|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$92.99M
-5.02%
YoY
|
-$97.91M
86.67%
YoY
|
-$52.45M
31.06%
YoY
|
-$40.02M
36.49%
YoY
|
-$29.32M
-27.91%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-61.98%
YoY
|
$526.0K
-0.75%
YoY
|
$530.0K
-3.64%
YoY
|
$550.0K
-6.78%
YoY
|
$590.0K
-18.06%
YoY
|
| Cash From Operating Activities |
-$81.19M
-4.35%
YoY
|
-$84.89M
101.13%
YoY
|
-$42.21M
51.7%
YoY
|
-$27.82M
-30.14%
YoY
|
-$39.82M
1.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$17.00K
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
-32.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.85M
-715.44%
YoY
|
$12.00M
-225.0%
YoY
|
-$9.600M
-134.13%
YoY
|
$28.13M
-192.35%
YoY
|
-$30.46M
276809.09%
YoY
|
| Cash From Investing Activities |
-$73.85M
-715.44%
YoY
|
$12.00M
-224.78%
YoY
|
-$9.617M
-134.19%
YoY
|
$28.13M
-192.27%
YoY
|
-$30.49M
80136.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$64.17M
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$6.329M
18.68%
YoY
|
$5.333M
0.0%
YoY
|
$5.333M
1101.13%
YoY
|
$444.0K
-97.73%
YoY
|
| Cash From Financing Activities |
$120.0M
22.54%
YoY
|
$97.94M
60.37%
YoY
|
$61.07M
-1189.21%
YoY
|
-$5.607M
-108.83%
YoY
|
$63.49M
62.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$81.19M
-4.35%
YoY
|
-$84.89M
101.13%
YoY
|
-$42.21M
51.7%
YoY
|
-$27.82M
-30.14%
YoY
|
-$39.82M
1.34%
YoY
|
| Cash From Investing Activities |
-$73.85M
-715.44%
YoY
|
$12.00M
-224.78%
YoY
|
-$9.617M
-134.19%
YoY
|
$28.13M
-192.27%
YoY
|
-$30.49M
80136.84%
YoY
|
| Cash From Financing Activities |
$120.0M
22.54%
YoY
|
$97.94M
60.37%
YoY
|
$61.07M
-1189.21%
YoY
|
-$5.607M
-108.83%
YoY
|
$63.49M
62.89%
YoY
|
| Net Change In Cash |
-$35.03M
-239.81%
YoY
|
$25.05M
170.83%
YoY
|
$9.250M
-274.69%
YoY
|
-$5.295M
-21.89%
YoY
|
-$6.779M
764.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$81.19M
-4.35%
YoY
|
-$84.89M
101.13%
YoY
|
-$42.21M
51.7%
YoY
|
-$27.82M
-30.14%
YoY
|
-$39.82M
1.34%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$17.00K
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
-32.65%
YoY
|
| Free Cash Flow |
N/A
|
-$84.89M
101.05%
YoY
|
-$42.22M
51.76%
YoY
|
-$27.82M
-30.2%
YoY
|
-$39.86M
1.3%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.42M
-63.9%
YoY
|
-$17.46M
-52.54%
YoY
|
-$15.71M
-35.05%
YoY
|
-$22.65M
15.14%
YoY
|
-$37.18M
115.31%
YoY
|
-$36.79M
145.25%
YoY
|
-$24.18M
114.68%
YoY
|
-$19.68M
40.54%
YoY
|
-$17.27M
41.69%
YoY
|
-$15.00M
83.15%
YoY
|
-$11.26M
12.1%
YoY
|
-$14.00M
27.61%
YoY
|
-$12.19M
12.69%
YoY
