|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$767.8K
1435.58%
YoY
|
$50.00K
66.67%
YoY
|
$30.00K
-95.65%
YoY
|
$690.0K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$771.6K
1.52%
YoY
|
$760.0K
-58.7%
YoY
|
$1.840M
142.11%
YoY
|
$760.0K
N/A
|
N/A
|
| Gross Profit |
-$3.760K
-99.48%
YoY
|
-$720.0K
-60.22%
YoY
|
-$1.810M
2485.71%
YoY
|
-$70.00K
N/A
|
N/A
|
| Selling, General & Admin |
$5.616M
-20.12%
YoY
|
$7.030M
40.88%
YoY
|
$4.990M
168.28%
YoY
|
$1.860M
111.36%
YoY
|
$880.0K
20.55%
YoY
|
| Research & Development |
$308.3K
-28.3%
YoY
|
$430.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$393.2K
-46.86%
YoY
|
$740.0K
-61.46%
YoY
|
$1.920M
209.68%
YoY
|
$620.0K
785.71%
YoY
|
$70.00K
-88.89%
YoY
|
| Operating Expenses |
$6.043M
-20.49%
YoY
|
$7.600M
49.61%
YoY
|
$5.080M
171.66%
YoY
|
$1.870M
114.94%
YoY
|
$870.0K
19.18%
YoY
|
| Operating Profit |
-$6.047M
-27.33%
YoY
|
-$8.320M
20.75%
YoY
|
-$6.890M
255.15%
YoY
|
-$1.940M
N/A
|
N/A
|
| Interest Expense |
-$2.134M
-162.58%
YoY
|
$3.410M
847.22%
YoY
|
$360.0K
-145.57%
YoY
|
-$790.0K
-2075.0%
YoY
|
$40.00K
300.0%
YoY
|
| Other Income/Expense, Net |
$107.7K
-159.83%
YoY
|
-$180.0K
-47.06%
YoY
|
-$340.0K
-5.56%
YoY
|
-$360.0K
N/A
|
N/A
|
| Pretax Income |
-$12.79M
138.12%
YoY
|
-$5.370M
-30.26%
YoY
|
-$7.700M
2.67%
YoY
|
-$7.500M
803.61%
YoY
|
-$830.0K
16.9%
YoY
|
| Income Tax |
-$7.770K
N/A
|
$0.00
-100.0%
YoY
|
-$160.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$12.78M
99.06%
YoY
|
-$6.420M
-15.3%
YoY
|
-$7.580M
0.53%
YoY
|
-$7.540M
122.42%
YoY
|
-$3.390M
-47.93%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$937.7K
14.65%
YoY
|
-$817.8K
-54.04%
YoY
|
-$1.779M
-43.36%
YoY
|
-$3.142M
-48.1%
YoY
|
-$6.054M
-47.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.534M
29563.31%
YoY
|
$1.657M
125847.57%
YoY
|
$577.7K
5676.9%
YoY
|
$767.8K
2459.3%
YoY
|
$5.171K
-48.29%
YoY
|
$1.316K
-101.46%
YoY
|
$10.00K
-90.0%
YoY
|
$30.00K
N/A
|
$10.00K
-50.0%
YoY
|
-$90.00K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-87.5%
YoY
|
-$90.00K
N/A
|
$100.0K
N/A
|
$120.0K
N/A
|
$160.0K
-145.71%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.021M
1940.86%
YoY
|
$1.161M
817.86%
YoY
|
$538.4K
216.71%
YoY
|
$771.6K
353.85%
YoY
|
$50.03K
-72.21%
YoY
|
$126.5K
-9.66%
YoY
|
$170.0K
-37.04%
YoY
|
$170.0K
88.89%
YoY
|
$180.0K
-68.97%
YoY
|
$140.0K
-74.07%
YoY
|
$270.0K
-56.45%
YoY
|
$90.00K
-85.0%
YoY
|
$580.0K
1833.33%
YoY
|
$540.0K
N/A
|
$620.0K
N/A
|
$600.0K
