|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.77M
421.87%
YoY
|
$4.746M
-201.02%
YoY
|
-$4.698M
-138.5%
YoY
|
$12.20M
62.79%
YoY
|
$7.497M
-197.38%
YoY
|
| Depreciation, Depletion And Amortization |
$35.87M
-13.29%
YoY
|
$41.36M
11.21%
YoY
|
$37.19M
31.32%
YoY
|
$28.32M
-0.49%
YoY
|
$28.46M
-4.97%
YoY
|
| Cash From Operating Activities |
$31.24M
-16.83%
YoY
|
$37.56M
-13.59%
YoY
|
$43.46M
5.33%
YoY
|
$41.26M
16.37%
YoY
|
$35.46M
59.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.365M
-21.94%
YoY
|
$10.72M
-130.9%
YoY
|
-$34.68M
-330.91%
YoY
|
$15.02M
7.46%
YoY
|
$13.98M
-76.61%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$305.0K
-99.41%
YoY
|
$51.44M
N/A
|
N/A
|
| Other Investing Activities |
$7.302M
129.62%
YoY
|
$3.180M
-67.81%
YoY
|
$9.880M
-127.62%
YoY
|
-$35.77M
-243.89%
YoY
|
$24.86M
N/A
|
| Cash From Investing Activities |
-$1.063M
-85.89%
YoY
|
-$7.534M
-69.62%
YoY
|
-$24.80M
-51.17%
YoY
|
-$50.79M
-566.84%
YoY
|
$10.88M
-132.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$99.31M
51.72%
YoY
|
$65.46M
-35.9%
YoY
|
$102.1M
70.58%
YoY
|
$59.86M
-8.8%
YoY
|
$65.63M
53.11%
YoY
|
| Cash From Financing Activities |
-$29.15M
-2.17%
YoY
|
-$29.79M
52.34%
YoY
|
-$19.56M
-287.3%
YoY
|
$10.44M
-122.51%
YoY
|
-$46.39M
-494.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.24M
-16.83%
YoY
|
$37.56M
-13.59%
YoY
|
$43.46M
5.33%
YoY
|
$41.26M
16.37%
YoY
|
$35.46M
59.81%
YoY
|
| Cash From Investing Activities |
-$1.063M
-85.89%
YoY
|
-$7.534M
-69.62%
YoY
|
-$24.80M
-51.17%
YoY
|
-$50.79M
-566.84%
YoY
|
$10.88M
-132.09%
YoY
|
| Cash From Financing Activities |
-$29.15M
-2.17%
YoY
|
-$29.79M
52.34%
YoY
|
-$19.56M
-287.3%
YoY
|
$10.44M
-122.51%
YoY
|
-$46.39M
-494.78%
YoY
|
| Net Change In Cash |
$1.027M
350.44%
YoY
|
$228.0K
-125.56%
YoY
|
-$892.0K
-197.17%
YoY
|
$918.0K
-1900.0%
YoY
|
-$51.00K
-245.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.24M
-16.83%
YoY
|
$37.56M
-13.59%
YoY
|
$43.46M
5.33%
YoY
|
$41.26M
16.37%
YoY
|
$35.46M
59.81%
YoY
|
| Capital Expenditures |
$8.365M
-21.94%
YoY
|
$10.72M
-130.9%
YoY
|
-$34.68M
-330.91%
YoY
|
$15.02M
7.46%
YoY
|
$13.98M
-76.61%
YoY
|
| Free Cash Flow |
$22.87M
-14.78%
YoY
|
$26.84M
-65.65%
YoY
|
$78.14M
197.76%
YoY
|
$26.24M
22.17%
YoY
|
$21.48M
