|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$71.49M
1382.5%
YoY
|
-$4.822M
-73.74%
YoY
|
-$18.36M
52.57%
YoY
|
-$12.04M
138.41%
YoY
|
-$5.049M
127.64%
YoY
|
| Depreciation, Depletion And Amortization |
$31.16M
82.22%
YoY
|
$17.10M
2778.68%
YoY
|
$594.1K
12.11%
YoY
|
$529.9K
14.93%
YoY
|
$461.1K
-93.4%
YoY
|
| Cash From Operating Activities |
-$58.63M
-161.01%
YoY
|
$96.10M
892.45%
YoY
|
$9.683M
-12774.19%
YoY
|
-$76.40K
-103.09%
YoY
|
$2.473M
-54.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$140.3M
85.82%
YoY
|
$75.51M
6496.16%
YoY
|
$1.145M
22.14%
YoY
|
$937.3K
336.05%
YoY
|
$214.9K
-91.4%
YoY
|
| Acquisitions |
$7.775M
-96.58%
YoY
|
$227.5M
-11055736.54%
YoY
|
-$2.058K
-100.11%
YoY
|
$1.823M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$84.27M
-136.44%
YoY
|
-$231.2M
1286.4%
YoY
|
-$16.68M
853.08%
YoY
|
-$1.750M
-860.87%
YoY
|
$230.0K
-185.19%
YoY
|
| Cash From Investing Activities |
-$59.27M
-80.69%
YoY
|
-$306.9M
1621.85%
YoY
|
-$17.82M
111.35%
YoY
|
-$8.433M
132.55%
YoY
|
-$3.626M
30.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.29M
-76.27%
YoY
|
$220.4M
64.73%
YoY
|
$133.8M
774.04%
YoY
|
$15.31M
511.41%
YoY
|
$2.503M
-389.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$58.63M
-161.01%
YoY
|
$96.10M
892.45%
YoY
|
$9.683M
-12774.19%
YoY
|
-$76.40K
-103.09%
YoY
|
$2.473M
-54.0%
YoY
|
| Cash From Investing Activities |
-$59.27M
-80.69%
YoY
|
-$306.9M
1621.85%
YoY
|
-$17.82M
111.35%
YoY
|
-$8.433M
132.55%
YoY
|
-$3.626M
30.97%
YoY
|
| Cash From Financing Activities |
$52.29M
-76.27%
YoY
|
$220.4M
64.73%
YoY
|
$133.8M
774.04%
YoY
|
$15.31M
511.41%
YoY
|
$2.503M
-389.96%
YoY
|
| Net Change In Cash |
-$65.61M
-786.34%
YoY
|
$9.560M
-92.39%
YoY
|
$125.6M
1748.79%
YoY
|
$6.795M
403.36%
YoY
|
$1.350M
-22.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.63M
-161.01%
YoY
|
$96.10M
892.45%
YoY
|
$9.683M
-12774.19%
YoY
|
-$76.40K
-103.09%
YoY
|
$2.473M
-54.0%
YoY
|
| Capital Expenditures |
$140.3M
85.82%
YoY
|
$75.51M
6496.16%
YoY
|
$1.145M
22.14%
YoY
|
$937.3K
336.05%
YoY
|
$214.9K
-91.4%
YoY
|
| Free Cash Flow |
-$198.9M
-1066.5%
YoY
|
$20.58M
141.09%
YoY
|
$8.538M
-942.27%
YoY
|
-$1.014M
-144.89%
YoY
|
$2.258M
