|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
5 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs, debt discount and fair values | |||||
| Impairment of goodwill, intangible assets and property, plant and equipment | |||||
| Share-based compensation expense | |||||
| Non-cash lease expense | |||||
| Amortization of acquisition related step-up adjustments | |||||
| Bargain purchase gain | |||||
| Gain on extinguishment of debt | |||||
| Unrealized (gain) loss on foreign currency exchange rates | |||||
| Goodwill impairment | |||||
| Asset impairments | |||||
| Gain on divestitures | |||||
| Loss on sale of assets | |||||
| Change in fair value of contingent consideration | |||||
| Amortization of inventory and other fair value step-ups | |||||
| Provision for credit losses | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities, net of effect of acquisitions and divestitures: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Income and other taxes | |||||
| Prepaid expenses and other | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Other, net | |||||
| Net cash flows provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisitions, net of cash acquired | |||||
| Capital expenditures | |||||
| Proceeds from divestitures, net of cash divested | |||||
| Proceeds from sale of property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from revolving credit facilities | |||||
| Repayments of revolving credit facilities | |||||
| Proceeds from term loans | |||||
| Payments on term loans | |||||
| Payments to public stockholders | |||||
| Proceeds from senior notes | |||||
| Repurchases of senior notes | |||||
| Payment of contingent consideration | |||||
| Payments of financing costs | |||||
| Contributions from Parent, net | |||||
| Dividend payment to Parent | |||||
| Payments on derivative financing obligations | |||||
| Other | |||||
| Net cash flows provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental cash flow information: | |||||
| Interest paid, net of interest rate swaps | |||||
| Income taxes paid (refunded) | |||||
| Capital expenditures included within accounts payable | |||||
Loading...