|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.37M
77.88%
YoY
|
-$9.200M
42.79%
YoY
|
-$6.443M
78.13%
YoY
|
-$3.617M
-69.15%
YoY
|
-$11.72M
4.91%
YoY
|
| Depreciation, Depletion And Amortization |
$983.0K
-35.24%
YoY
|
$1.518M
-0.52%
YoY
|
$1.526M
-35.5%
YoY
|
$2.366M
-22.3%
YoY
|
$3.045M
-7.81%
YoY
|
| Cash From Operating Activities |
-$17.41M
-1208.79%
YoY
|
$1.570M
-202.08%
YoY
|
-$1.538M
-45.9%
YoY
|
-$2.843M
41.3%
YoY
|
-$2.012M
-78.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$239.0K
86.72%
YoY
|
$128.0K
-23.81%
YoY
|
$168.0K
32.28%
YoY
|
$127.0K
429.17%
YoY
|
$24.00K
-68.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-99.59%
YoY
|
$9.780M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$189.0K
47.66%
YoY
|
-$128.0K
0.79%
YoY
|
-$127.0K
-101.32%
YoY
|
$9.651M
-40312.5%
YoY
|
-$24.00K
-100.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.09M
N/A
|
$0.00
-100.0%
YoY
|
$8.201M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.28M
-21996.67%
YoY
|
-$120.0K
-103.33%
YoY
|
$3.602M
-162.72%
YoY
|
-$5.743M
668.81%
YoY
|
-$747.0K
-110.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.41M
-1208.79%
YoY
|
$1.570M
-202.08%
YoY
|
-$1.538M
-45.9%
YoY
|
-$2.843M
41.3%
YoY
|
-$2.012M
-78.79%
YoY
|
| Cash From Investing Activities |
-$189.0K
47.66%
YoY
|
-$128.0K
0.79%
YoY
|
-$127.0K
-101.32%
YoY
|
$9.651M
-40312.5%
YoY
|
-$24.00K
-100.39%
YoY
|
| Cash From Financing Activities |
$26.28M
-21996.67%
YoY
|
-$120.0K
-103.33%
YoY
|
$3.602M
-162.72%
YoY
|
-$5.743M
668.81%
YoY
|
-$747.0K
-110.74%
YoY
|
| Net Change In Cash |
$8.685M
600.97%
YoY
|
$1.239M
-38.14%
YoY
|
$2.003M
111.73%
YoY
|
$946.0K
-133.99%
YoY
|
-$2.783M
-176.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.41M
-1208.79%
YoY
|
$1.570M
-202.08%
YoY
|
-$1.538M
-45.9%
YoY
|
-$2.843M
41.3%
YoY
|
-$2.012M
-78.79%
YoY
|
| Capital Expenditures |
$239.0K
86.72%
YoY
|
$128.0K
-23.81%
YoY
|
$168.0K
32.28%
YoY
|
$127.0K
429.17%
YoY
|
$24.00K
-68.42%
YoY
|
| Free Cash Flow |
-$17.65M
-1323.79%
YoY
|
$1.442M
-184.53%
YoY
|
-$1.706M
-42.56%
YoY
|
-$2.970M
45.87%
YoY
|
-$2.036M
-78.7%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.367M
-63.5%
YoY
|
-$2.622M
-39.32%
YoY
|
-$4.640M
4.27%
YoY
|
-$3.849M
-3.29%
YoY
|
-$3.745M
101.56%
YoY
|
-$4.321M
524.42%
YoY
|
-$4.450M
66.54%
YoY
|
-$3.980M
138.32%
YoY
|
-$1.858M
740.72%
YoY
|
-$692.0K
-80.78%
YoY
|
-$2.672M
181.26%
YoY
|
-$1.670M
-3440.0%
YoY
|
-$221.0K
-109.22%
YoY
|
-$3.601M
135.21%
YoY
|
-$950.0K
-79.03%
YoY
|
$50.00K
-101.54%
YoY
|
$2.396M
-203.77%
YoY
|
-$1.531M
-41.36%
YoY
|
-$4.530M
27.18%
YoY
|
| Depreciation, Depletion And Amortization |
$207.0K
-15.85%
YoY
|
$211.0K
-16.27%
YoY
|
$216.0K
-11.11%
YoY
|
$245.0K
-57.76%
YoY
|
$246.0K
-23.12%
YoY
|
$252.0K
-18.71%
YoY
|
$243.0K
-22.61%
