|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$185.9M
-10.42%
YoY
|
$207.6M
2.14%
YoY
|
$203.2M
30.28%
YoY
|
$156.0M
-126.51%
YoY
|
-$588.4M
-803.65%
YoY
|
| Depreciation, Depletion And Amortization |
$88.16M
5.32%
YoY
|
$83.70M
2.09%
YoY
|
$81.99M
7.11%
YoY
|
$76.55M
-6.85%
YoY
|
$82.18M
-0.71%
YoY
|
| Cash From Operating Activities |
-$789.4M
4.57%
YoY
|
-$754.9M
-23.05%
YoY
|
-$981.0M
34.29%
YoY
|
-$730.5M
199.95%
YoY
|
-$243.5M
-605.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.63M
5.3%
YoY
|
$64.22M
67.64%
YoY
|
$38.31M
48.55%
YoY
|
$25.79M
-38.32%
YoY
|
$41.81M
-31.16%
YoY
|
| Acquisitions |
$1.108M
-96.67%
YoY
|
$33.28M
68.14%
YoY
|
$19.79M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$15.16M
97.07%
YoY
|
-$7.690M
266.71%
YoY
|
-$2.097M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$959.5M
6.43%
YoY
|
$901.6M
-27.24%
YoY
|
$1.239B
52.84%
YoY
|
$810.7M
62.41%
YoY
|
$499.1M
46.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$98.33M
-2.97%
YoY
|
$101.3M
0.23%
YoY
|
$101.1M
34.49%
YoY
|
$75.18M
-25.15%
YoY
|
$100.4M
0.98%
YoY
|
| Common Stock Issuance & Retirement, Net |
$229.5M
313.59%
YoY
|
$55.49M
58.55%
YoY
|
$35.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$36.00M
2300.0%
YoY
|
$1.500M
-98.51%
YoY
|
$100.8M
N/A
|
$0.00
-100.0%
YoY
|
$460.8M
84.67%
YoY
|
| Cash From Financing Activities |
-$215.9M
70.7%
YoY
|
-$126.5M
-50.05%
YoY
|
-$253.2M
1018.28%
YoY
|
-$22.65M
-91.65%
YoY
|
-$271.2M
-23.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$789.4M
4.57%
YoY
|
-$754.9M
-23.05%
YoY
|
-$981.0M
34.29%
YoY
|
-$730.5M
199.95%
YoY
|
-$243.5M
-605.72%
YoY
|
| Cash From Investing Activities |
$959.5M
6.43%
YoY
|
$901.6M
-27.24%
YoY
|
$1.239B
52.84%
YoY
|
$810.7M
62.41%
YoY
|
$499.1M
46.49%
YoY
|
| Cash From Financing Activities |
-$215.9M
70.7%
YoY
|
-$126.5M
-50.05%
YoY
|
-$253.2M
1018.28%
YoY
|
-$22.65M
-91.65%
YoY
|
-$271.2M
-23.65%
YoY
|
| Net Change In Cash |
-$45.21M
-356.06%
YoY
|
$17.66M
-1535.37%
YoY
|
-$1.230M
-101.88%
YoY
|
$65.30M
-468.88%
YoY
|
-$17.70M
-154.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$789.4M
4.57%
YoY
|
-$754.9M
-23.05%
YoY
|
-$981.0M
34.29%
YoY
|
-$730.5M
199.95%
YoY
|
-$243.5M
-605.72%
YoY
|
| Capital Expenditures |
$67.63M
5.3%
YoY
|
$64.22M
67.64%
YoY
|
$38.31M
48.55%
YoY
|
$25.79M
-38.32%
YoY
|
$41.81M
-31.16%
YoY
|
| Free Cash Flow |
-$857.0M
4.63%
