|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.48M
-42.22%
YoY
|
-$45.83M
-7.21%
YoY
|
-$49.39M
79.54%
YoY
|
-$27.51M
-29.48%
YoY
|
-$39.01M
52.74%
YoY
|
| Depreciation, Depletion And Amortization |
$1.484M
3.36%
YoY
|
$1.436M
-60.23%
YoY
|
$3.610M
22.79%
YoY
|
$2.940M
-5.16%
YoY
|
$3.100M
1.31%
YoY
|
| Cash From Operating Activities |
-$25.90M
-31.45%
YoY
|
-$37.79M
80.79%
YoY
|
-$20.90M
5.08%
YoY
|
-$19.89M
-39.1%
YoY
|
-$32.66M
115.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$680.4K
-155.61%
YoY
|
-$1.223M
28.78%
YoY
|
-$950.0K
-66.9%
YoY
|
-$2.870M
-18.93%
YoY
|
-$3.540M
69.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.164M
176.48%
YoY
|
$1.506M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$3.484M
1132.2%
YoY
|
$282.7K
-129.76%
YoY
|
-$950.0K
-66.9%
YoY
|
-$2.870M
-18.93%
YoY
|
-$3.540M
69.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.62M
14.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$285.0K
-99.47%
YoY
|
$53.94M
171.17%
YoY
|
$19.89M
61.84%
YoY
|
$12.29M
-66.9%
YoY
|
$37.13M
21.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.90M
-31.45%
YoY
|
-$37.79M
80.79%
YoY
|
-$20.90M
5.08%
YoY
|
-$19.89M
-39.1%
YoY
|
-$32.66M
115.86%
YoY
|
| Cash From Investing Activities |
$3.484M
1132.2%
YoY
|
$282.7K
-129.76%
YoY
|
-$950.0K
-66.9%
YoY
|
-$2.870M
-18.93%
YoY
|
-$3.540M
69.38%
YoY
|
| Cash From Financing Activities |
$285.0K
-99.47%
YoY
|
$53.94M
171.17%
YoY
|
$19.89M
61.84%
YoY
|
$12.29M
-66.9%
YoY
|
$37.13M
21.9%
YoY
|
| Net Change In Cash |
-$22.13M
-234.68%
YoY
|
$16.43M
-938.43%
YoY
|
-$1.960M
-81.28%
YoY
|
-$10.47M
-1225.81%
YoY
|
$930.0K
-92.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.90M
-31.45%
YoY
|
-$37.79M
80.79%
YoY
|
-$20.90M
5.08%
YoY
|
-$19.89M
-39.1%
YoY
|
-$32.66M
115.86%
YoY
|
| Capital Expenditures |
$680.4K
-155.61%
YoY
|
-$1.223M
28.78%
YoY
|
-$950.0K
-66.9%
YoY
|
-$2.870M
-18.93%
YoY
|
-$3.540M
69.38%
YoY
|
| Free Cash Flow |
-$26.58M
-27.3%
YoY
|
-$36.56M
83.27%
YoY
|
-$19.95M
17.22%
YoY
|
-$17.02M
-41.55%
YoY
|
-$29.12M
123.31%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.388M
-68.45%
YoY
|
-$8.574M
2.11%
YoY
|
-$8.943M
-13.63%
YoY
|
-$3.328M
-92.74%
YoY
|
-$4.399M
-64.41%
YoY
|
-$8.397M
-9.84%
YoY
|
-$10.35M
-32.67%
YoY
|
-$45.83M
124.98%
YoY
|
-$12.36M
65.03%
YoY
|
-$9.314M
-17.28%
YoY
|
-$15.38M
49.75%
YoY
|
-$20.37M
423.65%
YoY
|
-$7.490M
7.0%
YoY
|
-$11.26M
45.48%
YoY
|
-$10.27M
15.52%
YoY
|
-$3.890M
-69.63%
YoY
|
-$7.000M
-21.17%
YoY
|
-$7.740M
-20.21%
YoY
|
-$8.890M
16.67%
YoY
|
| Depreciation, Depletion And Amortization |
$67.00K
-83.21%
YoY
|
$87.00K
-76.36%
YoY
|
$109.0K
-68.33%
YoY
|
$372.0K
2.22%
YoY
|
$399.0K
-257.13%
YoY
|
$368.0K
-0.27%
YoY
|
$344.2K
-46.82%
YoY
|
$363.9K
-60.44%
