|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.623M
-84.95%
YoY
|
-$10.79M
409.54%
YoY
|
-$2.117M
-152.21%
YoY
|
$4.055M
3955.0%
YoY
|
$100.0K
-95.91%
YoY
|
| Depreciation, Depletion And Amortization |
$990.0K
-8.59%
YoY
|
$1.083M
-11.01%
YoY
|
$1.217M
-11.04%
YoY
|
$1.368M
-5.13%
YoY
|
$1.442M
13.72%
YoY
|
| Cash From Operating Activities |
$1.068M
-116.09%
YoY
|
-$6.638M
-2614.39%
YoY
|
$264.0K
-94.25%
YoY
|
$4.591M
455.81%
YoY
|
$826.0K
-233.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.038M
50.65%
YoY
|
$689.0K
-47.76%
YoY
|
$1.319M
394.01%
YoY
|
$267.0K
-63.37%
YoY
|
$729.0K
-132.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000K
-99.86%
YoY
|
$2.158M
5578.95%
YoY
|
$38.00K
-85.93%
YoY
|
$270.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.035M
-170.46%
YoY
|
$1.469M
-214.68%
YoY
|
-$1.281M
-42800.0%
YoY
|
$3.000K
-100.41%
YoY
|
-$729.0K
-67.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$41.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.00K
-19.0%
YoY
|
$100.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$4.250M
218.59%
YoY
|
$1.334M
143.88%
YoY
|
$547.0K
N/A
|
| Cash From Financing Activities |
-$17.00K
-101.06%
YoY
|
$1.602M
-135.4%
YoY
|
-$4.525M
360.33%
YoY
|
-$983.0K
-125.81%
YoY
|
$3.809M
64.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.068M
-116.09%
YoY
|
-$6.638M
-2614.39%
YoY
|
$264.0K
-94.25%
YoY
|
$4.591M
455.81%
YoY
|
$826.0K
-233.23%
YoY
|
| Cash From Investing Activities |
-$1.035M
-170.46%
YoY
|
$1.469M
-214.68%
YoY
|
-$1.281M
-42800.0%
YoY
|
$3.000K
-100.41%
YoY
|
-$729.0K
-67.9%
YoY
|
| Cash From Financing Activities |
-$17.00K
-101.06%
YoY
|
$1.602M
-135.4%
YoY
|
-$4.525M
360.33%
YoY
|
-$983.0K
-125.81%
YoY
|
$3.809M
64.04%
YoY
|
| Net Change In Cash |
$16.00K
-99.0%
YoY
|
$1.602M
-128.91%
YoY
|
-$5.542M
-253.48%
YoY
|
$3.611M
-7.55%
YoY
|
$3.906M
-786.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.068M
-116.09%
YoY
|
-$6.638M
-2614.39%
YoY
|
$264.0K
-94.25%
YoY
|
$4.591M
455.81%
YoY
|
$826.0K
-233.23%
YoY
|
| Capital Expenditures |
$1.038M
50.65%
YoY
|
$689.0K
-47.76%
YoY
|
$1.319M
394.01%
YoY
|
$267.0K
-63.37%
YoY
|
$729.0K
-132.1%
YoY
|
| Free Cash Flow |
$30.00K
-100.41%
YoY
|
-$7.327M
594.5%
YoY
|
-$1.055M
-124.4%
YoY
|
$4.324M
4357.73%
YoY
|
$97.00K
-94.12%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$128.0K
-133.42%
YoY
|
-$1.300M
-379.57%
YoY
|
-$496.0K
143.14%
YoY
|
$556.0K
-105.85%
YoY
|
-$383.0K
-75.24%
YoY
|
$465.0K
-135.33%
YoY
|
-$204.0K
-35.44%
YoY
|
-$9.500M
1072.84%
YoY
|
-$1.547M
-576.0%
YoY
|
-$1.316M
44.62%
YoY
|
-$316.0K
-109.76%
YoY
|
-$810.0K
-168.3%
YoY
|
$325.0K
-39.93%
YoY
|
-$910.0K
-7.24%
YoY
|
$3.238M
-281.71%
YoY
|
$1.186M
22.9%
YoY
|
$541.0K
-71.5%
YoY
|
-$981.0K
-295.03%
YoY
|
-$1.782M
-257.42%
YoY
|
| Depreciation, Depletion And Amortization |
$218.0K
-19.56%
YoY
|
$222.0K
-24.23%
YoY
|
$225.0K
-17.28%
YoY
|
$271.0K