N/A
|
$30.00K
-108.57%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
$512.9K
-1243.46%
YoY
|
$496.6K
-496.8%
YoY
|
$39.28K
-124.55%
YoY
|
-$3.760K
-97.49%
YoY
|
-$44.86K
-75.08%
YoY
|
-$125.2K
-43.11%
YoY
|
-$160.0K
-5.88%
YoY
|
-$150.0K
66.67%
YoY
|
-$180.0K
-67.86%
YoY
|
-$220.0K
-65.08%
YoY
|
-$170.0K
-67.31%
YoY
|
-$90.00K
-81.25%
YoY
|
-$560.0K
-566.67%
YoY
|
-$630.0K
N/A
|
-$520.0K
N/A
|
-$480.0K
N/A
|
$120.0K
1100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$1.874M
117.11%
YoY
|
$2.180M
79.41%
YoY
|
$1.698M
-18.75%
YoY
|
$5.616M
149.59%
YoY
|
$863.1K
-59.86%
YoY
|
$1.215M
36.56%
YoY
|
$2.090M
20.11%
YoY
|
$2.250M
54.11%
YoY
|
$2.150M
357.45%
YoY
|
$890.0K
-27.64%
YoY
|
$1.740M
-4.92%
YoY
|
$1.460M
53.68%
YoY
|
$470.0K
-7.84%
YoY
|
$1.230M
355.56%
YoY
|
$1.830M
490.32%
YoY
|
$950.0K
187.88%
YoY
|
$510.0K
-202.0%
YoY
|
$270.0K
-64.0%
YoY
|
$310.0K
72.22%
YoY
|
$330.0K
94.12%
YoY
|
| Research & Development |
$35.40K
-62.53%
YoY
|
$117.7K
44.36%
YoY
|
$93.58K
-41.51%
YoY
|
$308.3K
-28.3%
YoY
|
$94.48K
N/A
|
$81.52K
N/A
|
$160.0K
N/A
|
$430.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$275.8K
930.76%
YoY
|
$275.3K
211.52%
YoY
|
$109.5K
-35.61%
YoY
|
$108.1K
-39.95%
YoY
|
$26.76K
-84.26%
YoY
|
$88.36K
-26.37%
YoY
|
$170.0K
-37.04%
YoY
|
$180.0K
63.64%
YoY
|
$170.0K
-71.67%
YoY
|
$120.0K
-80.33%
YoY
|
$270.0K
-55.0%
YoY
|
$110.0K
-82.26%
YoY
|
$600.0K
N/A
|
$610.0K
N/A
|
$600.0K
N/A
|
$620.0K
6100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-94.12%
YoY
|
| Operating Expenses |
$2.093M
112.77%
YoY
|
$2.481M
87.56%
YoY
|
$1.809M
-20.67%
YoY
|
$6.043M
122.98%
YoY
|
$983.5K
-55.09%
YoY
|
$1.323M
53.81%
YoY
|
$2.280M
23.91%
YoY
|
$2.710M
81.88%
YoY
|
$2.190M
338.0%
YoY
|
$860.0K
-32.28%
YoY
|
$1.840M
-0.54%
YoY
|
$1.490M
55.21%
YoY
|
$500.0K
-1.96%
YoY
|
$1.270M
370.37%
YoY
|
$1.850M
516.67%
YoY
|
$960.0K
190.91%
YoY
|
$510.0K
-194.44%
YoY
|
$270.0K
-65.38%
YoY
|
$300.0K
66.67%
YoY
|
$330.0K
94.12%
YoY
|
| Operating Profit |
-$1.580M
53.61%
YoY
|
-$1.984M
37.05%
YoY
|
-$1.769M
-27.48%
YoY
|
-$6.047M
111.42%
YoY
|
-$1.028M
-56.61%
YoY
|
-$1.448M
34.07%
YoY
|
-$2.440M
21.39%
YoY
|
-$2.860M
81.01%
YoY
|
-$2.370M
123.58%
YoY
|
-$1.080M
-43.16%
YoY
|
-$2.010M
-15.19%
YoY
|
-$1.580M
9.72%
YoY
|
-$1.060M
171.79%
YoY
|
-$1.900M
N/A
|
-$2.370M
N/A
|
-$1.440M
336.36%
YoY
|
-$390.0K
-170.91%
YoY
|
N/A
|
N/A
|
-$330.0K
94.12%
YoY
|
| Interest Expense |
$34.80K
-83.13%
YoY
|
$840.9K
146.54%
YoY
|
$777.1K