|
-$8.190M
-1063.53%
YoY
|
-$10.05M
-32.16%
YoY
|
-$10.97M
-3.22%
YoY
|
-$10.81M
168.94%
YoY
|
$850.0K
-105.96%
YoY
|
-$14.81M
23.68%
YoY
|
| Depreciation, Depletion And Amortization |
$520.0K
64.04%
YoY
|
$532.0K
306.11%
YoY
|
$532.0K
303.03%
YoY
|
$570.0K
363.41%
YoY
|
$317.0K
126.43%
YoY
|
$131.0K
0.77%
YoY
|
$132.0K
1.54%
YoY
|
$123.0K
-12.14%
YoY
|
$140.0K
7.69%
YoY
|
$130.0K
-7.14%
YoY
|
$130.0K
0.0%
YoY
|
$140.0K
0.0%
YoY
|
$130.0K
-7.14%
YoY
|
$140.0K
0.0%
YoY
|
$130.0K
-13.33%
YoY
|
$140.0K
-6.67%
YoY
|
$140.0K
-6.67%
YoY
|
$140.0K
-22.22%
YoY
|
$150.0K
-6.25%
YoY
|
| Cash From Operating Activities |
-$31.10M
3.74%
YoY
|
-$15.51M
-48.33%
YoY
|
-$15.46M
-24.57%
YoY
|
-$20.24M
15.09%
YoY
|
-$29.98M
78.68%
YoY
|
-$30.02M
177.43%
YoY
|
-$20.50M
80.15%
YoY
|
-$17.59M
83.8%
YoY
|
-$16.78M
60.67%
YoY
|
-$10.82M
-5.75%
YoY
|
-$11.38M
103.21%
YoY
|
-$9.570M
31.46%
YoY
|
-$10.44M
202.14%
YoY
|
-$11.48M
-9.18%
YoY
|
-$5.600M
-53.6%
YoY
|
-$7.280M
-42.63%
YoY
|
-$3.456M
42.63%
YoY
|
-$12.64M
20.27%
YoY
|
-$12.07M
-41.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.26M
N/A
|
$537.0K
N/A
|
-$19.60M
N/A
|
-$54.79M
-1469.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
$8.000M
220.0%
YoY
|
$0.00
-100.0%
YoY
|
-$12.10M
-286.15%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
-72.22%
YoY
|
$9.240M
-462.35%
YoY
|
$6.500M
-1482.98%
YoY
|
$3.390M
-112.35%
YoY
|
$9.000M
N/A
|
-$2.550M
N/A
|
-$470.0K
N/A
|
| Cash From Investing Activities |
$15.26M
N/A
|
$537.0K
N/A
|
-$19.60M
N/A
|
-$54.79M
-1469.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
$8.000M
220.0%
YoY
|
-$20.00K
-100.22%
YoY
|
-$12.10M
-286.15%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
-72.22%
YoY
|
$9.240M
-463.78%
YoY
|
$6.500M
-1482.98%
YoY
|
$3.390M
-112.35%
YoY
|
$9.000M
-27372.73%
YoY
|
-$2.540M
4980.0%
YoY
|
-$470.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.333M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.333M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.333M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.632M
-84.32%
YoY
|
$13.34M
6998.4%
YoY
|
$1.022M
-97.67%
YoY
|
$44.22M
-15.56%
YoY
|
$61.43M
4028.56%
YoY
|
$188.0K
-96.83%
YoY
|
$43.90M
-3375.82%
YoY
|
$52.37M
-3662.38%
YoY
|
$1.488M
-97.43%
YoY
|
$5.930M
-477.71%
YoY
|
-$1.340M
0.75%
YoY
|
-$1.470M
10.53%
YoY
|
$57.95M
-4305.15%
YoY
|
-$1.570M
157.38%
YoY
|
-$1.330M
-13400.0%
YoY
|
-$1.330M
166.0%
YoY
|
-$1.378M
-102.13%
YoY
|
-$610.0K
-161.62%
YoY
|
$10.00K
-100.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.10M
