|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.43M
-54.52%
YoY
|
$60.33M
-69.62%
YoY
|
$198.6M
-14.19%
YoY
|
$231.4M
620.6%
YoY
|
$32.12M
-47.53%
YoY
|
| Depreciation, Depletion And Amortization |
$415.6M
14.33%
YoY
|
$363.5M
2.16%
YoY
|
$355.8M
4.1%
YoY
|
$341.8M
10.16%
YoY
|
$310.3M
8.75%
YoY
|
| Cash From Operating Activities |
$532.8M
-18.54%
YoY
|
$654.1M
38.54%
YoY
|
$472.1M
-19.1%
YoY
|
$583.6M
13.91%
YoY
|
$512.3M
29.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$331.0M
-58.28%
YoY
|
$793.4M
92.31%
YoY
|
$412.6M
-18.26%
YoY
|
$504.7M
-1.11%
YoY
|
$510.4M
12.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.30M
-4.42%
YoY
|
$27.52M
-114.68%
YoY
|
-$187.5M
-1185.39%
YoY
|
$17.27M
52.85%
YoY
|
$11.30M
-183.09%
YoY
|
| Cash From Investing Activities |
-$304.7M
-60.22%
YoY
|
-$765.9M
27.64%
YoY
|
-$600.1M
23.1%
YoY
|
-$487.5M
-2.34%
YoY
|
-$499.2M
6.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$155.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$221.1M
-259.9%
YoY
|
$138.3M
61.57%
YoY
|
$85.58M
-229.07%
YoY
|
-$66.30M
237.99%
YoY
|
-$19.62M
-134.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$532.8M
-18.54%
YoY
|
$654.1M
38.54%
YoY
|
$472.1M
-19.1%
YoY
|
$583.6M
13.91%
YoY
|
$512.3M
29.06%
YoY
|
| Cash From Investing Activities |
-$304.7M
-60.22%
YoY
|
-$765.9M
27.64%
YoY
|
-$600.1M
23.1%
YoY
|
-$487.5M
-2.34%
YoY
|
-$499.2M
6.87%
YoY
|
| Cash From Financing Activities |
-$221.1M
-259.9%
YoY
|
$138.3M
61.57%
YoY
|
$85.58M
-229.07%
YoY
|
-$66.30M
237.99%
YoY
|
-$19.62M
-134.42%
YoY
|
| Net Change In Cash |
$7.021M
-73.43%
YoY
|
$26.42M
-162.37%
YoY
|
-$42.36M
-242.26%
YoY
|
$29.78M
-559.38%
YoY
|
-$6.482M
-50.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$532.8M
-18.54%
YoY
|
$654.1M
38.54%
YoY
|
$472.1M
-19.1%
YoY
|
$583.6M
13.91%
YoY
|
$512.3M
29.06%
YoY
|
| Capital Expenditures |
$331.0M
-58.28%
YoY
|
$793.4M
92.31%
YoY
|
$412.6M
-18.26%
YoY
|
$504.7M
-1.11%
YoY
|
$510.4M
12.55%
YoY
|
| Free Cash Flow |
$201.8M
-244.81%
YoY
|
-$139.4M
-334.13%
YoY
|
$59.53M
-24.47%
YoY
|
$78.81M
4080.85%
YoY
|
$1.885M
-103.33%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.71M