-157.19%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.199M
-23.71%
YoY
|
$13.11M
264.5%
YoY
|
$12.17M
106.19%
YoY
|
$4.813M
109.72%
YoY
|
$4.193M
-550.38%
YoY
|
$3.597M
-241.0%
YoY
|
$5.900M
-222.92%
YoY
|
$2.295M
-267.15%
YoY
|
-$931.0K
-93200.0%
YoY
|
-$2.551M
-269.95%
YoY
|
-$4.800M
-190.14%
YoY
|
-$1.373M
-141.61%
YoY
|
$1.000K
-99.96%
YoY
|
$1.501M
45.02%
YoY
|
$5.325M
-64.08%
YoY
|
$3.300M
706.85%
YoY
|
$2.544M
-189.39%
YoY
|
$1.035M
-121.17%
YoY
|
$14.82M
-488.88%
YoY
|
| Depreciation, Depletion And Amortization |
$8.986M
-1.93%
YoY
|
$8.024M
-16.15%
YoY
|
$8.325M
-27.1%
YoY
|
$8.807M
-10.95%
YoY
|
$9.163M
-8.74%
YoY
|
$9.570M
-4.4%
YoY
|
$11.42M
19.08%
YoY
|
$9.890M
2.38%
YoY
|
$10.04M
10.09%
YoY
|
$10.01M
13.49%
YoY
|
$9.590M
38.38%
YoY
|
$9.660M
43.54%
YoY
|
$9.120M
21.93%
YoY
|
$8.820M
22.84%
YoY
|
$6.930M
-3.08%
YoY
|
$6.730M
-0.88%
YoY
|
$7.480M
8.72%
YoY
|
$7.180M
-6.02%
YoY
|
$7.150M
-6.78%
YoY
|
| Cash From Operating Activities |
$10.06M
3.58%
YoY
|
$13.81M
130.83%
YoY
|
-$73.00K
-100.56%
YoY
|
$15.62M
56.18%
YoY
|
$9.712M
-19.6%
YoY
|
$5.984M
156.49%
YoY
|
$13.15M
-22.78%
YoY
|
$10.00M
-6.37%
YoY
|
$12.08M
55.07%
YoY
|
$2.333M
-70.71%
YoY
|
$17.03M
38.12%
YoY
|
$10.68M
1.71%
YoY
|
$7.790M
176.24%
YoY
|
$7.964M
-48.97%
YoY
|
$12.33M
-18.93%
YoY
|
$10.50M
-2.69%
YoY
|
$2.820M
66.86%
YoY
|
$15.61M
100.91%
YoY
|
$15.21M
-612.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$8.257M
1139.79%
YoY
|
$754.0K
90.89%
YoY
|
$1.631M
-1265.0%
YoY
|
-$8.930M
1059.74%
YoY
|
-$666.0K
-150.08%
YoY
|
$395.0K
-96.45%
YoY
|
-$140.0K
-98.53%
YoY
|
-$770.0K
-1640.0%
YoY
|
$1.330M
-116.28%
YoY
|
$11.14M
-34.65%
YoY
|
-$9.520M
326.91%
YoY
|
$50.00K
-100.59%
YoY
|
-$8.170M
105.28%
YoY
|
$17.04M
5450.81%
YoY
|
-$2.230M
-64.77%
YoY
|
-$8.500M
103.35%
YoY
|
-$3.980M
243.1%
YoY
|
$307.0K
-86.72%
YoY
|
-$6.330M
-335.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$305.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$841.0K
21.71%
YoY
|
$12.00M
120.22%
YoY
|
$711.0K
-890.0%
YoY
|
$450.0K
-75.14%
YoY
|
$691.0K
64.52%
YoY
|
$5.450M
424.04%
YoY
|
-$90.00K
-106.38%
YoY
|
$1.810M
60.18%
YoY
|
$420.0K
-76.54%
YoY
|
$1.040M
-81.26%
YoY
|
$1.410M
-102.83%
YoY
|
$1.130M
-90.03%
YoY
|
$1.790M
22.6%
YoY
|
$5.550M
