2022 Q3 Form 10-Q Financial Statement
#000165495422011399 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.580K | $1.590K | $104.9K |
YoY Change | -88.27% | -59.95% | 146.88% |
Cash & Equivalents | $6.584K | $1.594K | $104.8K |
Short-Term Investments | |||
Other Short-Term Assets | $177.5K | $198.2K | $240.0K |
YoY Change | 19.43% | 9.31% | 123.65% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $585.8K | $650.4K | $666.4K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $769.9K | $850.2K | $1.011M |
YoY Change | -17.84% | -13.42% | 7.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $25.44K | $30.98K | $56.52K |
YoY Change | -44.17% | -34.39% | -61.89% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.14K | $10.14K | $6.940K |
YoY Change | 46.11% | 46.11% | 0.0% |
Total Long-Term Assets | $1.123M | $1.147M | $479.7K |
YoY Change | 110.99% | 113.51% | -10.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $769.9K | $850.2K | $1.011M |
Total Long-Term Assets | $1.123M | $1.147M | $479.7K |
Total Assets | $1.893M | $1.997M | $1.491M |
YoY Change | 28.84% | 31.46% | 0.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.294M | $1.087M | $860.7K |
YoY Change | 151.12% | 203.46% | 189.23% |
Accrued Expenses | $1.890M | $1.521M | $1.629M |
YoY Change | 27.64% | 8.18% | 16.2% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.477M | $1.173M | $823.6K |
YoY Change | 365.08% | 489.21% | 406.8% |
Long-Term Debt Due | $1.060M | $765.0K | $765.0K |
YoY Change | 38.86% | -5.29% | -30.84% |
Total Short-Term Liabilities | $6.235M | $5.315M | $4.862M |
YoY Change | 76.55% | 58.03% | 50.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.433M | $1.458M | $1.446M |
YoY Change | -6.98% | -7.64% | 5.06% |
Other Long-Term Liabilities | $592.5K | $612.1K | $0.00 |
YoY Change | 758.35% | 786.77% | -100.0% |
Total Long-Term Liabilities | $2.026M | $2.070M | $1.446M |
YoY Change | 25.84% | 25.66% | -1.41% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.235M | $5.315M | $4.862M |
Total Long-Term Liabilities | $2.026M | $2.070M | $1.446M |
Total Liabilities | $8.261M | $7.385M | $6.308M |
YoY Change | 60.67% | 47.39% | 33.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$38.26M | -$37.17M | -$36.34M |
YoY Change | 10.13% | 7.84% | |
Common Stock | $453.00 | $33.56K | $32.70K |
YoY Change | -98.57% | 13.4% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$6.367M | -$5.388M | -$4.817M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.893M | $1.997M | $1.491M |
YoY Change | 28.84% | 31.46% | 0.87% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000884650 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9710 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32700883 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33561124 | shares |
imci |
Weighted Average Exercise Price Outstanding Beginning
WeightedAverageExercisePriceOutstandingBeginning
|
0.08 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.13 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0.04 | ||
imci |
Weighted Average Exercise Price Outstanding Ending
WeightedAverageExercisePriceOutstandingEnding
|
0.08 | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
0.07 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.07 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-21816 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
INFINITE GROUP, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-1490422 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
175 Sully’s Trail | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 202 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Pittsford | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
14534 | ||
dei |
City Area Code
CityAreaCode
|
585 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
385-0610 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
33961124 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1594 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
99432 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9710 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
650403 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
727297 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
198220 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
218821 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
850217 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1045550 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
41490 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
30982 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
41138 | usd |
CY2022Q2 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
421224 | usd |
CY2021Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
417650 | usd |
CY2021Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
425839 | usd |
CY2022Q2 | us-gaap |
Deposits Assets
DepositsAssets
|
10144 | usd |
CY2021Q4 | us-gaap |
Deposits Assets
DepositsAssets
|
6937 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
1997119 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
1552765 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1086528 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
536863 | usd |
CY2022Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
341691 | usd |
CY2022Q2 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
670117 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
594241 | usd |
CY2022Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
280958 | usd |
CY2021Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Current Liabilities
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
275422 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
475400 | usd |
CY2021Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
497734 | usd |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
154729 | usd |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
167310 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
73030 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
42347 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
765000 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
765000 | usd |
CY2022Q2 | imci |
Ong Term Debt And Capital Lease Obligations Including Current Maturities
ongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
295000 | usd |
CY2021Q4 | imci |
Ong Term Debt And Capital Lease Obligations Including Current Maturities
ongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
190000 | usd |
CY2022Q2 | us-gaap |
Notes Payable
NotesPayable
|
943521 | usd |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
383824 | usd |
CY2022Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
229000 | usd |
CY2021Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
229000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5314974 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4107580 | usd |
CY2022Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
458576 | usd |
CY2021Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
458309 | usd |
CY2022Q2 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
998975 | usd |
CY2021Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
1084765 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
612136 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
7384661 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
5650654 | usd |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
60000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33561124 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32700883 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
33560 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
32700 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
31747693 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