YoY
|
-$819.1M
-19.64%
YoY
|
-$1.019B
34.77%
YoY
|
-$756.3M
165.04%
YoY
|
-$285.4M
2169.03%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.26M
-34.48%
YoY
|
$26.77M
-33.01%
YoY
|
$13.72M
-56.09%
YoY
|
$67.04M
-10.58%
YoY
|
$47.70M
-11.54%
YoY
|
$39.96M
-26.1%
YoY
|
$31.23M
27.02%
YoY
|
$74.97M
17.36%
YoY
|
$53.93M
-5.4%
YoY
|
$54.07M
11.88%
YoY
|
$24.59M
-27.67%
YoY
|
$63.88M
122.15%
YoY
|
$57.01M
16.91%
YoY
|
$48.33M
-10.6%
YoY
|
$34.00M
39.29%
YoY
|
$28.76M
-104.72%
YoY
|
$48.76M
109.92%
YoY
|
$54.06M
-263.18%
YoY
|
$24.41M
-18.76%
YoY
|
-$608.6M
-2274.3%
YoY
|
| Depreciation, Depletion And Amortization |
$23.14M
3.5%
YoY
|
$22.89M
4.83%
YoY
|
$13.11M
14.95%
YoY
|
$22.96M
7.25%
YoY
|
$22.36M
5.44%
YoY
|
$21.84M
4.42%
YoY
|
$11.41M
5.35%
YoY
|
$21.41M
3.98%
YoY
|
$21.21M
3.83%
YoY
|
$20.91M
2.2%
YoY
|
$10.83M
-47.23%
YoY
|
$20.59M
0.44%
YoY
|
$20.43M
4.74%
YoY
|
$20.46M
7.69%
YoY
|
$20.52M
94.26%
YoY
|
$20.50M
0.97%
YoY
|
$19.50M
-5.34%
YoY
|
$19.00M
-8.21%
YoY
|
$10.56M
-6.82%
YoY
|
$20.30M
-0.49%
YoY
|
| Cash From Operating Activities |
-$276.4M
17.83%
YoY
|
-$173.7M
-25.09%
YoY
|
-$285.0M
12.47%
YoY
|
-$69.53M
160.85%
YoY
|
-$234.6M
12.76%
YoY
|
-$231.9M
6.55%
YoY
|
-$253.4M
-16.25%
YoY
|
-$26.65M
-81.85%
YoY
|
-$208.0M
-29.51%
YoY
|
-$217.6M
-3.53%
YoY
|
-$302.5M
-3.47%
YoY
|
-$146.9M
16.91%
YoY
|
-$295.1M
62.25%
YoY
|
-$225.6M
16.77%
YoY
|
-$313.4M
36.38%
YoY
|
-$125.6M
68.62%
YoY
|
-$181.9M
17.89%
YoY
|
-$193.2M
-733.44%
YoY
|
-$229.8M
408.15%
YoY
|
-$74.50M
165.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.23M
14.12%
YoY
|
$12.69M
-22.48%
YoY
|
$13.51M
-20.95%
YoY
|
$16.43M
-24.56%
YoY
|
$17.73M
13.19%
YoY
|
$16.37M
-233.88%
YoY
|
$17.09M
17.4%
YoY
|
$21.78M
-284.25%
YoY
|
$15.66M
-242.59%
YoY
|
-$12.23M
57.01%
YoY
|
$14.55M
-288.6%
YoY
|
-$11.82M
152.13%
YoY
|
-$10.99M
63.96%
YoY
|
-$7.786M
-2.67%
YoY
|
-$7.717M
-219.85%
YoY
|
-$4.688M
-47.33%
YoY
|
-$6.700M
-33.0%
YoY
|
-$8.000M
-42.86%
YoY
|
$6.439M
-27.66%
YoY
|
-$8.900M
-66.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.108M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$230.0M
-18.09%
YoY
|
$303.7M
22.74%
YoY
|
$271.8M
12.84%
YoY
|
$258.0M
0.75%
YoY
|
$280.9M
19.46%
YoY
|
$247.4M
11.6%
YoY
|
$240.9M
-4.75%
YoY
|
$256.0M
-15.89%
YoY
|
$235.1M
-32.79%
YoY
|
$221.7M
-18.01%
YoY
|
$252.9M
-28.29%
YoY
|
$304.4M
52.63%
YoY
|
$349.8M
53.63%
YoY
|
$270.4M