323.66%
YoY
|
-$49.87M
-1191.25%
YoY
|
$11.33M
-2160.0%
YoY
|
$1.460M
-71.48%
YoY
|
$1.310M
-91.67%
YoY
|
$4.570M
38.91%
YoY
|
| Cash From Investing Activities |
-$7.416M
-49540.0%
YoY
|
$11.25M
122.47%
YoY
|
$2.342M
-1118.26%
YoY
|
-$8.480M
-907.62%
YoY
|
$15.00K
-99.14%
YoY
|
$5.056M
-150.05%
YoY
|
-$230.0K
-97.16%
YoY
|
$1.050M
-11.02%
YoY
|
$1.750M
-127.43%
YoY
|
-$10.10M
-12.07%
YoY
|
-$8.110M
-84.43%
YoY
|
$1.180M
-58.3%
YoY
|
-$6.380M
153.17%
YoY
|
-$11.49M
-1247.65%
YoY
|
-$52.10M
2860.23%
YoY
|
$2.830M
-159.83%
YoY
|
-$2.520M
-163.64%
YoY
|
$1.001M
-92.53%
YoY
|
-$1.760M
-129.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$49.32M
205.03%
YoY
|
N/A
|
N/A
|
N/A
|
$16.17M
55.1%
YoY
|
N/A
|
N/A
|
N/A
|
$10.43M
67.2%
YoY
|
N/A
|
N/A
|
N/A
|
$6.235M
-61.36%
YoY
|
N/A
|
N/A
|
N/A
|
$16.14M
-32.88%
YoY
|
N/A
|
| Cash From Financing Activities |
-$12.54M
17.97%
YoY
|
-$5.820M
-31.08%
YoY
|
-$1.288M
-90.63%
YoY
|
-$8.781M
-12.01%
YoY
|
-$10.63M
-23.1%
YoY
|
-$8.445M
-208.88%
YoY
|
-$13.75M
50.93%
YoY
|
-$9.980M
-15.28%
YoY
|
-$13.82M
672.07%
YoY
|
$7.756M
148.67%
YoY
|
-$9.110M
-122.36%
YoY
|
-$11.78M
-11.83%
YoY
|
-$1.790M
539.29%
YoY
|
$3.119M
-118.71%
YoY
|
$40.75M
-400.29%
YoY
|
-$13.36M
121.56%
YoY
|
-$280.0K
-95.01%
YoY
|
-$16.67M
-21.27%
YoY
|
-$13.57M
350.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.06M
3.58%
YoY
|
$13.81M
130.83%
YoY
|
-$73.00K
-100.56%
YoY
|
$15.62M
56.18%
YoY
|
$9.712M
-19.6%
YoY
|
$5.984M
156.49%
YoY
|
$13.15M
-22.78%
YoY
|
$10.00M
-6.37%
YoY
|
$12.08M
55.07%
YoY
|
$2.333M
-70.71%
YoY
|
$17.03M
38.12%
YoY
|
$10.68M
1.71%
YoY
|
$7.790M
176.24%
YoY
|
$7.964M
-48.97%
YoY
|
$12.33M
-18.93%
YoY
|
$10.50M
-2.69%
YoY
|
$2.820M
66.86%
YoY
|
$15.61M
100.91%
YoY
|
$15.21M
-612.12%
YoY
|
| Cash From Investing Activities |
-$7.416M
-49540.0%
YoY
|
$11.25M
122.47%
YoY
|
$2.342M
-1118.26%
YoY
|
-$8.480M
-907.62%
YoY
|
$15.00K
-99.14%
YoY
|
$5.056M
-150.05%
YoY
|
-$230.0K
-97.16%
YoY
|
$1.050M
-11.02%
YoY
|
$1.750M
-127.43%
YoY
|
-$10.10M
-12.07%
YoY
|
-$8.110M
-84.43%
YoY
|
$1.180M
-58.3%
YoY
|
-$6.380M
153.17%
YoY
|
-$11.49M
-1247.65%
YoY
|
-$52.10M
2860.23%
YoY
|
$2.830M
-159.83%
YoY
|
-$2.520M
-163.64%
YoY
|
$1.001M
-92.53%
YoY
|
-$1.760M
-129.48%
YoY
|
| Cash From Financing Activities |