31336772 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37168795 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35467361 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5387542 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4097889 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1997119 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1552765 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
1696492 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
1797504 | usd |
us-gaap |
Revenues
Revenues
|
3363562 | usd | |
us-gaap |
Revenues
Revenues
|
3621846 | usd | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1059639 | usd |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1109223 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2180879 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2182138 | usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
636853 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
688281 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1182683 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1439708 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
613317 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
541711 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1217300 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1006103 | usd | |
CY2022Q2 | us-gaap |
Selling Expense
SellingExpense
|
612957 | usd |
CY2021Q2 | us-gaap |
Selling Expense
SellingExpense
|
507042 | usd |
us-gaap |
Selling Expense
SellingExpense
|
1260582 | usd | |
us-gaap |
Selling Expense
SellingExpense
|
894767 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1226274 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1048753 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2477882 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1900870 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-589421 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-360472 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1295199 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-461162 | usd | |
CY2022Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
10 | usd |
CY2021Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1 | usd |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
18 | usd | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
3 | usd | |
CY2022Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
22728 | usd |
CY2021Q2 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
16541 | usd |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
46142 | usd | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
31054 | usd | |
CY2022Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
221061 | usd |
CY2021Q2 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
39491 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
360111 | usd | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
76517 | usd | |
CY2022Q2 | imci |
Interest Expenses
InterestExpenses
|
-243789 | usd |
CY2021Q2 | imci |
Interest Expenses
InterestExpenses
|
-56032 | usd |
imci |
Interest Expenses
InterestExpenses
|
-406253 | usd | |
imci |
Interest Expenses
InterestExpenses
|
-107571 | usd | |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-243779 | usd |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-56031 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-406235 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-107568 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-833200 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-416503 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1701434 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-568730 | usd | |
CY2022Q2 | imci |
Income Loss From Continuing Operations Per Common Basic And Diluted Share
IncomeLossFromContinuingOperationsPerCommonBasicAndDilutedShare
|
-0.03 | |
CY2021Q2 | imci |
Income Loss From Continuing Operations Per Common Basic And Diluted Share
IncomeLossFromContinuingOperationsPerCommonBasicAndDilutedShare
|
-0.01 | |
imci |
Income Loss From Continuing Operations Per Common Basic And Diluted Share
IncomeLossFromContinuingOperationsPerCommonBasicAndDilutedShare
|
-0.05 | ||
imci |
Income Loss From Continuing Operations Per Common Basic And Diluted Share
IncomeLossFromContinuingOperationsPerCommonBasicAndDilutedShare
|
-0.02 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33296434 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29238323 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33000304 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29150590 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33296434 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29238323 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33000304 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29150590 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4097889 | usd |
CY2022Q1 | imci |
Stock Based Compensation Amount
StockBasedCompensationAmount
|
923 | usd |
CY2022Q1 | imci |
Warrants Issued Amount
WarrantsIssuedAmount
|
148334 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-868234 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4816866 | usd |
CY2022Q2 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd |
CY2022Q2 | imci |
Stock Based Compensation Amount
StockBasedCompensationAmount
|
51708 | usd |
CY2022Q2 | imci |
Warrants Issued Amount
WarrantsIssuedAmount
|
210816 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-833200 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5387542 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3105770 | usd |
CY2021Q1 | imci |
Stock Based Compensation Amount
StockBasedCompensationAmount
|
28248 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-152227 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3229749 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
58125 | usd |
CY2021Q2 | imci |
Exercise Of Stock Options Amount
ExerciseOfStockOptionsAmount
|
14930 | usd |
CY2021Q2 | imci |
Stock Based Compensation Amount
StockBasedCompensationAmount
|
81920 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-416503 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3491277 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-1701434 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-568730 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
52631 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
110168 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
117686 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
87551 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
255042 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
76894 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
157170 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
17394 | usd | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-26730 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
549665 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
14978 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-22334 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
109424 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
12014 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
98469 | usd | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
5536 | usd | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
5320 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-636906 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12380 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
969 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8722 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
110378 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
121175 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-111347 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-129897 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
918900 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
53445 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
