|
Concept
|
2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|
| Revenue |
$3.021M
12.12%
YoY
|
$2.694M
-87.69%
YoY
|
$21.89M
421.19%
YoY
|
$4.200M
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$1.196M
5.06%
YoY
|
$1.138M
-92.44%
YoY
|
$15.05M
494.86%
YoY
|
$2.530M
N/A
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$1.826M
17.29%
YoY
|
$1.557M
-77.28%
YoY
|
$6.850M
310.18%
YoY
|
$1.670M
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$1.922M
14.05%
YoY
|
$1.686M
-87.06%
YoY
|
$13.03M
226.57%
YoY
|
$3.990M
N/A
|
$0.00
-100.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$137.3K
N/A
|
N/A
|
$780.0K
1014.29%
YoY
|
$70.00K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$1.922M
14.05%
YoY
|
$1.686M
-87.05%
YoY
|
$13.02M
226.32%
YoY
|
$3.990M
N/A
|
$0.00
-100.0%
YoY
|
| Operating Profit |
-$96.85K
-25.01%
YoY
|
-$129.2K
-97.91%
YoY
|
-$6.170M
165.95%
YoY
|
-$2.320M
N/A
|
$0.00
-100.0%
YoY
|
| Interest Expense |
-$227.5K
-30.16%
YoY
|
-$325.8K
-133.58%
YoY
|
$970.0K
781.82%
YoY
|
$110.0K
-81.36%
YoY
|
$590.0K
-263.89%
YoY
|
| Other Income/Expense, Net |
$20.35K
-78.78%
YoY
|
$95.88K
-26.25%
YoY
|
$130.0K
333.33%
YoY
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$304.0K
-15.32%
YoY
|
-$359.0K
-97.02%
YoY
|
-$12.03M
1140.21%
YoY
|
-$970.0K
-190.65%
YoY
|
$1.070M
-136.52%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.770M
436.36%
YoY
|
$330.0K
N/A
|
| Net Earnings |
-$2.886M
90.59%
YoY
|
-$1.514M
-87.41%
YoY
|
-$12.03M
203.02%
YoY
|
-$3.970M
-1904.55%
YoY
|
$220.0K
-107.51%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.98M
-37.8%
YoY
|
-$28.90M
-107.58%
YoY
|
$381.2M
-842.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2010 Q4 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2008 Q4 |
|---|---|---|---|---|---|
| Revenue |
$3.021M
12.12%
YoY
|
$2.694M
-67.78%
YoY
|
$2.161M
N/A
|
$2.290M
N/A
|
$8.362M
N/A
|
| Cost Of Revenue |
$1.196M
5.06%
YoY
|
$1.138M
-81.32%
YoY
|
$1.255M
N/A
|
$1.861M
N/A
|
$6.091M
N/A
|
| Gross Profit |
$1.826M
17.29%
YoY
|
$1.557M
-31.46%
YoY
|
$905.9K
N/A
|
$429.0K
N/A
|
$2.271M
N/A
|
| Selling, General & Admin |
$1.922M
14.05%
YoY
|
$1.686M
-55.04%
YoY
|
$3.094M
N/A
|
$1.629M
N/A
|
$3.749M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
-$430.7K
N/A
|
N/A
|
$383.1K
N/A
|
$184.9K
N/A
|
$780.4K
N/A
|
| Operating Expenses |
$1.922M
14.05%
YoY
|
$1.686M
-55.04%
YoY
|
$3.094M
N/A
|
$1.629M
N/A
|
$3.749M
N/A
|
| Operating Profit |
-$96.85K
-25.01%
YoY
|
-$129.2K
-91.26%
YoY
|
-$2.188M
N/A
|
-$1.200M
N/A
|
-$1.478M
N/A
|
| Interest Expense |
-$227.5K
-30.16%
YoY
|
-$325.8K
-34.32%
YoY
|
-$4.696M
N/A
|
-$926.0K
N/A
|
-$496.0K
N/A
|
| Other Income/Expense, Net |
$20.35K
-78.78%
YoY
|
$95.88K
-22.68%
YoY
|
$44.13K
N/A
|
$9.000K
N/A
|
$124.0K
N/A
|
| Pretax Income |
-$304.0K
-15.32%
YoY
|
-$359.0K
-96.16%
YoY
|
-$6.840M
N/A
|
-$2.117M
N/A
|
-$9.346M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.340K
N/A
|
$7.000K
N/A
|
-$3.000K
N/A
|
| Net Earnings |
-$2.886M
90.59%
YoY
|
-$1.514M
-83.79%
YoY
|
-$9.219M
N/A
|
-$3.687M
N/A
|
-$9.343M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$230.5K
N/A
|
-$579.3K
N/A
|
-$5.366M
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