3.74%
YoY
|
-$15.51M
-48.33%
YoY
|
-$15.46M
-24.57%
YoY
|
-$20.24M
15.09%
YoY
|
-$29.98M
78.68%
YoY
|
-$30.02M
177.43%
YoY
|
-$20.50M
80.15%
YoY
|
-$17.59M
83.8%
YoY
|
-$16.78M
60.67%
YoY
|
-$10.82M
-5.75%
YoY
|
-$11.38M
103.21%
YoY
|
-$9.570M
31.46%
YoY
|
-$10.44M
202.14%
YoY
|
-$11.48M
-9.18%
YoY
|
-$5.600M
-53.6%
YoY
|
-$7.280M
-42.63%
YoY
|
-$3.456M
42.63%
YoY
|
-$12.64M
20.27%
YoY
|
-$12.07M
-41.83%
YoY
|
| Cash From Investing Activities |
$15.26M
N/A
|
$537.0K
N/A
|
-$19.60M
N/A
|
-$54.79M
-1469.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
$8.000M
220.0%
YoY
|
-$20.00K
-100.22%
YoY
|
-$12.10M
-286.15%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
-72.22%
YoY
|
$9.240M
-463.78%
YoY
|
$6.500M
-1482.98%
YoY
|
$3.390M
-112.35%
YoY
|
$9.000M
-27372.73%
YoY
|
-$2.540M
4980.0%
YoY
|
-$470.0K
N/A
|
| Cash From Financing Activities |
$9.632M
-84.32%
YoY
|
$13.34M
6998.4%
YoY
|
$1.022M
-97.67%
YoY
|
$44.22M
-15.56%
YoY
|
$61.43M
4028.56%
YoY
|
$188.0K
-96.83%
YoY
|
$43.90M
-3375.82%
YoY
|
$52.37M
-3662.38%
YoY
|
$1.488M
-97.43%
YoY
|
$5.930M
-477.71%
YoY
|
-$1.340M
0.75%
YoY
|
-$1.470M
10.53%
YoY
|
$57.95M
-4305.15%
YoY
|
-$1.570M
157.38%
YoY
|
-$1.330M
-13400.0%
YoY
|
-$1.330M
166.0%
YoY
|
-$1.378M
-102.13%
YoY
|
-$610.0K
-161.62%
YoY
|
$10.00K
-100.95%
YoY
|
| Net Change In Cash |
-$6.211M
-119.75%
YoY
|
-$1.628M
-94.54%
YoY
|
-$34.04M
-245.51%
YoY
|
-$30.81M
-179.46%
YoY
|
$31.46M
-531.55%
YoY
|
-$29.83M
507.54%
YoY
|
$23.40M
-194.26%
YoY
|
$38.78M
-451.24%
YoY
|
-$7.289M
-114.58%
YoY
|
-$4.910M
28.87%
YoY
|
-$24.82M
5672.09%
YoY
|
-$11.04M
111.49%
YoY
|
$50.01M
1103.78%
YoY
|
-$3.810M
-75.87%
YoY
|
-$430.0K
-96.57%
YoY
|
-$5.220M
-87.16%
YoY
|
$4.154M
-93.31%
YoY
|
-$15.79M
64.99%
YoY
|
-$12.53M
-42.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.10M
3.74%
YoY
|
-$15.51M
-48.33%
YoY
|
-$15.46M
-24.57%
YoY
|
-$20.24M
15.09%
YoY
|
-$29.98M
78.68%
YoY
|
-$30.02M
177.43%
YoY
|
-$20.50M
80.15%
YoY
|
-$17.59M
83.8%
YoY
|
-$16.78M
60.67%
YoY
|
-$10.82M
-5.75%
YoY
|
-$11.38M
103.21%
YoY
|
-$9.570M
31.46%
YoY
|
-$10.44M
202.14%
YoY
|
-$11.48M
-9.18%
YoY
|
-$5.600M
-53.6%
YoY
|
-$7.280M
-42.63%
YoY
|
-$3.456M
42.63%
YoY
|
-$12.64M
20.27%
YoY
|
-$12.07M
-41.83%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$30.02M
177.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.80M
-5.92%
YoY
|
N/A
|
N/A
|
N/A
|
-$11.48M
-9.18%
YoY
|
-$5.600M
-53.6%
YoY
|
-$7.280M
-42.63%
YoY
|
-$3.456M
40.72%
YoY
|
-$12.64M
20.84%
YoY
|
-$12.07M
-41.83%
YoY
|
Loading...