299000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
215040 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
14930 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
200000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
650415 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
113930 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-97838 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-28347 | usd | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
99432 | usd |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32313 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1594 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3966 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
54826 | usd | |
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
704000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
39369 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
691009 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1701434 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-568730 | usd | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5387542 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4097889 | usd |
CY2022Q2 | imci |
Working Capital Deficit
WorkingCapitalDeficit
|
4400000 | usd |
us-gaap |
Stock Issued1
StockIssued1
|
15000000 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
15000000 | usd | |
us-gaap |
Reclassifications
Reclassifications
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:left;"><strong>Reclassifications </strong>– It is the Company’s policy to reclassify prior year amounts to conform with the current year presentation.</p> | ||
CY2022Q2 | us-gaap |
Revenues
Revenues
|
1696492 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
1797504 | usd |
us-gaap |
Revenues
Revenues
|
3363562 | usd | |
us-gaap |
Revenues
Revenues
|
3621846 | usd | |
imci |
Retained Amount Rate
RetainedAmountRate
|
0.10 | pure | |
imci |
Prime Plus Rate
PrimePlusRate
|
0.036 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0835 | pure | |
CY2022Q2 | imci |
Maximum Limit Of Financing Line
MaximumLimitOfFinancingLine
|
2000000 | usd |
imci |
Sublimit On Accounts Receivable
SublimitOnAccountsReceivable
|
1500000 | usd | |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
789350 | usd | |
CY2021 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
678973 | usd |
CY2022Q2 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
368126 | usd |
CY2021Q4 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
261323 | usd |
CY2022Q2 | imci |
Amortization Expense
AmortizationExpense
|
53402 | usd |
imci |
Amortization Expense
AmortizationExpense
|
106803 | usd | |
CY2021Q2 | imci |
Amortization Expense
AmortizationExpense
|
39844 | usd |
imci |
Amortization Expense
AmortizationExpense
|
74794 | usd | |
CY2022Q2 | us-gaap |
Development Costs
DevelopmentCosts
|
7800 | usd |
us-gaap |
Development Costs
DevelopmentCosts
|
16100 | usd | |
CY2021Q2 | us-gaap |
Development Costs
DevelopmentCosts
|
46900 | usd |
us-gaap |
Development Costs
DevelopmentCosts
|
87700 | usd | |
CY2022Q2 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
136100 | usd |
CY2021Q2 | us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
132800 | usd |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
278300 | usd | |
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
210300 | usd | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
360000 | shares | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
750000 | shares |
CY2022Q2 | imci |
Option Price
OptionPrice
|
0.245 | |
us-gaap |
Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
|
250000 | shares | |
CY2022Q2 | imci |
Recognized Compensation
RecognizedCompensation
|
45275 | usd |
CY2022Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
90550 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-833200 | usd |
CY2022Q2 | imci |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
-0.03 | |
CY2021Q2 | imci |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
-0.01 | |
imci |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
-0.05 | ||
imci |
Earnings Per Share Basic And Diluted1
EarningsPerShareBasicAndDiluted1
|
-0.02 | ||
CY2022Q2 | imci |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
33296434 | shares |
CY2021Q2 | imci |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
29238323 | shares |
imci |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
33000304 | shares | |
imci |
Weighted Average Number Of Share Outstanding Basic And Diluted1
WeightedAverageNumberOfShareOutstandingBasicAndDiluted1
|
29150590 | shares | |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
23148234 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
23951234 | shares | |
CY2022Q2 | imci |
Aggregate Shares Of Common Stock Authorized Under Stock Option Plans And Agreements
AggregateSharesOfCommonStockAuthorizedUnderStockOptionPlansAndAgreements
|
16304500 | shares |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
95000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
575000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P2Y9M | ||
CY2022Q2 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
51708 | usd |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
52631 | usd | |
CY2021Q2 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
81920 | usd |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
110168 | usd | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
73030 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
42347 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
612136 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
imci |
Number Of Options Outstanding Beginning
NumberOfOptionsOutstandingBeginning
|
10755000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
95000 | shares | |
imci |
Number Of Options Expired
NumberOfOptionsExpired
|
-347500 | shares | |
imci |
Number Of Options Outstanding Ending
NumberOfOptionsOutstandingEnding
|
10502500 | shares | |
imci |
Sharebased Compensation Arrangement By Sharebased Payment Award Option Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y10M24D | ||
imci |
Aggregate Intrinsic Value Outstanding
AggregateIntrinsicValueOutstanding
|
870900 | usd | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
9992500 | shares |
imci |
Sharebased Compensation Arrangement By Sharebased Payment Award Option Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P2Y10M24D | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
870900 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
9992500 | shares |
imci |
Sharebased Compensation Arrangement By Sharebased Payment Award Option Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionExercisableWeightedAverageRemainingContractualTerm1
|
P2Y10M24D | ||
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
870900 | usd |
imci |
Leases Expires
LeasesExpires
|
June 30, 2022 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
80000 | usd | |
imci |
Leases Rate
LeasesRate
|
0.015 | pure | |
imci |
Description Of Lease Agreement
DescriptionOfLeaseAgreement
|
The term of the new lease agreement is 84 months. The first year’s rent will be $118,487 and will increase by 2% annually thereafter | ||
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
684552 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
41490 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
685166 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
42347 | usd |
CY2022Q2 | imci |
Discount Rate Operating Leas
DiscountRateOperatingLeas
|
0.070 | pure |
CY2021Q4 | imci |
Discount Rate Operating Leas
DiscountRateOperatingLeas
|
0.060 | pure |
CY2022Q2 | imci |
Related Party Interest Payable Current
RelatedPartyInterestPayableCurrent
|
134000 | usd |
CY2021Q4 | imci |
Related Party Interest Payable Current
RelatedPartyInterestPayableCurrent
|
107000 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
136675 | usd |