YoY
|
$580.0K
61.11%
YoY
|
$320.0K
-11.11%
YoY
|
$310.0K
-22.5%
YoY
|
$314.0K
-23.04%
YoY
|
$360.0K
-20.0%
YoY
|
$360.0K
-36.84%
YoY
|
$400.0K
-38.46%
YoY
|
$408.0K
-41.63%
YoY
|
$450.0K
-39.19%
YoY
|
$570.0K
-25.0%
YoY
|
$650.0K
-16.67%
YoY
|
$699.0K
-9.69%
YoY
|
| Cash From Operating Activities |
-$1.427M
-56.48%
YoY
|
-$3.700M
-39.34%
YoY
|
-$4.900M
-11.81%
YoY
|
-$2.514M
-684.65%
YoY
|
-$3.279M
-330.92%
YoY
|
-$6.100M
-478.88%
YoY
|
-$5.556M
194.12%
YoY
|
$430.0K
-149.43%
YoY
|
$1.420M
255.0%
YoY
|
$1.610M
-247.71%
YoY
|
-$1.889M
-11211.76%
YoY
|
-$870.0K
-643.75%
YoY
|
$400.0K
-273.91%
YoY
|
-$1.090M
6.86%
YoY
|
$17.00K
-100.97%
YoY
|
$160.0K
-11.11%
YoY
|
-$230.0K
-79.46%
YoY
|
-$1.020M
-25.0%
YoY
|
-$1.749M
-696.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-72.41%
YoY
|
-$23.00K
-61.67%
YoY
|
$0.00
-100.0%
YoY
|
-$186.0K
N/A
|
$29.00K
7.41%
YoY
|
-$60.00K
100.0%
YoY
|
-$40.00K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
92.86%
YoY
|
-$30.00K
200.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$30.00K
-57.14%
YoY
|
$14.00K
600.0%
YoY
|
-$10.00K
N/A
|
-$50.00K
N/A
|
-$70.00K
600.0%
YoY
|
$2.000K
-85.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-99.59%
YoY
|
N/A
|
N/A
|
$100.0K
N/A
|
$9.680M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.000K
-104.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-72.41%
YoY
|
-$23.00K
-61.67%
YoY
|
$50.00K
-225.0%
YoY
|
-$186.0K
N/A
|
-$29.00K
7.41%
YoY
|
-$60.00K
100.0%
YoY
|
-$40.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
92.86%
YoY
|
-$30.00K
-133.33%
YoY
|
-$60.00K
-100.62%
YoY
|
-$30.00K
-57.14%
YoY
|
-$14.00K
600.0%
YoY
|
$90.00K
N/A
|
$9.630M
N/A
|
-$70.00K
600.0%
YoY
|
-$2.000K
-85.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.09M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$8.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.071M
723.85%
YoY
|
-$5.275M
30929.41%
YoY
|
-$206.0K
-100.97%
YoY
|
$4.893M
5336.67%
YoY
|
$130.0K
333.33%
YoY
|
-$17.00K
-81.11%
YoY
|
$21.27M
-14670.55%
YoY
|
$90.00K
-97.66%
YoY
|
$30.00K
-137.5%
YoY
|
-$90.00K
80.0%
YoY
|
-$146.0K
25.86%
YoY
|
$3.850M
-5600.0%
YoY
|
-$80.00K
-98.69%
YoY
|
-$50.00K
-66.67%
YoY
|
-$116.0K
-120.21%
YoY
|
-$70.00K
-69.57%
YoY
|
-$6.090M
4584.62%
YoY
|
-$150.0K
7.14%
YoY
|
$574.0K
-329.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.427M
-56.48%
YoY
|
-$3.700M
-39.34%
YoY
|
-$4.900M
-11.81%
YoY
|
-$2.514M
-684.65%
YoY
|
-$3.279M
-330.92%
YoY
|
-$6.100M
-478.88%
YoY
|
-$5.556M
194.12%
YoY
|
$430.0K
-149.43%
YoY
|
$1.420M
255.0%
YoY
|
$1.610M
-247.71%
YoY
|
-$1.889M
-11211.76%
YoY
|
-$870.0K
-643.75%
YoY
|
$400.0K
-273.91%
YoY
|
-$1.090M
6.86%
YoY
|
$17.00K
-100.97%
YoY
|
$160.0K
-11.11%
YoY
|
-$230.0K
-79.46%
YoY
|
-$1.020M
-25.0%
YoY
|
-$1.749M
-696.93%