-$12.54M
17.97%
YoY
|
-$5.820M
-31.08%
YoY
|
-$1.288M
-90.63%
YoY
|
-$8.781M
-12.01%
YoY
|
-$10.63M
-23.1%
YoY
|
-$8.445M
-208.88%
YoY
|
-$13.75M
50.93%
YoY
|
-$9.980M
-15.28%
YoY
|
-$13.82M
672.07%
YoY
|
$7.756M
148.67%
YoY
|
-$9.110M
-122.36%
YoY
|
-$11.78M
-11.83%
YoY
|
-$1.790M
539.29%
YoY
|
$3.119M
-118.71%
YoY
|
$40.75M
-400.29%
YoY
|
-$13.36M
121.56%
YoY
|
-$280.0K
-95.01%
YoY
|
-$16.67M
-21.27%
YoY
|
-$13.57M
350.83%
YoY
|
| Net Change In Cash |
-$9.894M
998.11%
YoY
|
$19.24M
641.46%
YoY
|
$981.0K
-218.19%
YoY
|
-$1.643M
-253.55%
YoY
|
-$901.0K
-9110.0%
YoY
|
$2.595M
-21725.0%
YoY
|
-$830.0K
336.84%
YoY
|
$1.070M
1237.5%
YoY
|
$10.00K
-102.63%
YoY
|
-$12.00K
-97.04%
YoY
|
-$190.0K
-119.39%
YoY
|
$80.00K
-366.67%
YoY
|
-$380.0K
-2000.0%
YoY
|
-$405.0K
523.08%
YoY
|
$980.0K
-916.67%
YoY
|
-$30.00K
-200.0%
YoY
|
$20.00K
-50.0%
YoY
|
-$65.00K
3150.0%
YoY
|
-$120.0K
1100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.06M
3.58%
YoY
|
$13.81M
130.83%
YoY
|
-$73.00K
-100.56%
YoY
|
$15.62M
56.18%
YoY
|
$9.712M
-19.6%
YoY
|
$5.984M
156.49%
YoY
|
$13.15M
-22.78%
YoY
|
$10.00M
-6.37%
YoY
|
$12.08M
55.07%
YoY
|
$2.333M
-70.71%
YoY
|
$17.03M
38.12%
YoY
|
$10.68M
1.71%
YoY
|
$7.790M
176.24%
YoY
|
$7.964M
-48.97%
YoY
|
$12.33M
-18.93%
YoY
|
$10.50M
-2.69%
YoY
|
$2.820M
66.86%
YoY
|
$15.61M
100.91%
YoY
|
$15.21M
-612.12%
YoY
|
| Capital Expenditures |
-$8.257M
1139.79%
YoY
|
$754.0K
90.89%
YoY
|
$1.631M
-1265.0%
YoY
|
-$8.930M
1059.74%
YoY
|
-$666.0K
-150.08%
YoY
|
$395.0K
-96.45%
YoY
|
-$140.0K
-98.53%
YoY
|
-$770.0K
-1640.0%
YoY
|
$1.330M
-116.28%
YoY
|
$11.14M
-34.65%
YoY
|
-$9.520M
326.91%
YoY
|
$50.00K
-100.59%
YoY
|
-$8.170M
105.28%
YoY
|
$17.04M
5450.81%
YoY
|
-$2.230M
-64.77%
YoY
|
-$8.500M
103.35%
YoY
|
-$3.980M
243.1%
YoY
|
$307.0K
-86.72%
YoY
|
-$6.330M
-335.32%
YoY
|
| Free Cash Flow |
$18.32M
76.5%
YoY
|
$13.06M
133.66%
YoY
|
-$1.704M
-112.82%
YoY
|
$24.55M
127.93%
YoY
|
$10.38M
-3.46%
YoY
|
$5.589M
-163.48%
YoY
|
$13.29M
-49.94%
YoY
|
$10.77M
1.32%
YoY
|
$10.75M
-32.64%
YoY
|
-$8.804M
-3.01%
YoY
|
$26.55M
82.35%
YoY
|
$10.63M
-44.05%
YoY
|
$15.96M
134.71%
YoY
|
-$9.077M
-159.33%
YoY
|
$14.56M
-32.4%
YoY
|
$19.00M
26.92%
YoY
|
$6.800M
138.6%
YoY
|
$15.30M
180.43%
YoY
|
$21.54M
-480.57%
YoY
|
Loading...