49.43%
YoY
|
-$2.134M
-223.35%
YoY
|
$206.2K
-35.56%
YoY
|
$341.1K
-52.63%
YoY
|
$520.0K
-21.21%
YoY
|
$1.730M
-5866.67%
YoY
|
$320.0K
68.42%
YoY
|
$720.0K
-820.0%
YoY
|
$660.0K
120.0%
YoY
|
-$30.00K
-95.24%
YoY
|
$190.0K
-272.73%
YoY
|
-$100.0K
-1100.0%
YoY
|
$300.0K
1400.0%
YoY
|
-$630.0K
2000.0%
YoY
|
-$110.0K
-466.67%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
N/A
|
-$30.00K
-200.0%
YoY
|
| Other Income/Expense, Net |
$11.58K
-182.38%
YoY
|
$22.37K
-128.89%
YoY
|
$12.07K
-130.18%
YoY
|
$107.7K
-163.35%
YoY
|
-$14.06K
40.57%
YoY
|
-$77.44K
674.44%
YoY
|
-$40.00K
300.0%
YoY
|
-$170.0K
13.33%
YoY
|
-$10.00K
N/A
|
-$10.00K
-94.74%
YoY
|
-$10.00K
N/A
|
-$150.0K
114.29%
YoY
|
$0.00
-100.0%
YoY
|
-$190.0K
N/A
|
$0.00
N/A
|
-$70.00K
N/A
|
-$40.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.533M
83.36%
YoY
|
-$1.121M
-29.69%
YoY
|
-$973.7K
-49.29%
YoY
|
-$12.79M
883.63%
YoY
|
-$836.2K
-59.21%
YoY
|
-$1.595M
330.97%
YoY
|
-$1.920M
16.36%
YoY
|
-$1.300M
-47.37%
YoY
|
-$2.050M
135.63%
YoY
|
-$370.0K
-83.41%
YoY
|
-$1.650M
-22.54%
YoY
|
-$2.470M
0.41%
YoY
|
-$870.0K
-81.17%
YoY
|
-$2.230M
757.69%
YoY
|
-$2.130M
660.71%
YoY
|
-$2.460M
602.86%
YoY
|
-$4.620M
-896.55%
YoY
|
-$260.0K
-66.67%
YoY
|
-$280.0K
55.56%
YoY
|
-$350.0K
150.0%
YoY
|
| Income Tax |
-$111.8K
N/A
|
-$92.52K
N/A
|
-$102.9K
N/A
|
-$7.770K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$160.0K
N/A
|
-$40.00K
N/A
|
$40.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.422M
70.0%
YoY
|
-$1.029M
-35.49%
YoY
|
-$870.7K
-54.65%
YoY
|
-$12.78M
883.03%
YoY
|
-$836.2K
-73.54%
YoY
|
-$1.595M
414.39%
YoY
|
-$1.920M
16.36%
YoY
|
-$1.300M
-48.0%
YoY
|
-$3.160M
271.76%
YoY
|
-$310.0K
-86.46%
YoY
|
-$1.650M
-14.95%
YoY
|
-$2.500M
4.6%
YoY
|
-$850.0K
-81.68%
YoY
|
-$2.290M
780.77%
YoY
|
-$1.940M
592.86%
YoY
|
-$2.390M
54.19%
YoY
|
-$4.640M
535.62%
YoY
|
-$260.0K
-68.67%
YoY
|
-$280.0K
-83.33%
YoY
|
-$1.550M
-68.81%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$73.61K
28.85%
YoY
|
-$54.09K
-53.76%
YoY
|
-$54.40K
-70.13%
YoY
|
-$937.7K
621.99%
YoY
|
-$57.13K
-85.66%
YoY
|
-$117.0K
265.67%
YoY
|
-$182.2K
-39.83%
YoY
|
-$129.9K
-75.64%
YoY
|
-$398.5K
97.37%
YoY
|
-$31.99K
-93.92%
YoY
|
-$302.8K
-37.42%
YoY
|
-$533.0K
72.4%
YoY
|
-$201.9K
-96.82%
YoY
|
-$526.4K
13.39%
YoY
|
-$483.8K
-3.24%
YoY
|
-$309.2K
-88.83%
YoY
|
-$6.356M
396.3%
YoY
|
-$464.3K
-68.67%
YoY
|
-$500.0K
-83.33%
YoY
|
-$2.768M
-68.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...