|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.499B
525.21%
YoY
|
-$559.6M
271.17%
YoY
|
-$150.8M
-75.44%
YoY
|
-$613.8M
347.31%
YoY
|
-$137.2M
-132.29%
YoY
|
| Depreciation, Depletion And Amortization |
$427.1M
45.45%
YoY
|
$293.6M
-13.87%
YoY
|
$340.9M
-0.47%
YoY
|
$342.5M
1.09%
YoY
|
$338.8M
8.21%
YoY
|
| Cash From Operating Activities |
-$991.0M
-5650.58%
YoY
|
$17.85M
-93.34%
YoY
|
$268.1M
-54.63%
YoY
|
$590.9M
-35.65%
YoY
|
$918.3M
6.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$332.9M
-6.01%
YoY
|
$354.2M
93.46%
YoY
|
$183.1M
-34.0%
YoY
|
$277.4M
-14.74%
YoY
|
$325.4M
-13.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$34.15M
582.61%
YoY
|
$5.003M
-99.46%
YoY
|
$921.0M
149.73%
YoY
|
$368.8M
-300.11%
YoY
|
-$184.3M
-38.28%
YoY
|
| Cash From Investing Activities |
-$298.7M
-14.45%
YoY
|
-$349.2M
-147.32%
YoY
|
$737.9M
707.52%
YoY
|
$91.38M
-117.93%
YoY
|
-$509.7M
-24.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$300.0K
-57.14%
YoY
|
$700.0K
-96.97%
YoY
|
$23.10M
-72.98%
YoY
|
$85.50M
-0.93%
YoY
|
$86.30M
6.67%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$589.4M
77.26%
YoY
|
$332.5M
233.5%
YoY
|
$99.71M
-32.67%
YoY
|
$148.1M
-41.32%
YoY
|
| Debt Paid & Issued, Net |
$926.2M
8053.16%
YoY
|
$11.36M
-97.52%
YoY
|
$457.8M
N/A
|
$0.00
-100.0%
YoY
|
$4.224M
N/A
|
| Cash From Financing Activities |
$967.0M
-259.57%
YoY
|
-$606.0M
-4.16%
YoY
|
-$632.3M
245.81%
YoY
|
-$182.8M
-23.36%
YoY
|
-$238.6M
-26.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$991.0M
-5650.58%
YoY
|
$17.85M
-93.34%
YoY
|
$268.1M
-54.63%
YoY
|
$590.9M
-35.65%
YoY
|
$918.3M
6.82%
YoY
|
| Cash From Investing Activities |
-$298.7M
-14.45%
YoY
|
-$349.2M
-147.32%
YoY
|
$737.9M
707.52%
YoY
|
$91.38M
-117.93%
YoY
|
-$509.7M
-24.43%
YoY
|
| Cash From Financing Activities |
$967.0M
-259.57%
YoY
|
-$606.0M
-4.16%
YoY
|
-$632.3M
245.81%
YoY
|
-$182.8M
-23.36%
YoY
|
-$238.6M
-26.23%
YoY
|
| Net Change In Cash |
-$323.5M
-65.45%
YoY
|
-$936.3M
-344.11%
YoY
|
$383.6M
-22.3%
YoY
|
$493.7M
203.18%
YoY
|
$162.8M
-214.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$991.0M
-5650.58%
YoY
|
$17.85M
-93.34%
YoY
|
$268.1M
-54.63%
YoY
|
$590.9M
-35.65%
YoY
|
$918.3M
6.82%
YoY
|
| Capital Expenditures |
$332.9M
-6.01%
YoY
|
$354.2M
93.46%
YoY
|
$183.1M
-34.0%
YoY
|
$277.4M
-14.74%
YoY
|
$325.4M
-13.42%
YoY
|
| Free Cash Flow |