-198.04%
YoY
|
-$3.327M
-119.37%
YoY
|
$7.428M
-80.46%
YoY
|
$8.619M
-57.21%
YoY
|
-$15.01M
-135.19%
YoY
|
$17.17M
-66.36%
YoY
|
$38.02M
-30.98%
YoY
|
$20.14M
-59.55%
YoY
|
$42.65M
-4.21%
YoY
|
$51.04M
-21.08%
YoY
|
$55.09M
-31.08%
YoY
|
$49.80M
17.75%
YoY
|
$44.52M
773.02%
YoY
|
$64.67M
-1256.72%
YoY
|
$79.93M
-176.18%
YoY
|
$42.29M
-69.24%
YoY
|
$5.100M
-112.69%
YoY
|
-$5.591M
-105.31%
YoY
|
-$104.9M
294.44%
YoY
|
| Depreciation, Depletion And Amortization |
$112.5M
19.87%
YoY
|
$108.5M
25.75%
YoY
|
$99.73M
13.58%
YoY
|
$94.97M
4.43%
YoY
|
$93.82M
11.25%
YoY
|
$86.25M
-3.61%
YoY
|
$87.80M
0.26%
YoY
|
$90.94M
3.05%
YoY
|
$84.34M
-8.6%
YoY
|
$89.49M
4.07%
YoY
|
$87.57M
4.39%
YoY
|
$88.25M
10.7%
YoY
|
$92.27M
13.92%
YoY
|
$85.98M
12.84%
YoY
|
$83.89M
10.24%
YoY
|
$79.72M
3.53%
YoY
|
$81.00M
8.29%
YoY
|
$76.20M
7.17%
YoY
|
$76.10M
8.87%
YoY
|
| Cash From Operating Activities |
$133.7M
4.49%
YoY
|
$135.6M
15.35%
YoY
|
$137.1M
-28.67%
YoY
|
$126.4M
-41.57%
YoY
|
$128.0M
72.84%
YoY
|
$117.5M
-20.52%
YoY
|
$192.2M
54.33%
YoY
|
$216.4M
72.18%
YoY
|
$74.05M
-52.01%
YoY
|
$147.9M
21.15%
YoY
|
$124.5M
-31.87%
YoY
|
$125.7M
0.98%
YoY
|
$154.3M
73.39%
YoY
|
$122.0M
-29.98%
YoY
|
$182.8M
21.86%
YoY
|
$124.4M
25.66%
YoY
|
$89.00M
-0.89%
YoY
|
$174.3M
78.4%
YoY
|
$150.0M
47.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$110.0M
-48.14%
YoY
|
$48.18M
-71.39%
YoY
|
$70.50M
-63.68%
YoY
|
$102.3M
-53.24%
YoY
|
$212.1M
-693.09%
YoY
|
$168.4M
-209.26%
YoY
|
$194.1M
-204.39%
YoY
|
$218.8M
102.12%
YoY
|
-$35.76M
-53.33%
YoY
|
-$154.1M
20.54%
YoY
|
-$186.0M
6.35%
YoY
|
$108.3M
-13.7%
YoY
|
-$76.62M
-34.0%
YoY
|
-$127.9M
-0.41%
YoY
|
-$174.8M
42.85%
YoY
|
$125.4M
-12.58%
YoY
|
-$116.1M
-0.43%
YoY
|
-$128.4M
6.91%
YoY
|
-$122.4M
-2.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.96M
-41.07%
YoY
|
-$976.0K
33.88%
YoY
|
$25.22M
4210.94%
YoY
|
-$8.905M
-198.29%
YoY
|
$18.60M
-110.63%
YoY
|
-$729.0K
-118.61%
YoY
|
$585.0K
-103.55%
YoY
|
$9.060M
11821.05%
YoY
|
-$175.0M
-1200.38%
YoY
|
$3.917M
25.26%
YoY
|
-$16.47M
28291.38%
YoY
|
$76.00K
-104.47%
YoY
|
$15.90M
43.27%
YoY
|
$3.127M
