|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$673.9M
225.71%
YoY
|
-$206.9M
-66.58%
YoY
|
-$619.0M
292.52%
YoY
|
-$157.7M
-46.4%
YoY
|
-$294.2M
60.59%
YoY
|
| Depreciation, Depletion And Amortization |
$105.7M
-15.91%
YoY
|
$125.7M
-12.28%
YoY
|
$143.3M
-12.03%
YoY
|
$162.9M
-8.07%
YoY
|
$177.2M
13.74%
YoY
|
| Cash From Operating Activities |
-$243.5M
2113.64%
YoY
|
-$11.00M
-88.69%
YoY
|
-$97.30M
42.46%
YoY
|
-$68.30M
-60.01%
YoY
|
-$170.8M
22.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.80M
-2.82%
YoY
|
$14.20M
37.86%
YoY
|
$10.30M
-64.48%
YoY
|
$29.00M
-49.3%
YoY
|
$57.20M
-47.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.100M
N/A
|
$0.00
-100.0%
YoY
|
$31.10M
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.80M
14.05%
YoY
|
-$12.10M
17.48%
YoY
|
-$10.30M
-590.48%
YoY
|
$2.100M
-103.67%
YoY
|
-$57.20M
-47.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$392.3M
787.56%
YoY
|
$44.20M
-56.88%
YoY
|
$102.5M
21.59%
YoY
|
$84.30M
-63.84%
YoY
|
$233.1M
70.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$243.5M
2113.64%
YoY
|
-$11.00M
-88.69%
YoY
|
-$97.30M
42.46%
YoY
|
-$68.30M
-60.01%
YoY
|
-$170.8M
22.61%
YoY
|
| Cash From Investing Activities |
-$13.80M
14.05%
YoY
|
-$12.10M
17.48%
YoY
|
-$10.30M
-590.48%
YoY
|
$2.100M
-103.67%
YoY
|
-$57.20M
-47.18%
YoY
|
| Cash From Financing Activities |
$392.3M
787.56%
YoY
|
$44.20M
-56.88%
YoY
|
$102.5M
21.59%
YoY
|
$84.30M
-63.84%
YoY
|
$233.1M
70.27%
YoY
|
| Net Change In Cash |
$132.2M
618.48%
YoY
|
$18.40M
-1020.0%
YoY
|
-$2.000M
-111.76%
YoY
|
$17.00M
16900.0%
YoY
|
$100.0K
-100.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$243.5M
2113.64%
YoY
|
-$11.00M
-88.69%
YoY
|
-$97.30M
42.46%
YoY
|
-$68.30M
-60.01%
YoY
|
-$170.8M
22.61%
YoY
|
| Capital Expenditures |
$13.80M
-2.82%
YoY
|
$14.20M
37.86%
YoY
|
$10.30M
-64.48%
YoY
|
$29.00M
-49.3%
YoY
|
$57.20M
-47.18%
YoY
|
| Free Cash Flow |
-$257.3M
921.03%
YoY
|
-$25.20M
-76.58%
YoY
|
-$107.6M
10.59%
YoY
|
-$97.30M
-57.32%
YoY
|
-$228.0M
-7.92%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$178.5M
-1903.03%
YoY
|
-$152.8M
187.76%
YoY
|
-$275.6M
307.09%
YoY
|
-$67.00M
-30.21%
YoY
|
$9.900M
-104.23%
YoY
|
-$53.10M
19.33%
YoY
|
-$67.70M
-46.61%
YoY
|
-$96.00M
-55.12%
YoY
|
-$233.8M
48.26%
YoY
|
-$44.50M
-0.45%
YoY
|
-$126.8M
99.06%
YoY
|
-$213.9M
184.82%
YoY
|
-$157.7M
124.32%
YoY
|
-$44.70M
302.7%
YoY
|
-$63.70M
-48.0%
YoY
|
-$75.10M
-16.83%
YoY
|
-$70.30M
-8.58%
YoY
|
-$11.10M
-65.74%
YoY
|
-$122.5M
235.62%
YoY
|
-$90.30M
141.44%
YoY
|
| Depreciation, Depletion And Amortization |
$25.00M
-13.49%
YoY
|
$26.30M
-15.71%
YoY
|
$26.80M
-17.03%
YoY
|
$27.60M
-17.12%
YoY
|
$28.90M
-17.43%
YoY
|
$31.20M
-11.11%
YoY
|
$32.30M
-11.26%
YoY
|
$33.30M
-9.51%
YoY
|
$35.00M
-8.62%
YoY
|
$35.10M
-9.77%
YoY
|
$36.40M
-5.94%
YoY
|
$36.80M
-21.7%