YoY
|
-$253.9K
-128.53%
YoY
|
$369.0K
-58.07%
YoY
|
$647.2K
-29.66%
YoY
|
$920.0K
9.52%
YoY
|
$890.0K
36.92%
YoY
|
$880.0K
33.33%
YoY
|
$920.0K
16.46%
YoY
|
$840.0K
7.69%
YoY
|
$650.0K
-16.67%
YoY
|
$660.0K
-14.29%
YoY
|
$790.0K
2.6%
YoY
|
| Cash From Operating Activities |
-$3.733M
-50.35%
YoY
|
-$2.599M
-73.77%
YoY
|
-$1.548M
-77.85%
YoY
|
-$1.494M
-77.62%
YoY
|
-$7.520M
-23.0%
YoY
|
-$9.908M
-41.05%
YoY
|
-$6.986M
53.98%
YoY
|
-$6.674M
23.36%
YoY
|
-$9.767M
59.85%
YoY
|
-$16.81M
227.01%
YoY
|
-$4.537M
7.0%
YoY
|
-$5.410M
84.01%
YoY
|
-$6.110M
43.43%
YoY
|
-$5.140M
16.29%
YoY
|
-$4.240M
-48.73%
YoY
|
-$2.940M
-76.06%
YoY
|
-$4.260M
-46.62%
YoY
|
-$4.420M
-0.67%
YoY
|
-$8.270M
4.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$91.50K
-140.28%
YoY
|
-$207.8K
39.96%
YoY
|
-$354.2K
-19.79%
YoY
|
-$26.93K
-93.37%
YoY
|
-$227.2K
-2371.8%
YoY
|
-$148.4K
196.88%
YoY
|
-$441.6K
-30.99%
YoY
|
-$406.2K
50.44%
YoY
|
$10.00K
-103.23%
YoY
|
-$50.00K
-86.11%
YoY
|
-$640.0K
20.75%
YoY
|
-$270.0K
-83.83%
YoY
|
-$310.0K
-16.22%
YoY
|
-$360.0K
-81.05%
YoY
|
-$530.0K
-50.47%
YoY
|
-$1.670M
735.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.767M
79.08%
YoY
|
$138.3K
-89.91%
YoY
|
$841.8K
-46.03%
YoY
|
$246.8K
-82.27%
YoY
|
$987.0K
767.22%
YoY
|
$1.371M
N/A
|
$1.560M
N/A
|
$1.392M
N/A
|
$113.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.767M
126.82%
YoY
|
$138.3K
-86.4%
YoY
|
$841.8K
-45.08%
YoY
|
$155.3K
-86.67%
YoY
|
$779.2K
-2350.13%
YoY
|
$1.017M
-330.21%
YoY
|
$1.533M
-477.34%
YoY
|
$1.165M
11552.0%
YoY
|
-$34.63K
-30.74%
YoY
|
-$441.6K
-30.99%
YoY
|
-$406.2K
50.44%
YoY
|
$10.00K
-103.23%
YoY
|
-$50.00K
-86.11%
YoY
|
-$640.0K
20.75%
YoY
|
-$270.0K
-83.83%
YoY
|
-$310.0K
-16.22%
YoY
|
-$360.0K
-81.05%
YoY
|
-$530.0K
-50.47%
YoY
|
-$1.670M
735.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$6.230M
N/A
|
N/A
N/A
|
$12.79M
-66.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.958M
2692.43%
YoY
|
$750.00
N/A
|
$2.724M
N/A
|
$0.00
-100.0%
YoY
|
$285.0K
-114.2%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$42.84K
-67.05%
YoY
|
-$2.007M
-118.85%
YoY
|
-$24.79K
-100.78%
YoY
|
$56.01M
801.94%
YoY
|
-$130.0K
85.71%
YoY
|
$10.65M
-15.81%
YoY
|
$3.160M
-2206.67%
YoY
|
$6.210M
-4535.71%
YoY
|
-$70.00K
-41.67%
YoY
|
$12.65M
-66.26%
YoY
|
-$150.0K
25.0%
YoY
|
-$140.0K
16.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.733M
-50.35%
YoY
|
-$2.599M
-73.77%
YoY
|
-$1.548M
-77.85%
YoY
|
-$1.494M
-77.62%
YoY
|
-$7.520M
-23.0%
YoY
|
-$9.908M
-41.05%
YoY
|
-$6.986M
53.98%
YoY
|
-$6.674M
23.36%
YoY
|
-$9.767M
59.85%
YoY
|
-$16.81M
227.01%
YoY
|
-$4.537M
7.0%
YoY
|
-$5.410M
84.01%
YoY
|
-$6.110M
43.43%
YoY
|
-$5.140M
16.29%
YoY
|
-$4.240M
-48.73%
YoY
|
-$2.940M
-76.06%
YoY
|
-$4.260M