-194.76%
YoY
|
-$58.00K
-100.89%
YoY
|
-$1.700M
-43.33%
YoY
|
$11.10M
-482.76%
YoY
|
-$3.300M
-142.86%
YoY
|
$6.500M
-350.0%
YoY
|
| Cash From Investing Activities |
-$99.04M
-48.82%
YoY
|
-$49.16M
-70.94%
YoY
|
-$45.28M
-76.61%
YoY
|
-$111.2M
-46.97%
YoY
|
-$193.5M
38.98%
YoY
|
-$169.1M
12.59%
YoY
|
-$193.5M
-4.39%
YoY
|
-$209.7M
93.89%
YoY
|
-$139.2M
129.3%
YoY
|
-$150.2M
20.43%
YoY
|
-$202.4M
15.73%
YoY
|
-$108.2M
-14.89%
YoY
|
-$60.72M
-42.23%
YoY
|
-$124.8M
-5.28%
YoY
|
-$174.9M
50.91%
YoY
|
-$127.1M
-13.25%
YoY
|
-$105.1M
-12.05%
YoY
|
-$131.7M
17.07%
YoY
|
-$115.9M
-9.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.00M
-127.74%
YoY
|
-$70.23M
-218.92%
YoY
|
-$86.29M
91.28%
YoY
|
-$45.57M
-181.62%
YoY
|
$68.49M
81.04%
YoY
|
$59.06M
508.57%
YoY
|
-$45.11M
-150.41%
YoY
|
$55.83M
-208.52%
YoY
|
$37.83M
-151.18%
YoY
|
$9.705M
-129.96%
YoY
|
$89.50M
252.27%
YoY
|
-$51.45M
-452.71%
YoY
|
-$73.91M
1294.57%
YoY
|
-$32.40M
-22.31%
YoY
|
$25.41M
-156.58%
YoY
|
$14.59M
-79.84%
YoY
|
-$5.300M
-118.28%
YoY
|
-$41.70M
-704.35%
YoY
|
-$44.90M
-246.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$133.7M
4.49%
YoY
|
$135.6M
15.35%
YoY
|
$137.1M
-28.67%
YoY
|
$126.4M
-41.57%
YoY
|
$128.0M
72.84%
YoY
|
$117.5M
-20.52%
YoY
|
$192.2M
54.33%
YoY
|
$216.4M
72.18%
YoY
|
$74.05M
-52.01%
YoY
|
$147.9M
21.15%
YoY
|
$124.5M
-31.87%
YoY
|
$125.7M
0.98%
YoY
|
$154.3M
73.39%
YoY
|
$122.0M
-29.98%
YoY
|
$182.8M
21.86%
YoY
|
$124.4M
25.66%
YoY
|
$89.00M
-0.89%
YoY
|
$174.3M
78.4%
YoY
|
$150.0M
47.06%
YoY
|
| Cash From Investing Activities |
-$99.04M
-48.82%
YoY
|
-$49.16M
-70.94%
YoY
|
-$45.28M
-76.61%
YoY
|
-$111.2M
-46.97%
YoY
|
-$193.5M
38.98%
YoY
|
-$169.1M
12.59%
YoY
|
-$193.5M
-4.39%
YoY
|
-$209.7M
93.89%
YoY
|
-$139.2M
129.3%
YoY
|
-$150.2M
20.43%
YoY
|
-$202.4M
15.73%
YoY
|
-$108.2M
-14.89%
YoY
|
-$60.72M
-42.23%
YoY
|
-$124.8M
-5.28%
YoY
|
-$174.9M
50.91%
YoY
|
-$127.1M
-13.25%
YoY
|
-$105.1M
-12.05%
YoY
|
-$131.7M
17.07%
YoY
|
-$115.9M
-9.03%
YoY
|
| Cash From Financing Activities |
-$19.00M
-127.74%
YoY
|
-$70.23M
-218.92%
YoY
|
-$86.29M
91.28%
YoY
|
-$45.57M
-181.62%
YoY
|
$68.49M
81.04%
YoY
|
