|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments required to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Depreciation | |||||
| Share-based compensation | |||||
| Retention plan associated with acquisition and other compensation in shares | |||||
| Impairment of intangible assets | |||||
| Amortization of intangible assets | |||||
| Payment obligations related to acquisitions | |||||
| Change in fair value of payment obligations | |||||
| Accrued interest on short term bank deposits | |||||
| Change in: | |||||
| Accrued severance pay, net | |||||
| Trade receivables | |||||
| Other accounts receivable and prepaid expenses | |||||
| Other long-term assets | |||||
| Trade payables | |||||
| Deferred revenues | |||||
| Employees and payroll accruals | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred commissions costs | |||||
| Deferred taxes, net | |||||
| Remeasurement of long-term liability presented at fair value and other long-term liabilities | |||||
| Tax deficiencies related to exercise of share options | |||||
| Net cash provided by (used in) operating activities | |||||
| Investing activities: | |||||
| Purchase of property and equipment | |||||
| Short-term bank deposits | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds from exercise of share options | |||||
| Payment of contingent consideration | |||||
| Issuance of shares, net of issuance expenses | |||||
| Payment of contingent payment right | |||||
| Tax deficiencies related to exercise of share options | |||||
| Net cash provided by (used in) financing activities | |||||
| Foreign currency translation adjustments on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year | |||||
| Supplemental disclosure of cash flow activities: | |||||
| Cash paid during the year for income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Issuance expenses not yet paid | |||||
| Issuance of shares related to acquisition | |||||
Loading...