-$1.324B
293.63%
YoY
|
-$336.3M
-495.54%
YoY
|
$85.03M
-72.88%
YoY
|
$313.5M
-47.12%
YoY
|
$592.9M
22.53%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.382B
1397.13%
YoY
|
-$393.0M
42.16%
YoY
|
-$366.2M
400.11%
YoY
|
-$357.7M
603.04%
YoY
|
-$159.1M
-1848.41%
YoY
|
-$276.4M
266.42%
YoY
|
-$73.22M
-133.6%
YoY
|
-$50.87M
-83.17%
YoY
|
$9.100M
-113.91%
YoY
|
-$75.44M
95.69%
YoY
|
$217.9M
-257.03%
YoY
|
-$302.3M
-18.54%
YoY
|
-$65.40M
-74.23%
YoY
|
-$38.55M
-258.0%
YoY
|
-$138.8M
-385.52%
YoY
|
-$371.1M
-951.15%
YoY
|
-$253.8M
-230.82%
YoY
|
$24.40M
-60.2%
YoY
|
$48.60M
-48.41%
YoY
|
| Depreciation, Depletion And Amortization |
$196.1M
148.55%
YoY
|
$88.93M
16.47%
YoY
|
$70.99M
1.25%
YoY
|
$71.10M
4.14%
YoY
|
$78.88M
0.75%
YoY
|
$76.35M
-18.51%
YoY
|
$70.11M
-17.81%
YoY
|
$68.28M
-18.33%
YoY
|
$78.30M
-10.41%
YoY
|
$93.70M
7.58%
YoY
|
$85.30M
0.95%
YoY
|
$83.60M
0.07%
YoY
|
$87.40M
-5.31%
YoY
|
$87.10M
2.71%
YoY
|
$84.50M
2.92%
YoY
|
$83.54M
4.98%
YoY
|
$92.30M
7.7%
YoY
|
$84.80M
7.48%
YoY
|
$82.10M
11.55%
YoY
|
| Cash From Operating Activities |
-$101.0M
-135.73%
YoY
|
-$307.6M
-1.03%
YoY
|
-$198.9M
-365.95%
YoY
|
-$383.6M
1234.51%
YoY
|
$282.6M
273.31%
YoY
|
-$310.8M
-814.43%
YoY
|
$74.78M
-86.31%
YoY
|
-$28.74M
-92.72%
YoY
|
$75.70M
-76.99%
YoY
|
$43.50M
3525.0%
YoY
|
$546.1M
229.37%
YoY
|
-$394.6M
-538.05%
YoY
|
$329.0M
30.09%
YoY
|
$1.200M
-95.45%
YoY
|
$165.8M
-57.92%
YoY
|
$90.09M
-63.23%
YoY
|
$252.9M
-31.26%
YoY
|
$26.40M
-79.23%
YoY
|
$394.0M
146.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.79M
-108.87%
YoY
|
-$95.59M
15.18%
YoY
|
-$121.6M
60.16%
YoY
|
$104.9M
42.62%
YoY
|
-$121.7M
84.98%
YoY
|
-$83.00M
118.41%
YoY
|
-$75.95M
105.84%
YoY
|
$73.52M
73.6%
YoY
|
-$65.80M
-26.07%
YoY
|
-$38.00M
-39.87%
YoY
|
-$36.90M
-35.04%
YoY
|
$42.35M
-38.06%
YoY
|
-$89.00M
29.17%
YoY
|
-$63.20M
-15.73%
YoY
|
-$56.80M
-32.14%
YoY
|
$68.38M
-30.1%
YoY
|
-$68.90M
-38.37%
YoY
|
-$75.00M
-13.79%
YoY
|
-$83.70M
-12.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.15M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00M
-87.39%
YoY
|
$5.000M
-98.18%
YoY
|
-$30.00M
-108.4%
YoY
|
$51.80M
-143.46%
YoY
|
$237.9M
N/A
|
$274.3M
35.79%
YoY
|
$357.0M
24.83%
YoY
|
-$119.2M
-64.33%
YoY
|
$0.00
-100.0%
YoY
|
$202.0M
-460.71%
YoY
|
$286.0M
23.01%
YoY
|
-$334.2M
14.26%
YoY
|
-$26.60M
2855.56%
YoY
|
-$56.00M
6122.22%
YoY
|