0.38%
YoY
|
$352.7M
-89157.83%
YoY
|
$199.5M
9.83%
YoY
|
$227.7M
54.9%
YoY
|
$269.4M
152.72%
YoY
|
-$396.0K
N/A
|
$181.6M
101.78%
YoY
|
| Cash From Investing Activities |
$209.8M
-20.26%
YoY
|
$291.0M
25.94%
YoY
|
$258.3M
15.42%
YoY
|
$241.5M
3.1%
YoY
|
$263.1M
19.91%
YoY
|
$231.1M
10.3%
YoY
|
$223.8M
-6.1%
YoY
|
$234.3M
-19.94%
YoY
|
$219.4M
-35.23%
YoY
|
$209.5M
-20.23%
YoY
|
$238.4M
-30.9%
YoY
|
$292.6M
50.24%
YoY
|
$338.8M
53.31%
YoY
|
$262.6M
0.44%
YoY
|
$345.0M
158.54%
YoY
|
$194.8M
12.84%
YoY
|
$221.0M
61.31%
YoY
|
$261.5M
182.09%
YoY
|
$133.4M
37.84%
YoY
|
$172.6M
173.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$23.31M
-8.34%
YoY
|
N/A
|
N/A
|
N/A
|
$25.43M
0.06%
YoY
|
N/A
|
N/A
|
N/A
|
$25.42M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$50.00M
69.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.51M
96.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$750.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$45.83M
-319.2%
YoY
|
-$107.7M
-1185.35%
YoY
|
$58.79M
-354.31%
YoY
|
-$181.8M
-6.47%
YoY
|
-$20.91M
118.04%
YoY
|
$9.919M
144.19%
YoY
|
-$23.12M
-131.48%
YoY
|
-$194.4M
19.43%
YoY
|
-$9.590M
-70.05%
YoY
|
$4.062M
-119.9%
YoY
|
$73.44M
-293.09%
YoY
|
-$162.8M
96.71%
YoY
|
-$32.02M
20.82%
YoY
|
-$20.41M
-58.08%
YoY
|
-$38.04M
-128.12%
YoY
|
-$82.75M
-32.84%
YoY
|
-$26.50M
320.63%
YoY
|
-$48.70M
-53.84%
YoY
|
$135.3M
-474.15%
YoY
|
-$123.2M
121.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$276.4M
17.83%
YoY
|
-$173.7M
-25.09%
YoY
|
-$285.0M
12.47%
YoY
|
-$69.53M
160.85%
YoY
|
-$234.6M
12.76%
YoY
|
-$231.9M
6.55%
YoY
|
-$253.4M
-16.25%
YoY
|
-$26.65M
-81.85%
YoY
|
-$208.0M
-29.51%
YoY
|
-$217.6M
-3.53%
YoY
|
-$302.5M
-3.47%
YoY
|
-$146.9M
16.91%
YoY
|
-$295.1M
62.25%
YoY
|
-$225.6M
16.77%
YoY
|
-$313.4M
36.38%
YoY
|
-$125.6M
68.62%
YoY
|
-$181.9M
17.89%
YoY
|
-$193.2M
-733.44%
YoY
|
-$229.8M
408.15%
YoY
|
-$74.50M
165.12%
YoY
|
| Cash From Investing Activities |
$209.8M
-20.26%
YoY
|
$291.0M
25.94%
YoY
|
$258.3M
15.42%
YoY
|
$241.5M
3.1%
YoY
|
$263.1M
19.91%
YoY
|
$231.1M
10.3%
YoY
|
$223.8M
-6.1%
YoY
|
$234.3M
-19.94%
YoY
|
$219.4M
-35.23%
YoY
|
$209.5M
-20.23%
YoY
|
$238.4M
-30.9%
YoY
|
$292.6M
50.24%
YoY
|
$338.8M
53.31%
YoY
|
$262.6M
0.44%
YoY
|
$345.0M
158.54%
YoY
|
$194.8M
12.84%
YoY
|
$221.0M
61.31%
YoY
|
$261.5M
182.09%
YoY
|
$133.4M
37.84%
YoY
|
$172.6M
173.1%
YoY
|
| Cash From Financing Activities |