-46.62%
YoY
|
-$4.420M
-0.67%
YoY
|
-$8.270M
4.03%
YoY
|
| Cash From Investing Activities |
$1.767M
126.82%
YoY
|
$138.3K
-86.4%
YoY
|
$841.8K
-45.08%
YoY
|
$155.3K
-86.67%
YoY
|
$779.2K
-2350.13%
YoY
|
$1.017M
-330.21%
YoY
|
$1.533M
-477.34%
YoY
|
$1.165M
11552.0%
YoY
|
-$34.63K
-30.74%
YoY
|
-$441.6K
-30.99%
YoY
|
-$406.2K
50.44%
YoY
|
$10.00K
-103.23%
YoY
|
-$50.00K
-86.11%
YoY
|
-$640.0K
20.75%
YoY
|
-$270.0K
-83.83%
YoY
|
-$310.0K
-16.22%
YoY
|
-$360.0K
-81.05%
YoY
|
-$530.0K
-50.47%
YoY
|
-$1.670M
735.0%
YoY
|
| Cash From Financing Activities |
$7.958M
2692.43%
YoY
|
$750.00
N/A
|
$2.724M
N/A
|
$0.00
-100.0%
YoY
|
$285.0K
-114.2%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$42.84K
-67.05%
YoY
|
-$2.007M
-118.85%
YoY
|
-$24.79K
-100.78%
YoY
|
$56.01M
801.94%
YoY
|
-$130.0K
85.71%
YoY
|
$10.65M
-15.81%
YoY
|
$3.160M
-2206.67%
YoY
|
$6.210M
-4535.71%
YoY
|
-$70.00K
-41.67%
YoY
|
$12.65M
-66.26%
YoY
|
-$150.0K
25.0%
YoY
|
-$140.0K
16.67%
YoY
|
| Net Change In Cash |
$5.992M
-192.82%
YoY
|
-$2.460M
-72.34%
YoY
|
$2.018M
N/A
|
-$1.339M
-75.89%
YoY
|
-$6.456M
-45.33%
YoY
|
-$8.892M
-48.53%
YoY
|
$0.00
-100.0%
YoY
|
-$5.551M
0.38%
YoY
|
-$11.81M
-363.0%
YoY
|
-$17.27M
559.34%
YoY
|
$51.07M
2903.99%
YoY
|
-$5.530M
66.57%
YoY
|
$4.490M
-44.08%
YoY
|
-$2.620M
-48.63%
YoY
|
$1.700M
-116.87%
YoY
|
-$3.320M
-74.0%
YoY
|
$8.030M
-70.92%
YoY
|
-$5.100M
-9.57%
YoY
|
-$10.08M
21.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.733M
-50.35%
YoY
|
-$2.599M
-73.77%
YoY
|
-$1.548M
-77.85%
YoY
|
-$1.494M
-77.62%
YoY
|
-$7.520M
-23.0%
YoY
|
-$9.908M
-41.05%
YoY
|
-$6.986M
53.98%
YoY
|
-$6.674M
23.36%
YoY
|
-$9.767M
59.85%
YoY
|
-$16.81M
227.01%
YoY
|
-$4.537M
7.0%
YoY
|
-$5.410M
84.01%
YoY
|
-$6.110M
43.43%
YoY
|
-$5.140M
16.29%
YoY
|
-$4.240M
-48.73%
YoY
|
-$2.940M
-76.06%
YoY
|
-$4.260M
-46.62%
YoY
|
-$4.420M
-0.67%
YoY
|
-$8.270M
4.03%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$91.50K
-140.28%
YoY
|
-$207.8K
39.96%
YoY
|
-$354.2K
-19.79%
YoY
|
-$26.93K
-93.37%
YoY
|
-$227.2K
-2371.8%
YoY
|
-$148.4K
196.88%
YoY
|
-$441.6K
-30.99%
YoY
|
-$406.2K
50.44%
YoY
|
$10.00K
-103.23%
YoY
|
-$50.00K
-86.11%
YoY
|
-$640.0K
20.75%
YoY
|
-$270.0K
-83.83%
YoY
|
-$310.0K
-16.22%
YoY
|
-$360.0K
-81.05%
YoY
|
-$530.0K
-50.47%
YoY
|
-$1.670M
735.0%
YoY
|
| Free Cash Flow |
-$3.733M
-48.94%
YoY
|
-$2.599M
-72.8%
YoY
|
-$1.548M
-77.76%
YoY
|
-$1.585M
-75.41%
YoY
|
-$7.312M
-23.97%
YoY
|
-$9.554M
-41.62%
YoY
|
-$6.959M
68.47%
YoY
|
-$6.446M
18.94%
YoY
|
-$9.618M
58.72%
YoY
|
-$16.37M
263.7%
YoY
|
-$4.131M
4.04%
YoY
|
-$5.420M
106.08%
YoY
|
-$6.060M
55.38%
YoY
|
-$4.500M
15.68%
YoY
|
-$3.970M
-39.85%
YoY
|
-$2.630M
-77.92%
YoY
|
-$3.900M
-35.86%
YoY
|
-$3.890M
15.09%
YoY
|
-$6.600M
-14.84%
YoY
|
Loading...