| Cash From Investing Activities |
$23.36M
-119.19%
YoY
|
-$95.59M
80.38%
YoY
|
-$121.6M
71.45%
YoY
|
-$104.9M
1.29%
YoY
|
-$121.7M
769.39%
YoY
|
-$53.00M
-126.51%
YoY
|
-$70.95M
-129.89%
YoY
|
-$103.5M
-132.9%
YoY
|
-$14.00M
-93.28%
YoY
|
$199.9M
-416.3%
YoY
|
$237.4M
63.5%
YoY
|
$314.6M
44.58%
YoY
|
-$208.2M
-48.35%
YoY
|
-$63.20M
-37.8%
YoY
|
$145.2M
-203.94%
YoY
|
$217.6M
61.58%
YoY
|
-$403.1M
-0.3%
YoY
|
-$101.6M
15.59%
YoY
|
-$139.7M
43.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$300.0K
-50.0%
YoY
|
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
-94.44%
YoY
|
$600.0K
-97.17%
YoY
|
N/A
|
$100.0K
N/A
|
$1.800M
N/A
|
$21.20M
-3.2%
YoY
|
N/A
|
N/A
|
N/A
|
$21.90M
2.34%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$116.3M
N/A
|
N/A
N/A
|
$43.03M
-68.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$138.7M
5366.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.537M
-96.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.50M
268.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.173M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.364M
-99.41%
YoY
|
$462.8M
-488.76%
YoY
|
$348.9M
-423.02%
YoY
|
$156.7M
-206.29%
YoY
|
-$231.5M
53.94%
YoY
|
-$119.0M
-47.51%
YoY
|
-$108.0M
-76.91%
YoY
|
-$147.4M
-169.32%
YoY
|
-$150.4M
679.27%
YoY
|
-$226.8M
921.62%
YoY
|
-$467.8M
1134.3%
YoY
|
$212.7M
-305.7%
YoY
|
-$19.30M
-81.32%
YoY
|
-$22.20M
-23.97%
YoY
|
-$37.90M
-39.46%
YoY
|
-$103.4M
137.54%
YoY
|
-$103.3M
56.99%
YoY
|
-$29.20M
-34.82%
YoY
|
-$62.60M
-19.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$101.0M
-135.73%
YoY
|
-$307.6M
-1.03%
YoY
|
-$198.9M
-365.95%
YoY
|
-$383.6M
1234.51%
YoY
|
$282.6M
273.31%
YoY
|
-$310.8M
-814.43%
YoY
|
$74.78M
-86.31%
YoY
|
-$28.74M
-92.72%
YoY
|
$75.70M
-76.99%
YoY
|
$43.50M
3525.0%
YoY
|
$546.1M
229.37%
YoY
|
-$394.6M
-538.05%
YoY
|
$329.0M
30.09%
YoY
|
$1.200M
-95.45%
YoY
|
$165.8M
-57.92%
YoY
|
$90.09M
-63.23%
YoY
|
$252.9M
-31.26%
YoY
|
$26.40M
-79.23%
YoY
|
$394.0M
146.1%
YoY
|
| Cash From Investing Activities |
$23.36M
-119.19%
YoY
|
-$95.59M
80.38%
YoY
|
-$121.6M
71.45%
YoY
|
-$104.9M
1.29%
YoY
|
-$121.7M
769.39%
YoY
|
-$53.00M
-126.51%
YoY
|
-$70.95M
-129.89%
YoY
|
-$103.5M
-132.9%
YoY
|
-$14.00M
-93.28%
YoY
|
$199.9M
-416.3%
YoY
|
$237.4M
63.5%
YoY
|
$314.6M
44.58%
YoY
|
-$208.2M
-48.35%
YoY
|
-$63.20M
-37.8%
YoY
|
$145.2M
-203.94%
YoY
|
$217.6M
61.58%
YoY
