|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.62M
-25.74%
YoY
|
-$19.69M
565.72%
YoY
|
-$2.957M
-132.14%
YoY
|
$9.200M
-213.15%
YoY
|
-$8.131M
-14.65%
YoY
|
| Depreciation, Depletion And Amortization |
$501.8K
-5.28%
YoY
|
$529.8K
1294.08%
YoY
|
$38.00K
-95.37%
YoY
|
$820.0K
-19.21%
YoY
|
$1.015M
-46.15%
YoY
|
| Cash From Operating Activities |
-$3.978M
52.4%
YoY
|
-$2.610M
-16.82%
YoY
|
-$3.138M
-135.66%
YoY
|
$8.800M
-226.97%
YoY
|
-$6.931M
-6.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.76K
-101.79%
YoY
|
-$1.609M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$189.0K
24.34%
YoY
|
| Acquisitions |
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.080M
-3.18%
YoY
|
$1.115M
-8.72%
YoY
|
$1.222M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.051M
-313.04%
YoY
|
-$493.5K
-140.38%
YoY
|
$1.222M
N/A
|
$0.00
-100.0%
YoY
|
-$189.0K
24.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.801M
-60.73%
YoY
|
$9.680M
N/A
|
| Debt Paid & Issued, Net |
$4.850M
-63.59%
YoY
|
$13.32M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.157M
-32.76%
YoY
|
$3.209M
29.43%
YoY
|
$2.479M
-36.44%
YoY
|
$3.900M
-59.71%
YoY
|
$9.680M
4740.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.978M
52.4%
YoY
|
-$2.610M
-16.82%
YoY
|
-$3.138M
-135.66%
YoY
|
$8.800M
-226.97%
YoY
|
-$6.931M
-6.89%
YoY
|
| Cash From Investing Activities |
$1.051M
-313.04%
YoY
|
-$493.5K
-140.38%
YoY
|
$1.222M
N/A
|
$0.00
-100.0%
YoY
|
-$189.0K
24.34%
YoY
|
| Cash From Financing Activities |
$2.157M
-32.76%
YoY
|
$3.209M
29.43%
YoY
|
$2.479M
-36.44%
YoY
|
$3.900M
-59.71%
YoY
|
$9.680M
4740.0%
YoY
|
| Net Change In Cash |
-$1.821M
-1833.82%
YoY
|
$105.0K
-81.35%
YoY
|
$563.0K
-111.48%
YoY
|
-$4.903M
-291.52%
YoY
|
$2.560M
-134.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.978M
52.4%
YoY
|
-$2.610M
-16.82%
YoY
|
-$3.138M
-135.66%
YoY
|
$8.800M
-226.97%
YoY
|
-$6.931M
-6.89%
YoY
|
| Capital Expenditures |
$28.76K
-101.79%
YoY
|
-$1.609M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$189.0K
24.34%
YoY
|
| Free Cash Flow |
-$4.007M
300.17%
YoY
|
-$1.001M
N/A
|
N/A
|
$8.800M
-223.6%
YoY
|
-$7.120M
-6.27%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.083M
1263.26%
YoY
|
-$4.198M
74.47%
YoY
|
-$2.141M
-27.41%
YoY
|
-$10.41M
129.54%
YoY
|
-$226.2K
-95.45%
YoY
|
-$2.406M
50.13%
YoY
|
-$2.949M
N/A
|
-$4.533M
758.57%
YoY
|
-$4.973M
720.58%
YoY
|
-$1.603M
115.4%
YoY
|
-$528.0K
-72.64%
YoY
|
-$606.0K
-74.48%
YoY
|
-$744.0K
-71.29%
YoY
|
-$1.079M
-53.79%
YoY
|
-$1.930M
-14.6%
YoY
|
-$2.375M
9.5%
YoY
|
-$2.591M
70.24%
YoY
|
-$2.335M
7.21%
YoY
|
-$2.260M
22.16%
YoY
|
| Depreciation, Depletion And Amortization |
$229.0K
28.17%
YoY
|
$229.2K
23.89%
YoY
|
$324.0K
73.08%
YoY
|
-$49.11K
-150.86%
YoY
|
$178.7K
N/A
|
$185.0K
42.71%
YoY
|
$187.2K
N/A
|
$96.55K
N/A
|
$0.00
N/A
|
$129.7K
241.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-83.48%
YoY
|
$38.00K
-83.83%
YoY
|
$120.0K
-50.0%
YoY
|
$230.0K
0.0%
YoY
|
$230.0K
0.0%
YoY
|
$235.0K
-27.24%
YoY
|
$240.0K
-42.86%
YoY
|
| Cash From Operating Activities |
-$321.6K
-17.42%
YoY
|
-$1.730M
-939.52%
YoY
|
-$962.2K
-53.75%
YoY
|
-$1.714M
-125.37%
YoY
|
-$389.5K
-58.96%
YoY
|
$206.1K
-145.49%
YoY
|
-$2.080M
N/A
|
$6.755M
-1490.01%
YoY
|
-$949.0K
52.57%
YoY
|
-$453.0K
-77.68%
YoY
|
-$486.0K
-76.18%
YoY
|
-$622.0K
-71.6%
YoY
|
-$2.030M
-20.08%
YoY
|
-$1.470M
-27.48%
YoY
|
-$2.040M
3.55%
YoY
|
-$2.190M
75.2%
YoY
|
-$2.540M
35.11%
YoY
|
-$2.027M
10.64%
YoY
|
-$1.970M
23.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$234.4K
-927.91%
YoY
|
N/A
|
$37.44K
N/A
|
$450.00
-105.04%
YoY
|
-$28.31K
-98.23%
YoY