$59.06M
508.57%
YoY
|
-$45.11M
-150.41%
YoY
|
$55.83M
-208.52%
YoY
|
$37.83M
-151.18%
YoY
|
$9.705M
-129.96%
YoY
|
$89.50M
252.27%
YoY
|
-$51.45M
-452.71%
YoY
|
-$73.91M
1294.57%
YoY
|
-$32.40M
-22.31%
YoY
|
$25.41M
-156.58%
YoY
|
$14.59M
-79.84%
YoY
|
-$5.300M
-118.28%
YoY
|
-$41.70M
-704.35%
YoY
|
-$44.90M
-246.25%
YoY
|
| Net Change In Cash |
$15.70M
428.72%
YoY
|
$16.16M
117.34%
YoY
|
$5.533M
-111.91%
YoY
|
-$30.37M
-148.62%
YoY
|
$2.970M
-110.86%
YoY
|
$7.435M
1.36%
YoY
|
-$46.45M
-500.0%
YoY
|
$62.47M
-283.96%
YoY
|
-$27.35M
-238.93%
YoY
|
$7.335M
-120.9%
YoY
|
$11.61M
-65.12%
YoY
|
-$33.96M
-384.41%
YoY
|
$19.69M
-192.0%
YoY
|
-$35.10M
-4000.11%
YoY
|
$33.29M
-408.24%
YoY
|
$11.94M
-51.97%
YoY
|
-$21.40M
2957.14%
YoY
|
$900.0K
-111.39%
YoY
|
-$10.80M
-303.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$133.7M
4.49%
YoY
|
$135.6M
15.35%
YoY
|
$137.1M
-28.67%
YoY
|
$126.4M
-41.57%
YoY
|
$128.0M
72.84%
YoY
|
$117.5M
-20.52%
YoY
|
$192.2M
54.33%
YoY
|
$216.4M
72.18%
YoY
|
$74.05M
-52.01%
YoY
|
$147.9M
21.15%
YoY
|
$124.5M
-31.87%
YoY
|
$125.7M
0.98%
YoY
|
$154.3M
73.39%
YoY
|
$122.0M
-29.98%
YoY
|
$182.8M
21.86%
YoY
|
$124.4M
25.66%
YoY
|
$89.00M
-0.89%
YoY
|
$174.3M
78.4%
YoY
|
$150.0M
47.06%
YoY
|
| Capital Expenditures |
$110.0M
-48.14%
YoY
|
$48.18M
-71.39%
YoY
|
$70.50M
-63.68%
YoY
|
$102.3M
-53.24%
YoY
|
$212.1M
-693.09%
YoY
|
$168.4M
-209.26%
YoY
|
$194.1M
-204.39%
YoY
|
$218.8M
102.12%
YoY
|
-$35.76M
-53.33%
YoY
|
-$154.1M
20.54%
YoY
|
-$186.0M
6.35%
YoY
|
$108.3M
-13.7%
YoY
|
-$76.62M
-34.0%
YoY
|
-$127.9M
-0.41%
YoY
|
-$174.8M
42.85%
YoY
|
$125.4M
-12.58%
YoY
|
-$116.1M
-0.43%
YoY
|
-$128.4M
6.91%
YoY
|
-$122.4M
-2.0%
YoY
|
| Free Cash Flow |
$23.74M
-128.22%
YoY
|
$87.37M
-271.66%
YoY
|
$66.60M
-3558.15%
YoY
|
$24.10M
-1094.59%
YoY
|
-$84.12M
-176.6%
YoY
|
-$50.90M
-116.85%
YoY
|
-$1.926M
-100.62%
YoY
|
-$2.423M
-113.91%
YoY
|
$109.8M
-52.45%
YoY
|
$302.0M
20.84%
YoY
|
$310.5M
-13.18%
YoY
|
$17.42M
-1852.11%
YoY
|
$230.9M
12.6%
YoY
|
$249.9M
-17.44%
YoY
|
$357.6M
31.29%
YoY
|
-$994.0K
-97.76%
YoY
|
$205.1M
-0.63%
YoY
|
$302.7M
38.98%
YoY
|
$272.4M
20.05%
YoY
|
Loading...