|
-$403.1M
-0.3%
YoY
|
-$101.6M
15.59%
YoY
|
-$139.7M
43.87%
YoY
|
| Cash From Financing Activities |
-$1.364M
-99.41%
YoY
|
$462.8M
-488.76%
YoY
|
$348.9M
-423.02%
YoY
|
$156.7M
-206.29%
YoY
|
-$231.5M
53.94%
YoY
|
-$119.0M
-47.51%
YoY
|
-$108.0M
-76.91%
YoY
|
-$147.4M
-169.32%
YoY
|
-$150.4M
679.27%
YoY
|
-$226.8M
921.62%
YoY
|
-$467.8M
1134.3%
YoY
|
$212.7M
-305.7%
YoY
|
-$19.30M
-81.32%
YoY
|
-$22.20M
-23.97%
YoY
|
-$37.90M
-39.46%
YoY
|
-$103.4M
137.54%
YoY
|
-$103.3M
56.99%
YoY
|
-$29.20M
-34.82%
YoY
|
-$62.60M
-19.23%
YoY
|
| Net Change In Cash |
-$78.97M
11.78%
YoY
|
$59.59M
-112.34%
YoY
|
$28.41M
-127.26%
YoY
|
-$332.0M
21.34%
YoY
|
-$70.65M
-20.35%
YoY
|
-$482.8M
-3008.51%
YoY
|
-$104.2M
-133.0%
YoY
|
-$273.6M
-308.03%
YoY
|
-$88.70M
-187.39%
YoY
|
$16.60M
-119.71%
YoY
|
$315.7M
15.6%
YoY
|
$131.5M
-34.97%
YoY
|
$101.5M
-140.04%
YoY
|
-$84.20M
-19.35%
YoY
|
$273.1M
42.46%
YoY
|
$202.2M
-39.18%
YoY
|
-$253.5M
148.04%
YoY
|
-$104.4M
1764.29%
YoY
|
$191.7M
-1422.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$101.0M
-135.73%
YoY
|
-$307.6M
-1.03%
YoY
|
-$198.9M
-365.95%
YoY
|
-$383.6M
1234.51%
YoY
|
$282.6M
273.31%
YoY
|
-$310.8M
-814.43%
YoY
|
$74.78M
-86.31%
YoY
|
-$28.74M
-92.72%
YoY
|
$75.70M
-76.99%
YoY
|
$43.50M
3525.0%
YoY
|
$546.1M
229.37%
YoY
|
-$394.6M
-538.05%
YoY
|
$329.0M
30.09%
YoY
|
$1.200M
-95.45%
YoY
|
$165.8M
-57.92%
YoY
|
$90.09M
-63.23%
YoY
|
$252.9M
-31.26%
YoY
|
$26.40M
-79.23%
YoY
|
$394.0M
146.1%
YoY
|
| Capital Expenditures |
$10.79M
-108.87%
YoY
|
-$95.59M
15.18%
YoY
|
-$121.6M
60.16%
YoY
|
$104.9M
42.62%
YoY
|
-$121.7M
84.98%
YoY
|
-$83.00M
118.41%
YoY
|
-$75.95M
105.84%
YoY
|
$73.52M
73.6%
YoY
|
-$65.80M
-26.07%
YoY
|
-$38.00M
-39.87%
YoY
|
-$36.90M
-35.04%
YoY
|
$42.35M
-38.06%
YoY
|
-$89.00M
29.17%
YoY
|
-$63.20M
-15.73%
YoY
|
-$56.80M
-32.14%
YoY
|
$68.38M
-30.1%
YoY
|
-$68.90M
-38.37%
YoY
|
-$75.00M
-13.79%
YoY
|
-$83.70M
-12.99%
YoY
|
| Free Cash Flow |
-$111.8M
-127.64%
YoY
|
-$212.0M
-6.93%
YoY
|
-$77.23M
-151.23%
YoY
|
-$488.4M
377.6%
YoY
|
$404.3M
185.73%
YoY
|
-$227.8M
-379.49%
YoY
|
$150.7M
-74.15%
YoY
|
-$102.3M
-76.6%
YoY
|
$141.5M
-66.15%
YoY
|
$81.50M
26.55%
YoY
|
$583.0M
161.9%
YoY
|
-$437.0M
-2112.6%
YoY
|
$418.0M
29.89%
YoY
|
$64.40M
-36.49%
YoY
|
$222.6M
-53.4%
YoY
|
$21.71M
-85.25%
YoY
|
$321.8M
-32.92%
YoY
|
$101.4M
-52.64%
YoY
|
$477.7M
86.38%
YoY
|
Loading...