|
N/A
|
N/A
|
-$8.930K
N/A
|
-$1.600M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.870K
-124.27%
YoY
|
$140.0K
-1035.83%
YoY
|
$0.00
-100.0%
YoY
|
$1.080M
-316.15%
YoY
|
$28.31K
N/A
|
-$14.96K
N/A
|
-$13.35K
N/A
|
-$499.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.222M
N/A
|
$1.210M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$241.2K
N/A
|
$160.0K
-1169.52%
YoY
|
-$37.44K
180.45%
YoY
|
$1.080M
-312.27%
YoY
|
$0.00
N/A
|
-$14.96K
N/A
|
-$13.35K
N/A
|
-$508.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.222M
N/A
|
$1.212M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.400M
N/A
|
N/A
N/A
|
$1.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$649.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$647.0K
66.13%
YoY
|
$1.500M
-573.26%
YoY
|
$885.4K
-29.42%
YoY
|
$830.3K
-114.23%
YoY
|
$389.5K
N/A
|
-$317.0K
-167.72%
YoY
|
$1.255M
N/A
|
-$5.836M
N/A
|
$0.00
-100.0%
YoY
|
$468.0K
-81.11%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$2.477M
74.44%
YoY
|
$1.388M
N/A
|
$2.480M
N/A
|
$0.00
-100.0%
YoY
|
$1.420M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$321.6K
-17.42%
YoY
|
-$1.730M
-939.52%
YoY
|
-$962.2K
-53.75%
YoY
|
-$1.714M
-125.37%
YoY
|
-$389.5K
-58.96%
YoY
|
$206.1K
-145.49%
YoY
|
-$2.080M
N/A
|
$6.755M
-1490.01%
YoY
|
-$949.0K
52.57%
YoY
|
-$453.0K
-77.68%
YoY
|
-$486.0K
-76.18%
YoY
|
-$622.0K
-71.6%
YoY
|
-$2.030M
-20.08%
YoY
|
-$1.470M
-27.48%
YoY
|
-$2.040M
3.55%
YoY
|
-$2.190M
75.2%
YoY
|
-$2.540M
35.11%
YoY
|
-$2.027M
10.64%
YoY
|
-$1.970M
23.9%
YoY
|
| Cash From Investing Activities |
-$241.2K
N/A
|
$160.0K
-1169.52%
YoY
|
-$37.44K
180.45%
YoY
|
$1.080M
-312.27%
YoY
|
$0.00
N/A
|
-$14.96K
N/A
|
-$13.35K
N/A
|
-$508.6K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.222M
N/A
|
$1.212M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$647.0K
66.13%
YoY
|
$1.500M
-573.26%
YoY
|
$885.4K
-29.42%
YoY
|
$830.3K
-114.23%
YoY
|
$389.5K
N/A
|
-$317.0K
-167.72%
YoY
|
$1.255M
N/A
|
-$5.836M
N/A
|
$0.00
-100.0%
YoY
|
$468.0K
-81.11%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$2.477M
74.44%
YoY
|
$1.388M
N/A
|
$2.480M
N/A
|
$0.00
-100.0%
YoY
|
$1.420M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$84.17K
-2.892059178434562e+16%
YoY
|
-$70.00K
-44.37%
YoY
|
-$114.2K
-86.39%
YoY
|
$195.7K
-52.34%
YoY
|
$0.00
-100.0%
YoY
|
-$125.8K
-938.93%
YoY
|
-$839.2K
N/A
|
$410.5K
-184.47%
YoY
|
-$949.0K
53.06%
YoY
|
$15.00K
-99.1%
YoY
|
-$486.0K
-210.45%
YoY
|
-$620.0K
-71.69%
YoY
|
$1.669M
-249.02%
YoY
|
$1.130M
-155.75%
YoY
|
$440.0K
-122.34%
YoY
|
-$2.190M
-133.44%
YoY
|
-$1.120M
-40.43%
YoY
|
-$2.027M
1379.56%
YoY
|
-$1.970M
21.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$321.6K
-17.42%
YoY
|
-$1.730M
-939.52%
YoY
|
-$962.2K
-53.75%
YoY
|
-$1.714M
-125.37%
YoY
|
-$389.5K
-58.96%
YoY
|
$206.1K
-145.49%
YoY
|
-$2.080M
N/A
|
$6.755M
-1490.01%
YoY
|
-$949.0K
52.57%
YoY
|
-$453.0K
-77.68%
YoY
|
-$486.0K
-76.18%
YoY
|
-$622.0K
-71.6%
YoY
|
-$2.030M
-20.08%
YoY
|
-$1.470M
-27.48%
YoY
|
-$2.040M
3.55%
YoY
|
-$2.190M
75.2%
YoY
|
-$2.540M
35.11%
YoY
|
-$2.027M
10.64%
YoY
|
-$1.970M
23.9%
YoY
|
| Capital Expenditures |
$234.4K
-927.91%
YoY
|
N/A
|
$37.44K
N/A
|
$450.00
-105.04%
YoY
|
-$28.31K
-98.23%
YoY
|
N/A
|
N/A
|
-$8.930K
N/A
|
-$1.600M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$556.0K
53.95%
YoY
|
N/A
|
-$999.7K
N/A
|
-$1.715M
-125.35%
YoY
|
-$361.1K
-155.47%
YoY
|
N/A
|
N/A
|
$6.764M
N/A
|
$651.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.040M
3.55%
YoY
|
-$2.190M
53.15%
YoY
|
-$2.540M
35.11%
YoY
|
-$2.027M
10.34%
YoY
|
-$1.970M
21.6%
YoY
|
Loading...