-21.51%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.77M
-33.94%
YoY
|
-$17.73M
-132.92%
YoY
|
-$63.79M
-243.48%
YoY
|
$19.84M
-10.75%
YoY
|
-$81.40M
21.55%
YoY
|
$53.86M
-1284.46%
YoY
|
$44.46M
-634.19%
YoY
|
$22.23M
165.97%
YoY
|
-$66.97M
245.65%
YoY
|
-$4.547M
-566.71%
YoY
|
-$8.323M
145.52%
YoY
|
$8.360M
-443.25%
YoY
|
-$19.38M
115.33%
YoY
|
$974.4K
-65.06%
YoY
|
-$3.390M
-337.06%
YoY
|
-$2.435M
123.07%
YoY
|
-$8.998M
2005.03%
YoY
|
$2.789M
-156.19%
YoY
|
$1.430M
-815.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.600M
35.71%
YoY
|
$9.290M
73.55%
YoY
|
$9.224M
73.97%
YoY
|
$6.900M
109.09%
YoY
|
$5.600M
133.33%
YoY
|
$5.353M
3697.29%
YoY
|
$5.302M
3333.05%
YoY
|
$3.300M
1993.24%
YoY
|
$2.400M
2300.0%
YoY
|
$141.0K
1.12%
YoY
|
$154.4K
-91.65%
YoY
|
$157.7K
-91.19%
YoY
|
$100.0K
-94.19%
YoY
|
$139.4K
-91.47%
YoY
|
$1.850M
0.0%
YoY
|
$1.790M
-1.1%
YoY
|
$1.720M
-3.37%
YoY
|
$1.635M
-5.9%
YoY
|
$1.850M
5.11%
YoY
|
| Cash From Operating Activities |
$8.701M
-111.65%
YoY
|
-$29.13M
-20.86%
YoY
|
$13.19M
-85.14%
YoY
|
$39.68M
-58.47%
YoY
|
-$74.70M
-11.28%
YoY
|
-$36.80M
822.38%
YoY
|
$88.74M
1294.49%
YoY
|
$95.56M
-5637.69%
YoY
|
-$84.20M
-3049.36%
YoY
|
-$3.990M
-282.26%
YoY
|
$6.363M
-544.98%
YoY
|
-$1.726M
-26.88%
YoY
|
$2.855M
383.9%
YoY
|
$2.189M
-29.72%
YoY
|
-$1.430M
-125.86%
YoY
|
-$2.360M
-34.44%
YoY
|
$590.0K
-76.59%
YoY
|
$3.115M
-257.57%
YoY
|
$5.530M
11.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.27M
-66.76%
YoY
|
$14.73M
-80.08%
YoY
|
$12.44M
-69.53%
YoY
|
$23.26M
-169.26%
YoY
|
$33.91M
550.13%
YoY
|
$73.94M
136980.98%
YoY
|
$40.81M
-48254.57%
YoY
|
-$33.59M
16773.49%
YoY
|
$5.216M
3180.21%
YoY
|
$53.94K
-88.38%
YoY
|
-$84.75K
-96.57%
YoY
|
-$199.0K
-92.46%
YoY
|
$159.0K
-114.59%
YoY
|
$464.0K
4.94%
YoY
|
-$2.470M
333.33%
YoY
|
-$2.640M
203.45%
YoY
|
-$1.090M
-33.94%
YoY
|
$442.2K
-42.94%
YoY
|
-$570.0K
-17.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000K
-99.83%
YoY
|
$2.576M
-97.05%
YoY
|
-$131.0K
-93.62%
YoY
|
-$7.640M
3096.65%
YoY
|
$4.801M
-102.1%
YoY
|
$87.24M
-41468.55%
YoY
|
-$2.052M
-42.8%
YoY
|
-$239.0K
-97.87%
YoY
|
-$228.7M
12040.93%
YoY
|
-$210.9K
N/A
|
-$3.587M
-9067.85%
YoY
|
-$11.21M
-112178.2%
