|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net income | |||||
| Reconciliation of net income to net cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Loss on disposal of fixed assets | |||||
| Noncash interest expense on capital lease obligations | |||||
| Noncash interest expense on license transfer agreement | |||||
| Deferred income taxes | |||||
| Net accretion of marketable securities | |||||
| Tax benefit from stock option exercises | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Net book value of demonstration inventory sold | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Due to related party | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Other noncurrent liabilities | |||||
| Net cash from operating activities | |||||
| Investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from the sale of property and equipment | |||||
| Proceeds from the sales and maturities of marketable securities | |||||
| Purchases of marketable securities | |||||
| Cash paid for acquisitions, net of cash received | |||||
| Increase in other assets | |||||
| Net cash from investing activities | |||||
| Financing activities: | |||||
| Excess tax benefit on options exercised | |||||
| Repurchases of common stock | |||||
| Proceeds from stock option exercises | |||||
| Payments on capital lease obligation | |||||
| Net cash from financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental noncash investing and financing activities: | |||||
| Transfer of demonstration equipment from inventory to fixed assets | |||||
| Assets acquired under capital lease | |||||
Loading...