoY
|
$310.0K
-113.85%
YoY
|
-$33.03K
-82.98%
YoY
|
-$1.633M
-448.61%
YoY
|
$57.79K
-104.16%
YoY
|
-$2.239M
163.23%
YoY
|
-$194.0K
-65.56%
YoY
|
$468.4K
44.35%
YoY
|
-$1.389M
-5.05%
YoY
|
-$850.4K
46.82%
YoY
|
-$563.2K
-7.51%
YoY
|
$324.5K
-115.9%
YoY
|
-$1.463M
682.52%
YoY
|
-$579.2K
208.73%
YoY
|
-$609.0K
196.66%
YoY
|
-$2.041M
298.0%
YoY
|
-$187.0K
-38.65%
YoY
|
-$187.6K
-72.41%
YoY
|
-$205.3K
105.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
-$70.00
N/A
|
N/A
|
N/A
N/A
|
$46.48K
-620.49%
YoY
|
$0.00
-100.0%
YoY
|
-$102.0K
N/A
|
N/A
|
-$8.930K
-99.79%
YoY
|
-$141.9K
-3814.66%
YoY
|
$0.00
-100.0%
YoY
|
-$35.69K
N/A
|
-$4.168M
281.86%
YoY
|
$3.820K
-99.65%
YoY
|
-$3.820K
-99.65%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00K
N/A
|
N/A
|
$0.00
N/A
|
$172.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$41.15K
2471.88%
YoY
|
$48.47K
-2487.68%
YoY
|
-$50.00K
400.0%
YoY
|
-$74.00K
N/A
|
| Cash From Investing Activities |
$10.00K
-14385.71%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$172.8K
271.86%
YoY
|
-$70.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$46.48K
-620.49%
YoY
|
$0.00
-100.0%
YoY
|
-$102.0K
N/A
|
N/A
N/A
|
-$8.930K
-99.78%
YoY
|
-$141.9K
-371.37%
YoY
|
$0.00
-100.0%
YoY
|
-$35.69K
-51.77%
YoY
|
-$4.126M
-258004.37%
YoY
|
$52.29K
-1620.06%
YoY
|
-$53.82K
-95.11%
YoY
|
-$74.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$327.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.8K
-43.18%
YoY
|
$0.00
N/A
|
$5.000K
-97.08%
YoY
|
$113.0K
27.08%
YoY
|
$216.2K
74.72%
YoY
|
$0.00
-100.0%
YoY
|
$171.1K
55.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$630.0K
-786.35%
YoY
|
-$630.0K
-124.53%
YoY
|
$94.39K
-75.73%
YoY
|
$1.030M
-203.45%
YoY
|
$91.79K
-93.68%
YoY
|
$2.568M
184.57%
YoY
|
$388.9K
-60.65%
YoY
|
-$995.4K
347.46%
YoY
|
$1.453M
30.53%
YoY
|
$902.4K
7.64%
YoY
|
$988.2K
87.64%
YoY
|
-$222.5K
-103.44%
YoY
|
$1.113M
597.41%
YoY
|
$838.4K
276.84%
YoY
|
$526.7K
287.73%
YoY
|
$6.470M
2562.28%
YoY
|
$159.6K
-72.35%
YoY
|
$222.5K
-88.47%
YoY
|
$135.8K
35.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$780.0K
1249.71%
YoY
|
$310.0K
-113.85%
YoY
|
-$33.03K
-82.98%
YoY
|
-$1.633M
-448.61%
YoY
|
$57.79K
-104.16%
YoY
|
-$2.239M
163.23%
YoY
|
-$194.0K
-65.56%
YoY
|
$468.4K
44.35%
YoY
|
-$1.389M
-5.05%
YoY
|
-$850.4K
46.82%
YoY
|
-$563.2K
-7.51%
YoY
|
$324.5K
-115.9%
YoY
|
-$1.463M
682.52%
YoY
|
-$579.2K
208.73%
YoY
|
-$609.0K
196.66%
YoY
|
-$2.041M
298.0%
YoY
|
-$187.0K
-38.65%
YoY
|
-$187.6K
