|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2021
12 months to Jun 30, 2021
|
FY2020
12 months to Jun 30, 2020
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Stock-based compensation | |||||
| Amortization of debt issuance costs and discounts | |||||
| Provision for expected losses | |||||
| Provision for inventory reserve | |||||
| Depreciation and amortization | |||||
| Depreciation included in cost of subscription and transaction fees for rental equipment | |||||
| Property and equipment write-off | |||||
| Gain on extinguishment of debt | |||||
| Operating lease right-of-use asset impairment | |||||
| Noncash lease expense | |||||
| Deferred income taxes | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Finance receivables | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Other noncurrent liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Acquisition of business, net of cash acquired | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from private placement | |||||
| Payment of equity issuance costs | |||||
| Payment of Antara prepayment penalty and commitment termination fee | |||||
| Proceeds from long-term debt, net of issuance costs | |||||
| Repayment of long-term debt | |||||
| Contingent consideration paid for acquisition | |||||
| Repurchase of Series A Convertible Preferred Stock | |||||
| Payment of employee taxes related to stock-based compensation | |||||
| Proceeds from exercise of common stock options | |||||
| Payment of third-party debt issuance costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of currency exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Interest paid in cash | |||||
| Income taxes paid in cash | |||||
| Common stock issued in business combination (non-cash financing activity) | |||||
Loading...