4.23%
YoY
|
$271.0K
-11.44%
YoY
|
$293.0K
-2.66%
YoY
|
$272.0K
-7.48%
YoY
|
$260.0K
-15.86%
YoY
|
$306.0K
-2.24%
YoY
|
$301.0K
-7.38%
YoY
|
$294.0K
-10.64%
YoY
|
$309.0K
-13.69%
YoY
|
$313.0K
-12.08%
YoY
|
$325.0K
-12.16%
YoY
|
$329.0K
-7.58%
YoY
|
$358.0K
-1.38%
YoY
|
$356.0K
0.56%
YoY
|
$370.0K
1.09%
YoY
|
$356.0K
5.01%
YoY
|
| Cash From Operating Activities |
-$1.620M
-664.46%
YoY
|
$1.229M
5243.48%
YoY
|
-$1.483M
55.78%
YoY
|
$1.035M
-136.0%
YoY
|
$287.0K
-110.13%
YoY
|
$23.00K
-88.61%
YoY
|
-$952.0K
240.0%
YoY
|
-$2.875M
-424.49%
YoY
|
-$2.834M
420.96%
YoY
|
$202.0K
-111.56%
YoY
|
-$280.0K
-111.33%
YoY
|
$886.0K
-70.76%
YoY
|
-$544.0K
-165.07%
YoY
|
-$1.747M
34.28%
YoY
|
$2.472M
279.72%
YoY
|
$3.030M
68.52%
YoY
|
$836.0K
-359.63%
YoY
|
-$1.301M
246.93%
YoY
|
$651.0K
-173.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.00K
-54.61%
YoY
|
$105.0K
26.51%
YoY
|
$286.0K
40.89%
YoY
|
$495.0K
-1555.88%
YoY
|
$152.0K
-65.22%
YoY
|
$83.00K
-78.93%
YoY
|
$203.0K
-140.85%
YoY
|
-$34.00K
-89.14%
YoY
|
$437.0K
280.0%
YoY
|
$394.0K
-297.99%
YoY
|
-$497.0K
803.64%
YoY
|
-$313.0K
-31400.0%
YoY
|
$115.0K
721.43%
YoY
|
-$199.0K
847.62%
YoY
|
-$55.00K
-52.17%
YoY
|
$1.000K
-100.56%
YoY
|
$14.00K
-103.39%
YoY
|
-$21.00K
-96.56%
YoY
|
-$115.0K
-77.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00K
N/A
|
$3.000K
-94.83%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$58.00K
N/A
|
$2.100M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$38.00K
N/A
|
$270.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$52.00K
-65.79%
YoY
|
-$102.0K
308.0%
YoY
|
-$286.0K
-115.08%
YoY
|
-$495.0K
-1555.88%
YoY
|
-$152.0K
-65.22%
YoY
|
-$25.00K
-93.65%
YoY
|
$1.897M
-481.69%
YoY
|
$34.00K
-110.86%
YoY
|
-$437.0K
467.53%
YoY
|
-$394.0K
-654.93%
YoY
|
-$497.0K
803.64%
YoY
|
-$313.0K
-31400.0%
YoY
|
-$77.00K
450.0%
YoY
|
$71.00K
-438.1%
YoY
|
-$55.00K
-52.17%
YoY
|
$1.000K
-100.56%
YoY
|
-$14.00K
-96.61%
YoY
|
-$21.00K
-96.38%
YoY
|
-$115.0K
-73.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$637.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.598M
-1800.0%
YoY
|
-$1.062M
1640.98%
YoY
|
$1.696M
-210.63%
YoY
|
-$557.0K
-120.2%
YoY
|
-$94.00K
-121.46%
YoY
|
-$61.00K
-6.15%
YoY
|
-$1.533M
2090.0%
YoY
|
$2.758M
-163.84%
YoY
|
$438.0K
-725.71%
YoY
|
-$65.00K
-89.24%
YoY
|
-$70.00K
-69.7%
YoY
|
-$4.320M
1786.46%
YoY
|
-$70.00K
-186.42%
YoY
|
-$604.0K
186.26%
YoY
|
-$231.0K
11.06%
YoY
|
-$229.0K
-106.05%
YoY
|
$81.00K
-81.63%
YoY
|
-$211.0K
-111.56%
YoY
|
-$208.0K
-133.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.620M
-664.46%
YoY
|
$1.229M
5243.48%
YoY
|
-$1.483M
55.78%
YoY
|
$1.035M
-136.0%
YoY
|
$287.0K
-110.13%
YoY
|
$23.00K
-88.61%
YoY
|
-$952.0K
240.0%
YoY
|
-$2.875M
-424.49%
YoY
|
-$2.834M
420.96%
YoY
|
$202.0K
-111.56%
YoY
|
-$280.0K
-111.33%
YoY
|
$886.0K
-70.76%
YoY
|
-$544.0K
-165.07%
YoY
|
-$1.747M
34.28%
YoY
|
$2.472M
279.72%