YoY
|
$38.30M
-33.74%
YoY
|
$38.90M
-2.99%
YoY
|
$38.70M
-4.68%
YoY
|
$47.00M
21.45%
YoY
|
$57.80M
31.07%
YoY
|
$40.10M
5.8%
YoY
|
$40.60M
10.63%
YoY
|
$38.70M
4.31%
YoY
|
| Cash From Operating Activities |
$7.500M
-90.09%
YoY
|
-$206.5M
335.65%
YoY
|
-$51.20M
369.72%
YoY
|
$6.700M
-123.59%
YoY
|
$75.70M
-52.57%
YoY
|
-$47.40M
-48.87%
YoY
|
-$10.90M
-87.41%
YoY
|
-$28.40M
-63.4%
YoY
|
$159.6M
62.03%
YoY
|
-$92.70M
-26.19%
YoY
|
-$86.60M
576.56%
YoY
|
-$77.60M
173.24%
YoY
|
$98.50M
-21.76%
YoY
|
-$125.6M
17.82%
YoY
|
-$12.80M
-86.21%
YoY
|
-$28.40M
-70.81%
YoY
|
$125.9M
-6.67%
YoY
|
-$106.6M
-21.04%
YoY
|
-$92.80M
73.13%
YoY
|
-$97.30M
13.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.700M
-172.15%
YoY
|
$3.600M
-205.88%
YoY
|
-$2.200M
0.0%
YoY
|
$2.300M
228.57%
YoY
|
-$7.900M
172.41%
YoY
|
-$3.400M
-27.66%
YoY
|
-$2.200M
144.44%
YoY
|
$700.0K
-61.11%
YoY
|
-$2.900M
-67.78%
YoY
|
-$4.700M
-39.74%
YoY
|
-$900.0K
-85.94%
YoY
|
$1.800M
-68.97%
YoY
|
-$9.000M
-42.31%
YoY
|
-$7.800M
-33.9%
YoY
|
-$6.400M
-60.25%
YoY
|
$5.800M
-57.66%
YoY
|
-$15.60M
-59.79%
YoY
|
-$11.80M
-60.54%
YoY
|
-$16.10M
-33.47%
YoY
|
$13.70M
-11.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.100M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$31.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.700M
-27.85%
YoY
|
-$3.600M
5.88%
YoY
|
-$2.200M
2100.0%
YoY
|
-$2.300M
228.57%
YoY
|
-$7.900M
172.41%
YoY
|
-$3.400M
-27.66%
YoY
|
-$100.0K
-88.89%
YoY
|
-$700.0K
-61.11%
YoY
|
-$2.900M
-113.12%
YoY
|
-$4.700M
-39.74%
YoY
|
-$900.0K
-85.94%
YoY
|
-$1.800M
-68.97%
YoY
|
$22.10M
-241.67%
YoY
|
-$7.800M
-33.9%
YoY
|
-$6.400M
-60.25%
YoY
|
-$5.800M
-57.66%
YoY
|
-$15.60M
-59.79%
YoY
|
-$11.80M
-60.54%
YoY
|
-$16.10M
-33.47%
YoY
|
-$13.70M
-11.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.400M
-91.12%
YoY
|
$151.5M
877.42%
YoY
|
$281.8M
653.48%
YoY
|
-$37.60M
-227.03%
YoY
|
-$38.30M
-88.44%
YoY
|
$15.50M
-39.22%
YoY
|
$37.40M
-89.34%
YoY
|
$29.60M
-48.43%
YoY
|
-$331.4M
328.72%
YoY
|
$25.50M
-80.83%
YoY
|
$351.0M
2730.65%
YoY
|
$57.40M
254.32%
YoY
|
-$77.30M
-7.43%
YoY
|
$133.0M
33.4%
YoY
|
$12.40M
-91.12%
YoY
|
$16.20M
-79.02%
YoY
|
-$83.50M
-7.02%
YoY
|
$99.70M
-37.41%
YoY
|
$139.7M
277.57%
YoY
|
$77.20M
153.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.500M
-90.09%
YoY
|
-$206.5M
335.65%
YoY
|
-$51.20M
369.72%
YoY
|
$6.700M
-123.59%
YoY
|
$75.70M
-52.57%
YoY
|
-$47.40M
-48.87%
YoY
|
-$10.90M
-87.41%
YoY
|
-$28.40M
-63.4%
YoY
|
$159.6M
62.03%
YoY
|
-$92.70M
-26.19%
YoY
|
-$86.60M
576.56%
YoY
|
-$77.60M
173.24%
YoY
|
$98.50M
-21.76%
YoY
|
-$125.6M
17.82%
YoY
|
-$12.80M
-86.21%
YoY
|
-$28.40M
-70.81%
YoY
|
$125.9M
-6.67%
YoY
|
-$106.6M
-21.04%
YoY
|
-$92.80M
73.13%
YoY
|
-$97.30M
13.67%
YoY
|
| Cash From Investing Activities |
-$5.700M
-27.85%
YoY
|
-$3.600M
5.88%
YoY
