|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$194.8K
254.25%
YoY
|
$54.99K
-38.72%
YoY
|
$89.73K
-96.79%
YoY
|
$2.791M
-19.56%
YoY
|
$3.470M
285.56%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$4.209M
12.01%
YoY
|
$3.757M
31.44%
YoY
|
$2.859M
-53.92%
YoY
|
$6.203M
56.26%
YoY
|
$3.970M
-30.59%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.200K
-31.64%
YoY
|
$9.070K
-5.03%
YoY
|
$9.550K
26.83%
YoY
|
$7.530K
-24.7%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$4.214M
11.92%
YoY
|
$3.766M
31.28%
YoY
|
$2.868M
-53.82%
YoY
|
$6.211M
56.06%
YoY
|
$3.980M
-30.54%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$153.5K
-101.54%
YoY
|
-$9.960M
-76.43%
YoY
|
-$42.25M
-338.11%
YoY
|
$17.74M
982.0%
YoY
|
$1.640M
-90.91%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.866M
-71.72%
YoY
|
-$13.67M
-69.64%
YoY
|
-$45.03M
-415.79%
YoY
|
$14.26M
1161.9%
YoY
|
$1.130M
-91.45%
YoY
|
| Income Tax |
$100.00
-87.95%
YoY
|
$830.00
-4.6%
YoY
|
$870.00
-31.5%
YoY
|
$1.270K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.866M
-71.72%
YoY
|
-$13.67M
-69.64%
YoY
|
-$45.03M
-415.82%
YoY
|
$14.26M
1196.2%
YoY
|
$1.100M
-91.65%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.39
-71.72%
YoY
|
-$1.37
-68.5%
YoY
|
-$4.34
-100.0%
YoY
|
$1.374M
1195.72%
YoY
|
$106.1K
-91.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$71.30K
1140.0%
YoY
|
$5.750K
-92.05%
YoY
|
$49.25K
183.53%
YoY
|
$72.36K
-96.9%
YoY
|
$17.37K
-96.17%
YoY
|
$2.337M
-10.15%
YoY
|
$453.8K
-47.55%
YoY
|
$2.601M
247.07%
YoY
|
$865.2K
483.27%
YoY
|
$749.6K
1082.82%
YoY
|
$148.3K
N/A
|
$63.37K
N/A
|
$460.0K
91.67%
YoY
|
$570.0K
137.5%
YoY
|
$460.0K
58.62%
YoY
|
$300.0K
114.29%
YoY
|
$240.0K
71.43%
YoY
|
$240.0K
166.67%
YoY
|
$290.0K
123.08%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$260.0K
23.81%
YoY
|
$210.0K
0.0%
YoY
|
$210.0K
0.0%
YoY
|
$210.0K
50.0%
YoY
|
$210.0K
133.33%
YoY
|
$210.0K
133.33%
YoY
|
$210.0K
133.33%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
566.67%
YoY
|
$360.0K
1100.0%
YoY
|
$250.0K
212.5%
YoY
|
$90.00K
N/A
|
$30.00K
-40.0%
YoY
|
$30.00K
N/A
|
$80.00K
100.0%
YoY
|
| Selling, General & Admin |
$2.176M
10.22%
YoY
|
$1.974M
14.35%
YoY
|
$1.784M
57.49%
YoY
|
$1.726M
-44.42%
YoY
|
$1.133M
-63.44%
YoY
|
$3.105M
18.97%
YoY
|
$3.098M
127.75%
YoY
|
$2.610M
-32.48%
YoY
|
$1.360M
-26.76%
YoY
|
$3.866M
363.84%
YoY
|
$1.857M
N/A
|
$833.4K
N/A
|
$1.640M
-16.75%
YoY
|
$1.200M
-25.47%
YoY
|
$1.290M
-21.82%
YoY
|
$1.240M
-38.61%
YoY
|
$1.970M
-1.5%
YoY
|
$1.610M
-13.44%
YoY
|
$1.650M
-21.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.900K
-29.78%
YoY
|
$4.130K
-18.54%
YoY
|
$4.940K
10.27%
YoY
|
$5.070K
24.88%
YoY
|
$4.480K
29.11%
YoY
|
$4.060K
35.79%
YoY
|
$3.470K
37.7%
YoY
|
$2.990K
11.99%
YoY
|
$2.520K
0.8%
YoY
|
$2.670K
N/A
|
$2.500K