YoY
|
-$1.884M
4.67%
YoY
|
$0.00
N/A
|
$40.00K
-71.43%
YoY
|
$10.00K
N/A
|
-$1.800M
-2350.0%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
-1500.0%
YoY
|
| Cash From Investing Activities |
-$11.26M
-61.31%
YoY
|
-$12.15M
-191.34%
YoY
|
-$12.57M
-70.68%
YoY
|
-$30.89M
-8.67%
YoY
|
-$29.11M
-86.98%
YoY
|
$13.30M
-298.79%
YoY
|
-$42.86M
1067.33%
YoY
|
-$33.82M
196.52%
YoY
|
-$223.5M
12857.66%
YoY
|
-$6.691M
557.71%
YoY
|
-$3.672M
51.73%
YoY
|
-$11.41M
333.72%
YoY
|
-$1.725M
-40.31%
YoY
|
-$1.017M
107.03%
YoY
|
-$2.420M
462.79%
YoY
|
-$2.630M
202.3%
YoY
|
-$2.890M
84.08%
YoY
|
-$491.4K
-35.75%
YoY
|
-$430.0K
-37.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.33M
-172.87%
YoY
|
$26.45M
-195.94%
YoY
|
$644.0K
-102.92%
YoY
|
$18.38M
-149.21%
YoY
|
$60.83M
-78.37%
YoY
|
-$27.57M
1871.45%
YoY
|
-$22.08M
-118.14%
YoY
|
-$37.35M
-463.42%
YoY
|
$281.2M
19814.34%
YoY
|
-$1.398M
-488.52%
YoY
|
$121.7M
-15315.36%
YoY
|
$10.28M
268.38%
YoY
|
$1.412M
-62.35%
YoY
|
$359.9K
-96.24%
YoY
|
-$800.0K
-75.83%
YoY
|
$2.790M
-55.5%
YoY
|
$3.750M
-276.06%
YoY
|
$9.572M
473.59%
YoY
|
-$3.310M
1.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.701M
-111.65%
YoY
|
-$29.13M
-20.86%
YoY
|
$13.19M
-85.14%
YoY
|
$39.68M
-58.47%
YoY
|
-$74.70M
-11.28%
YoY
|
-$36.80M
822.38%
YoY
|
$88.74M
1294.49%
YoY
|
$95.56M
-5637.69%
YoY
|
-$84.20M
-3049.36%
YoY
|
-$3.990M
-282.26%
YoY
|
$6.363M
-544.98%
YoY
|
-$1.726M
-26.88%
YoY
|
$2.855M
383.9%
YoY
|
$2.189M
-29.72%
YoY
|
-$1.430M
-125.86%
YoY
|
-$2.360M
-34.44%
YoY
|
$590.0K
-76.59%
YoY
|
$3.115M
-257.57%
YoY
|
$5.530M
11.27%
YoY
|
| Cash From Investing Activities |
-$11.26M
-61.31%
YoY
|
-$12.15M
-191.34%
YoY
|
-$12.57M
-70.68%
YoY
|
-$30.89M
-8.67%
YoY
|
-$29.11M
-86.98%
YoY
|
$13.30M
-298.79%
YoY
|
-$42.86M
1067.33%
YoY
|
-$33.82M
196.52%
YoY
|
-$223.5M
12857.66%
YoY
|
-$6.691M
557.71%
YoY
|
-$3.672M
51.73%
YoY
|
-$11.41M
333.72%
YoY
|
-$1.725M
-40.31%
YoY
|
-$1.017M
107.03%
YoY
|
-$2.420M
462.79%
YoY
|
-$2.630M
202.3%
YoY
|
-$2.890M
84.08%
YoY
|
-$491.4K
-35.75%
YoY
|
-$430.0K
-37.68%
YoY
|
| Cash From Financing Activities |
-$44.33M
-172.87%
YoY
|
$26.45M
-195.94%
YoY
|
$644.0K
-102.92%
YoY
|
$18.38M
-149.21%
YoY