|
-$2.200M
2100.0%
YoY
|
-$2.300M
228.57%
YoY
|
-$7.900M
172.41%
YoY
|
-$3.400M
-27.66%
YoY
|
-$100.0K
-88.89%
YoY
|
-$700.0K
-61.11%
YoY
|
-$2.900M
-113.12%
YoY
|
-$4.700M
-39.74%
YoY
|
-$900.0K
-85.94%
YoY
|
-$1.800M
-68.97%
YoY
|
$22.10M
-241.67%
YoY
|
-$7.800M
-33.9%
YoY
|
-$6.400M
-60.25%
YoY
|
-$5.800M
-57.66%
YoY
|
-$15.60M
-59.79%
YoY
|
-$11.80M
-60.54%
YoY
|
-$16.10M
-33.47%
YoY
|
-$13.70M
-11.04%
YoY
|
| Cash From Financing Activities |
-$3.400M
-91.12%
YoY
|
$151.5M
877.42%
YoY
|
$281.8M
653.48%
YoY
|
-$37.60M
-227.03%
YoY
|
-$38.30M
-88.44%
YoY
|
$15.50M
-39.22%
YoY
|
$37.40M
-89.34%
YoY
|
$29.60M
-48.43%
YoY
|
-$331.4M
328.72%
YoY
|
$25.50M
-80.83%
YoY
|
$351.0M
2730.65%
YoY
|
$57.40M
254.32%
YoY
|
-$77.30M
-7.43%
YoY
|
$133.0M
33.4%
YoY
|
$12.40M
-91.12%
YoY
|
$16.20M
-79.02%
YoY
|
-$83.50M
-7.02%
YoY
|
$99.70M
-37.41%
YoY
|
$139.7M
277.57%
YoY
|
$77.20M
153.95%
YoY
|
| Net Change In Cash |
-$1.600M
-105.42%
YoY
|
-$58.60M
66.01%
YoY
|
$228.4M
765.15%
YoY
|
-$33.30M
4062.5%
YoY
|
$29.50M
-116.89%
YoY
|
-$35.30M
-50.9%
YoY
|
$26.40M
-89.98%
YoY
|
-$800.0K
-96.84%
YoY
|
-$174.7M
-503.46%
YoY
|
-$71.90M
17875.0%
YoY
|
$263.5M
-3975.0%
YoY
|
-$25.30M
42.94%
YoY
|
$43.30M
61.57%
YoY
|
-$400.0K
-97.86%
YoY
|
-$6.800M
-122.08%
YoY
|
-$17.70M
-42.72%
YoY
|
$26.80M
325.4%
YoY
|
-$18.70M
233.93%
YoY
|
$30.80M
-175.49%
YoY
|
-$30.90M
-52.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.500M
-90.09%
YoY
|
-$206.5M
335.65%
YoY
|
-$51.20M
369.72%
YoY
|
$6.700M
-123.59%
YoY
|
$75.70M
-52.57%
YoY
|
-$47.40M
-48.87%
YoY
|
-$10.90M
-87.41%
YoY
|
-$28.40M
-63.4%
YoY
|
$159.6M
62.03%
YoY
|
-$92.70M
-26.19%
YoY
|
-$86.60M
576.56%
YoY
|
-$77.60M
173.24%
YoY
|
$98.50M
-21.76%
YoY
|
-$125.6M
17.82%
YoY
|
-$12.80M
-86.21%
YoY
|
-$28.40M
-70.81%
YoY
|
$125.9M
-6.67%
YoY
|
-$106.6M
-21.04%
YoY
|
-$92.80M
73.13%
YoY
|
-$97.30M
13.67%
YoY
|
| Capital Expenditures |
$5.700M
-172.15%
YoY
|
$3.600M
-205.88%
YoY
|
-$2.200M
0.0%
YoY
|
$2.300M
228.57%
YoY
|
-$7.900M
172.41%
YoY
|
-$3.400M
-27.66%
YoY
|
-$2.200M
144.44%
YoY
|
$700.0K
-61.11%
YoY
|
-$2.900M
-67.78%
YoY
|
-$4.700M
-39.74%
YoY
|
-$900.0K
-85.94%
YoY
|
$1.800M
-68.97%
YoY
|
-$9.000M
-42.31%
YoY
|
-$7.800M
-33.9%
YoY
|
-$6.400M
-60.25%
YoY
|
$5.800M
-57.66%
YoY
|
-$15.60M
-59.79%
YoY
|
-$11.80M
-60.54%
YoY
|
-$16.10M
-33.47%
YoY
|
$13.70M
-11.04%
YoY
|
| Free Cash Flow |
$1.800M
-97.85%
YoY
|
-$210.1M
377.5%
YoY
|
-$49.00M
463.22%
YoY
|
$4.400M
-115.12%
YoY
|
$83.60M
-48.55%
YoY
|
-$44.00M
-50.0%
YoY
|
-$8.700M
-89.85%
YoY
|
-$29.10M
-63.35%
YoY
|
$162.5M
51.16%
YoY
|
-$88.00M
-25.3%
YoY
|
-$85.70M
1239.06%
YoY
|
-$79.40M
132.16%
YoY
|
$107.5M
-24.03%
YoY
|
-$117.8M
24.26%
YoY
|
-$6.400M
-91.66%
YoY
|
-$34.20M
-69.19%
YoY
|
$141.5M
-18.54%
YoY
|
-$94.80M
-9.8%
YoY
|
-$76.70M
160.88%
YoY
|
-$111.0M
9.9%
YoY
|
Loading...