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Operating Expenses |
$2.178M
10.14%
YoY
|
$1.977M
14.21%
YoY
|
$1.788M
57.28%
YoY
|
$1.731M
-44.32%
YoY
|
$1.137M
-63.34%
YoY
|
$3.110M
18.99%
YoY
|
$3.102M
127.58%
YoY
|
$2.613M
-32.45%
YoY
|
$1.363M
-26.73%
YoY
|
$3.868M
362.81%
YoY
|
$1.860M
N/A
|
$835.9K
N/A
|
$1.650M
-16.67%
YoY
|
$1.210M
-25.31%
YoY
|
$1.300M
-21.69%
YoY
|
$1.250M
-38.73%
YoY
|
$1.980M
-1.98%
YoY
|
$1.620M
-13.83%
YoY
|
$1.660M
-22.07%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.450M
-25.64%
YoY
|
-$850.0K
-46.54%
YoY
|
-$1.050M
-33.54%
YoY
|
-$1.160M
-43.14%
YoY
|
-$1.950M
-1.02%
YoY
|
-$1.590M
-15.43%
YoY
|
-$1.580M
-24.4%
YoY
|
| Interest Expense |
$3.416M
-134.09%
YoY
|
-$10.02M
-48.46%
YoY
|
$60.75K
-100.27%
YoY
|
-$19.44M
-3106.23%
YoY
|
-$22.81M
-233.4%
YoY
|
$646.8K
-94.77%
YoY
|
$17.10M
-259.21%
YoY
|
$12.38M
17.22%
YoY
|
-$10.74M
-243.29%
YoY
|
$10.56M
-234.97%
YoY
|
$7.495M
N/A
|
-$7.823M
N/A
|
-$1.740M
-142.13%
YoY
|
-$5.080M
-66.71%
YoY
|
-$90.00K
-175.0%
YoY
|
-$4.840M
176.57%
YoY
|
$4.130M
-148.3%
YoY
|
-$15.26M
-1673.2%
YoY
|
$120.0K
-98.13%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.310M
-110.92%
YoY
|
-$11.99M
-43.17%
YoY
|
-$1.678M
-92.99%
YoY
|
-$21.10M
10954.36%
YoY
|
-$23.93M
-265.59%
YoY
|
-$190.9K
-101.54%
YoY
|
$14.45M
-228.6%
YoY
|
$12.36M
66.2%
YoY
|
-$11.24M
-294.3%
YoY
|
$7.439M
-186.56%
YoY
|
$5.783M
N/A
|
-$8.595M
N/A
|
-$3.190M
-247.0%
YoY
|
-$5.940M
-64.73%
YoY
|
-$1.140M
-22.45%
YoY
|
-$6.000M
58.31%
YoY
|
$2.170M
-120.65%
YoY
|
-$16.84M
1750.55%
YoY
|
-$1.470M
-133.95%
YoY
|
| Income Tax |
-$100.00
-433.33%
YoY
|
$30.00
-101.31%
YoY
|
$810.00
-74.37%
YoY
|
-$2.290K
689.66%
YoY
|
$3.160K
102.56%
YoY
|
-$290.00
-136.71%
YoY
|
$1.560K
1200.0%
YoY
|
$790.00
-325.71%
YoY
|
$120.00
-92.59%
YoY
|
-$350.00
-98.67%
YoY
|
$1.620K
N/A
|
-$26.36K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$1.310M
-110.92%
YoY
|
-$11.99M
-43.16%
YoY
|
-$1.679M
-92.98%
YoY
|
-$21.10M
10969.97%
YoY
|
-$23.93M
-265.63%
YoY
|
-$190.6K
-101.54%
YoY
|
$14.45M
-228.32%
YoY
|
$12.36M
67.13%
YoY
|
-$11.26M
-294.77%
YoY
|
$7.398M
-185.78%
YoY
|
$5.781M
N/A
|
-$8.624M
N/A
|
-$3.110M
-247.39%
YoY
|
-$6.020M
-64.38%
YoY
|
-$1.190M
-22.22%
YoY
|
-$6.050M
54.34%
YoY
|
$2.110M
-120.08%
YoY
|
-$16.90M
1757.14%
YoY
|
-$1.530M
-135.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.13
-110.92%
YoY
|
-$1.20
-41.04%
YoY
|
-$0.17
-100.0%
YoY
|
-$2.03
-99.99%
YoY
|
-$2.307M
-265.63%
YoY
|
-$18.37K
-101.54%
YoY
|
$1.393M
-228.32%
YoY
|
$1.192M
67.13%
YoY
|
-$1.085M
-294.77%
YoY
|
$713.1K
-185.78%
YoY
|
$557.3K
N/A
|
-$831.4K
N/A
|
-$302.2K
-247.39%
YoY
|
-$585.0K
-63.93%
YoY
|
-$115.8K
-21.09%
YoY
|
-$588.5K
56.59%
YoY
|
$205.1K
-120.33%
YoY
|
-$1.622M
1757.14%
YoY
|
-$146.7K
-135.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...