YoY
|
$3.030M
68.52%
YoY
|
$836.0K
-359.63%
YoY
|
-$1.301M
246.93%
YoY
|
$651.0K
-173.73%
YoY
|
| Cash From Investing Activities |
-$52.00K
-65.79%
YoY
|
-$102.0K
308.0%
YoY
|
-$286.0K
-115.08%
YoY
|
-$495.0K
-1555.88%
YoY
|
-$152.0K
-65.22%
YoY
|
-$25.00K
-93.65%
YoY
|
$1.897M
-481.69%
YoY
|
$34.00K
-110.86%
YoY
|
-$437.0K
467.53%
YoY
|
-$394.0K
-654.93%
YoY
|
-$497.0K
803.64%
YoY
|
-$313.0K
-31400.0%
YoY
|
-$77.00K
450.0%
YoY
|
$71.00K
-438.1%
YoY
|
-$55.00K
-52.17%
YoY
|
$1.000K
-100.56%
YoY
|
-$14.00K
-96.61%
YoY
|
-$21.00K
-96.38%
YoY
|
-$115.0K
-73.0%
YoY
|
| Cash From Financing Activities |
$1.598M
-1800.0%
YoY
|
-$1.062M
1640.98%
YoY
|
$1.696M
-210.63%
YoY
|
-$557.0K
-120.2%
YoY
|
-$94.00K
-121.46%
YoY
|
-$61.00K
-6.15%
YoY
|
-$1.533M
2090.0%
YoY
|
$2.758M
-163.84%
YoY
|
$438.0K
-725.71%
YoY
|
-$65.00K
-89.24%
YoY
|
-$70.00K
-69.7%
YoY
|
-$4.320M
1786.46%
YoY
|
-$70.00K
-186.42%
YoY
|
-$604.0K
186.26%
YoY
|
-$231.0K
11.06%
YoY
|
-$229.0K
-106.05%
YoY
|
$81.00K
-81.63%
YoY
|
-$211.0K
-111.56%
YoY
|
-$208.0K
-133.66%
YoY
|
| Net Change In Cash |
-$74.00K
-69.92%
YoY
|
$65.00K
-203.17%
YoY
|
-$73.00K
-87.59%
YoY
|
-$17.00K
-79.52%
YoY
|
-$246.0K
-91.32%
YoY
|
-$63.00K
-75.49%
YoY
|
-$588.0K
-30.58%
YoY
|
-$83.00K
-97.78%
YoY
|
-$2.833M
309.99%
YoY
|
-$257.0K
-88.73%
YoY
|
-$847.0K
-138.75%
YoY
|
-$3.747M
-233.73%
YoY
|
-$691.0K
-176.52%
YoY
|
-$2.280M
48.73%
YoY
|
$2.186M
566.46%
YoY
|
$2.802M
-48.16%
YoY
|
$903.0K
-407.14%
YoY
|
-$1.533M
-276.0%
YoY
|
$328.0K
-147.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.620M
-664.46%
YoY
|
$1.229M
5243.48%
YoY
|
-$1.483M
55.78%
YoY
|
$1.035M
-136.0%
YoY
|
$287.0K
-110.13%
YoY
|
$23.00K
-88.61%
YoY
|
-$952.0K
240.0%
YoY
|
-$2.875M
-424.49%
YoY
|
-$2.834M
420.96%
YoY
|
$202.0K
-111.56%
YoY
|
-$280.0K
-111.33%
YoY
|
$886.0K
-70.76%
YoY
|
-$544.0K
-165.07%
YoY
|
-$1.747M
34.28%
YoY
|
$2.472M
279.72%
YoY
|
$3.030M
68.52%
YoY
|
$836.0K
-359.63%
YoY
|
-$1.301M
246.93%
YoY
|
$651.0K
-173.73%
YoY
|
| Capital Expenditures |
$69.00K
-54.61%
YoY
|
$105.0K
26.51%
YoY
|
$286.0K
40.89%
YoY
|
$495.0K
-1555.88%
YoY
|
$152.0K
-65.22%
YoY
|
$83.00K
-78.93%
YoY
|
$203.0K
-140.85%
YoY
|
-$34.00K
-89.14%
YoY
|
$437.0K
280.0%
YoY
|
$394.0K
-297.99%
YoY
|
-$497.0K
803.64%
YoY
|
-$313.0K
-31400.0%
YoY
|
$115.0K
721.43%
YoY
|
-$199.0K
847.62%
YoY
|
-$55.00K
-52.17%
YoY
|
$1.000K
-100.56%
YoY
|
$14.00K
-103.39%
YoY
|
-$21.00K
-96.56%
YoY
|
-$115.0K
-77.88%
YoY
|
| Free Cash Flow |
-$1.689M
-1351.11%
YoY
|
$1.124M
-1973.33%
YoY
|
-$1.769M
53.16%
YoY
|
$540.0K
-119.01%
YoY
|
$135.0K
-104.13%
YoY
|
-$60.00K
-68.75%
YoY
|
-$1.155M
-632.26%
YoY
|
-$2.841M
-336.95%
YoY
|
-$3.271M
396.36%
YoY
|
-$192.0K
-87.6%
YoY
|
$217.0K
-91.41%
YoY
|
$1.199M
-60.42%
YoY
|
-$659.0K
-180.17%
YoY
|
-$1.548M
20.94%
YoY
|
$2.527M
229.9%
YoY
|
$3.029M
53.13%
YoY
|
$822.0K
803.3%
YoY
|
-$1.280M
-642.37%
YoY
|
$766.0K
-311.02%
YoY
|
Loading...