-72.41%
YoY
|
-$205.3K
105.28%
YoY
|
| Cash From Investing Activities |
$10.00K
-14385.71%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$172.8K
271.86%
YoY
|
-$70.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$46.48K
-620.49%
YoY
|
$0.00
-100.0%
YoY
|
-$102.0K
N/A
|
N/A
N/A
|
-$8.930K
-99.78%
YoY
|
-$141.9K
-371.37%
YoY
|
$0.00
-100.0%
YoY
|
-$35.69K
-51.77%
YoY
|
-$4.126M
-258004.37%
YoY
|
$52.29K
-1620.06%
YoY
|
-$53.82K
-95.11%
YoY
|
-$74.00K
N/A
|
| Cash From Financing Activities |
-$630.0K
-786.35%
YoY
|
-$630.0K
-124.53%
YoY
|
$94.39K
-75.73%
YoY
|
$1.030M
-203.45%
YoY
|
$91.79K
-93.68%
YoY
|
$2.568M
184.57%
YoY
|
$388.9K
-60.65%
YoY
|
-$995.4K
347.46%
YoY
|
$1.453M
30.53%
YoY
|
$902.4K
7.64%
YoY
|
$988.2K
87.64%
YoY
|
-$222.5K
-103.44%
YoY
|
$1.113M
597.41%
YoY
|
$838.4K
276.84%
YoY
|
$526.7K
287.73%
YoY
|
$6.470M
2562.28%
YoY
|
$159.6K
-72.35%
YoY
|
$222.5K
-88.47%
YoY
|
$135.8K
35.83%
YoY
|
| Net Change In Cash |
$160.0K
7.02%
YoY
|
-$320.0K
-197.17%
YoY
|
$61.37K
N/A
|
-$430.2K
-10.47%
YoY
|
$149.5K
134.38%
YoY
|
$329.3K
-758.51%
YoY
|
$0.00
N/A
|
-$480.5K
-616.25%
YoY
|
$63.79K
-112.97%
YoY
|
-$50.01K
-119.3%
YoY
|
$0.00
-100.0%
YoY
|
$93.08K
-69.22%
YoY
|
-$491.9K
-2074.12%
YoY
|
$259.2K
-1466.88%
YoY
|
-$118.0K
-17.73%
YoY
|
$302.4K
-212.77%
YoY
|
$24.92K
-90.74%
YoY
|
-$18.96K
-112.64%
YoY
|
-$143.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$780.0K
1249.71%
YoY
|
$310.0K
-113.85%
YoY
|
-$33.03K
-82.98%
YoY
|
-$1.633M
-448.61%
YoY
|
$57.79K
-104.16%
YoY
|
-$2.239M
163.23%
YoY
|
-$194.0K
-65.56%
YoY
|
$468.4K
44.35%
YoY
|
-$1.389M
-5.05%
YoY
|
-$850.4K
46.82%
YoY
|
-$563.2K
-7.51%
YoY
|
$324.5K
-115.9%
YoY
|
-$1.463M
682.52%
YoY
|
-$579.2K
208.73%
YoY
|
-$609.0K
196.66%
YoY
|
-$2.041M
298.0%
YoY
|
-$187.0K
-38.65%
YoY
|
-$187.6K
-72.41%
YoY
|
-$205.3K
105.28%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
-$70.00
N/A
|
N/A
|
N/A
N/A
|
$46.48K
-620.49%
YoY
|
$0.00
-100.0%
YoY
|
-$102.0K
N/A
|
N/A
|
-$8.930K
-99.79%
YoY
|
-$141.9K
-3814.66%
YoY
|
$0.00
-100.0%
YoY
|
-$35.69K
N/A
|
-$4.168M
281.86%
YoY
|
$3.820K
-99.65%
YoY
|
-$3.820K
-99.65%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
$310.0K
N/A
|
-$33.03K
-82.98%
YoY
|
N/A
|
$57.86K
-104.16%
YoY
|
N/A
|
-$194.0K
N/A
|
$421.9K
26.55%
YoY
|
-$1.389M
5.14%
YoY
|
-$748.5K
29.22%
YoY
|
N/A
|
$333.4K
-84.32%
YoY
|
-$1.321M
592.5%
YoY
|
-$579.2K
215.15%
YoY
|
-$573.3K
N/A
|
$2.127M
267.56%
YoY
|
-$190.8K
-86.32%
YoY
|
-$183.8K
-144.83%
YoY
|
N/A
|
Loading...