|
$60.83M
-78.37%
YoY
|
-$27.57M
1871.45%
YoY
|
-$22.08M
-118.14%
YoY
|
-$37.35M
-463.42%
YoY
|
$281.2M
19814.34%
YoY
|
-$1.398M
-488.52%
YoY
|
$121.7M
-15315.36%
YoY
|
$10.28M
268.38%
YoY
|
$1.412M
-62.35%
YoY
|
$359.9K
-96.24%
YoY
|
-$800.0K
-75.83%
YoY
|
$2.790M
-55.5%
YoY
|
$3.750M
-276.06%
YoY
|
$9.572M
473.59%
YoY
|
-$3.310M
1.53%
YoY
|
| Net Change In Cash |
-$46.89M
9.08%
YoY
|
-$14.82M
-70.97%
YoY
|
$1.263M
-94.69%
YoY
|
$27.17M
11.45%
YoY
|
-$42.98M
62.0%
YoY
|
-$51.07M
322.77%
YoY
|
$23.79M
-80.88%
YoY
|
$24.38M
-954.06%
YoY
|
-$26.53M
-1143.8%
YoY
|
-$12.08M
-888.67%
YoY
|
$124.4M
-2775.58%
YoY
|
-$2.854M
29.75%
YoY
|
$2.542M
75.31%
YoY
|
$1.532M
-87.44%
YoY
|
-$4.650M
-359.78%
YoY
|
-$2.200M
-222.22%
YoY
|
$1.450M
-222.88%
YoY
|
$12.20M
-1236.54%
YoY
|
$1.790M
75.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.701M
-111.65%
YoY
|
-$29.13M
-20.86%
YoY
|
$13.19M
-85.14%
YoY
|
$39.68M
-58.47%
YoY
|
-$74.70M
-11.28%
YoY
|
-$36.80M
822.38%
YoY
|
$88.74M
1294.49%
YoY
|
$95.56M
-5637.69%
YoY
|
-$84.20M
-3049.36%
YoY
|
-$3.990M
-282.26%
YoY
|
$6.363M
-544.98%
YoY
|
-$1.726M
-26.88%
YoY
|
$2.855M
383.9%
YoY
|
$2.189M
-29.72%
YoY
|
-$1.430M
-125.86%
YoY
|
-$2.360M
-34.44%
YoY
|
$590.0K
-76.59%
YoY
|
$3.115M
-257.57%
YoY
|
$5.530M
11.27%
YoY
|
| Capital Expenditures |
$11.27M
-66.76%
YoY
|
$14.73M
-80.08%
YoY
|
$12.44M
-69.53%
YoY
|
$23.26M
-169.26%
YoY
|
$33.91M
550.13%
YoY
|
$73.94M
136980.98%
YoY
|
$40.81M
-48254.57%
YoY
|
-$33.59M
16773.49%
YoY
|
$5.216M
3180.21%
YoY
|
$53.94K
-88.38%
YoY
|
-$84.75K
-96.57%
YoY
|
-$199.0K
-92.46%
YoY
|
$159.0K
-114.59%
YoY
|
$464.0K
4.94%
YoY
|
-$2.470M
333.33%
YoY
|
-$2.640M
203.45%
YoY
|
-$1.090M
-33.94%
YoY
|
$442.2K
-42.94%
YoY
|
-$570.0K
-17.39%
YoY
|
| Free Cash Flow |
-$2.569M
-97.63%
YoY
|
-$43.85M
-60.4%
YoY
|
$750.0K
-98.44%
YoY
|
$16.42M
-87.29%
YoY
|
-$108.6M
21.46%
YoY
|
-$110.7M
2638.48%
YoY
|
$47.92M
643.24%
YoY
|
$129.1M
-8559.88%
YoY
|
-$89.42M
-3416.76%
YoY
|
-$4.044M
-334.41%
YoY
|
$6.448M
520.0%
YoY
|
-$1.527M
-645.18%
YoY
|
$2.696M
60.48%
YoY
|
$1.725M
-35.46%
YoY
|
$1.040M
-82.95%
YoY
|
$280.0K
-110.26%
YoY
|
$1.680M
-59.71%
YoY
|
$2.673M
-197.13%
YoY
|
$6.100M
7.77%
YoY
|
Loading...