$45.83M
-319.2%
YoY
|
-$107.7M
-1185.35%
YoY
|
$58.79M
-354.31%
YoY
|
-$181.8M
-6.47%
YoY
|
-$20.91M
118.04%
YoY
|
$9.919M
144.19%
YoY
|
-$23.12M
-131.48%
YoY
|
-$194.4M
19.43%
YoY
|
-$9.590M
-70.05%
YoY
|
$4.062M
-119.9%
YoY
|
$73.44M
-293.09%
YoY
|
-$162.8M
96.71%
YoY
|
-$32.02M
20.82%
YoY
|
-$20.41M
-58.08%
YoY
|
-$38.04M
-128.12%
YoY
|
-$82.75M
-32.84%
YoY
|
-$26.50M
320.63%
YoY
|
-$48.70M
-53.84%
YoY
|
$135.3M
-474.15%
YoY
|
-$123.2M
121.18%
YoY
|
| Net Change In Cash |
-$20.74M
-370.99%
YoY
|
$9.657M
5.89%
YoY
|
$33.62M
-165.79%
YoY
|
-$9.815M
-174.28%
YoY
|
$7.655M
321.53%
YoY
|
$9.120M
-324.91%
YoY
|
-$51.10M
-777.13%
YoY
|
$13.21M
-177.67%
YoY
|
$1.816M
-84.45%
YoY
|
-$4.055M
-124.37%
YoY
|
$7.546M
-216.02%
YoY
|
-$17.01M
25.09%
YoY
|
$11.68M
-7.3%
YoY
|
$16.64M
-15.11%
YoY
|
-$6.504M
-115.63%
YoY
|
-$13.60M
-45.81%
YoY
|
$12.60M
-153.39%
YoY
|
$19.60M
10.73%
YoY
|
$41.62M
194.43%
YoY
|
-$25.10M
21.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$276.4M
17.83%
YoY
|
-$173.7M
-25.09%
YoY
|
-$285.0M
12.47%
YoY
|
-$69.53M
160.85%
YoY
|
-$234.6M
12.76%
YoY
|
-$231.9M
6.55%
YoY
|
-$253.4M
-16.25%
YoY
|
-$26.65M
-81.85%
YoY
|
-$208.0M
-29.51%
YoY
|
-$217.6M
-3.53%
YoY
|
-$302.5M
-3.47%
YoY
|
-$146.9M
16.91%
YoY
|
-$295.1M
62.25%
YoY
|
-$225.6M
16.77%
YoY
|
-$313.4M
36.38%
YoY
|
-$125.6M
68.62%
YoY
|
-$181.9M
17.89%
YoY
|
-$193.2M
-733.44%
YoY
|
-$229.8M
408.15%
YoY
|
-$74.50M
165.12%
YoY
|
| Capital Expenditures |
$20.23M
14.12%
YoY
|
$12.69M
-22.48%
YoY
|
$13.51M
-20.95%
YoY
|
$16.43M
-24.56%
YoY
|
$17.73M
13.19%
YoY
|
$16.37M
-233.88%
YoY
|
$17.09M
17.4%
YoY
|
$21.78M
-284.25%
YoY
|
$15.66M
-242.59%
YoY
|
-$12.23M
57.01%
YoY
|
$14.55M
-288.6%
YoY
|
-$11.82M
152.13%
YoY
|
-$10.99M
63.96%
YoY
|
-$7.786M
-2.67%
YoY
|
-$7.717M
-219.85%
YoY
|
-$4.688M
-47.33%
YoY
|
-$6.700M
-33.0%
YoY
|
-$8.000M
-42.86%
YoY
|
$6.439M
-27.66%
YoY
|
-$8.900M
-66.79%
YoY
|
| Free Cash Flow |
-$296.6M
17.57%
YoY
|
-$186.4M
-24.92%
YoY
|
-$298.5M
10.36%
YoY
|
-$85.96M
77.48%
YoY
|
-$252.3M
12.79%
YoY
|
-$248.2M
20.86%
YoY
|
-$270.5M
-14.71%
YoY
|
-$48.43M
-64.13%
YoY
|
-$223.7M
-21.27%
YoY
|
-$205.4M
-5.7%
YoY
|
-$317.1M
3.73%
YoY
|
-$135.0M
11.66%
YoY
|
-$284.1M
62.18%
YoY
|
-$217.8M
17.61%
YoY
|
-$305.7M
29.4%
YoY
|
-$120.9M
84.35%
YoY
|
-$175.2M
21.41%
YoY
|
-$185.2M
-516.18%
YoY
|
-$236.2M
336.48%
YoY
|
-$65.60M
4946.15%
YoY
|
Loading...