YoY
|
| Cash From Investing Activities |
-$2.000K
-104.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-72.41%
YoY
|
-$23.00K
-61.67%
YoY
|
$50.00K
-225.0%
YoY
|
-$186.0K
N/A
|
-$29.00K
7.41%
YoY
|
-$60.00K
100.0%
YoY
|
-$40.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$27.00K
92.86%
YoY
|
-$30.00K
-133.33%
YoY
|
-$60.00K
-100.62%
YoY
|
-$30.00K
-57.14%
YoY
|
-$14.00K
600.0%
YoY
|
$90.00K
N/A
|
$9.630M
N/A
|
-$70.00K
600.0%
YoY
|
-$2.000K
-85.71%
YoY
|
| Cash From Financing Activities |
$1.071M
723.85%
YoY
|
-$5.275M
30929.41%
YoY
|
-$206.0K
-100.97%
YoY
|
$4.893M
5336.67%
YoY
|
$130.0K
333.33%
YoY
|
-$17.00K
-81.11%
YoY
|
$21.27M
-14670.55%
YoY
|
$90.00K
-97.66%
YoY
|
$30.00K
-137.5%
YoY
|
-$90.00K
80.0%
YoY
|
-$146.0K
25.86%
YoY
|
$3.850M
-5600.0%
YoY
|
-$80.00K
-98.69%
YoY
|
-$50.00K
-66.67%
YoY
|
-$116.0K
-120.21%
YoY
|
-$70.00K
-69.57%
YoY
|
-$6.090M
4584.62%
YoY
|
-$150.0K
7.14%
YoY
|
$574.0K
-329.6%
YoY
|
| Net Change In Cash |
-$358.0K
-88.45%
YoY
|
-$3.700M
-39.34%
YoY
|
-$5.099M
-132.48%
YoY
|
$2.356M
412.17%
YoY
|
-$3.099M
-319.79%
YoY
|
-$6.100M
-501.32%
YoY
|
$15.70M
-790.28%
YoY
|
$460.0K
-84.41%
YoY
|
$1.410M
442.31%
YoY
|
$1.520M
-229.91%
YoY
|
-$2.274M
3398.46%
YoY
|
$2.950M
1538.89%
YoY
|
$260.0K
-92.15%
YoY
|
-$1.170M
-5.65%
YoY
|
-$65.00K
-94.48%
YoY
|
$180.0K
-460.0%
YoY
|
$3.310M
-364.8%
YoY
|
-$1.240M
-17.88%
YoY
|
-$1.177M
-4158.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.427M
-56.48%
YoY
|
-$3.700M
-39.34%
YoY
|
-$4.900M
-11.81%
YoY
|
-$2.514M
-684.65%
YoY
|
-$3.279M
-330.92%
YoY
|
-$6.100M
-478.88%
YoY
|
-$5.556M
194.12%
YoY
|
$430.0K
-149.43%
YoY
|
$1.420M
255.0%
YoY
|
$1.610M
-247.71%
YoY
|
-$1.889M
-11211.76%
YoY
|
-$870.0K
-643.75%
YoY
|
$400.0K
-273.91%
YoY
|
-$1.090M
6.86%
YoY
|
$17.00K
-100.97%
YoY
|
$160.0K
-11.11%
YoY
|
-$230.0K
-79.46%
YoY
|
-$1.020M
-25.0%
YoY
|
-$1.749M
-696.93%
YoY
|
| Capital Expenditures |
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-72.41%
YoY
|
-$23.00K
-61.67%
YoY
|
$0.00
-100.0%
YoY
|
-$186.0K
N/A
|
$29.00K
7.41%
YoY
|
-$60.00K
100.0%
YoY
|
-$40.00K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
92.86%
YoY
|
-$30.00K
200.0%
YoY
|
-$100.0K
100.0%
YoY
|
-$30.00K
-57.14%
YoY
|
$14.00K
600.0%
YoY
|
-$10.00K
N/A
|
-$50.00K
N/A
|
-$70.00K
600.0%
YoY
|
$2.000K
-85.71%
YoY
|
| Free Cash Flow |
-$1.425M
-56.54%
YoY
|
-$3.700M
-37.44%
YoY
|
-$4.908M
-12.12%
YoY
|
-$2.491M
-608.37%
YoY
|
-$3.279M
-324.59%
YoY
|
-$5.914M
-467.33%
YoY
|
-$5.585M
191.49%
YoY
|
$490.0K
-158.33%
YoY
|
$1.460M
192.0%
YoY
|
$1.610M
-251.89%
YoY
|
-$1.916M
-63966.67%
YoY
|
-$840.0K
-594.12%
YoY
|
$500.0K
-377.78%
YoY
|
-$1.060M
11.58%
YoY
|
$3.000K
-100.17%
YoY
|
$170.0K
-5.56%
YoY
|
-$180.0K
-83.93%
YoY
|
-$950.0K
-29.63%
YoY
|
-$1.751M
-727.6%
YoY
|
Loading...