|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.410M
204.54%
YoY
|
-$463.0K
-41.83%
YoY
|
-$796.0K
16.89%
YoY
|
-$681.0K
-33.75%
YoY
|
-$1.028M
88.62%
YoY
|
| Depreciation, Depletion And Amortization |
$51.00K
-15.0%
YoY
|
$60.00K
-15.49%
YoY
|
$71.00K
-12.35%
YoY
|
$81.00K
0.0%
YoY
|
$81.00K
1.25%
YoY
|
| Cash From Operating Activities |
-$768.0K
14.12%
YoY
|
-$673.0K
39.34%
YoY
|
-$483.0K
-932.76%
YoY
|
$58.00K
-126.36%
YoY
|
-$220.0K
-221.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$22.00K
-65.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$22.00K
-65.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$687.0K
-0.43%
YoY
|
$690.0K
18.76%
YoY
|
$581.0K
-447.9%
YoY
|
-$167.0K
-152.35%
YoY
|
$319.0K
-234.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$768.0K
14.12%
YoY
|
-$673.0K
39.34%
YoY
|
-$483.0K
-932.76%
YoY
|
$58.00K
-126.36%
YoY
|
-$220.0K
-221.55%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$22.00K
-65.63%
YoY
|
| Cash From Financing Activities |
$687.0K
-0.43%
YoY
|
$690.0K
18.76%
YoY
|
$581.0K
-447.9%
YoY
|
-$167.0K
-152.35%
YoY
|
$319.0K
-234.6%
YoY
|
| Net Change In Cash |
$34.00K
100.0%
YoY
|
$17.00K
-81.91%
YoY
|
$94.00K
-186.24%
YoY
|
-$109.0K
-241.56%
YoY
|
$77.00K
-164.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$768.0K
14.12%
YoY
|
-$673.0K
39.34%
YoY
|
-$483.0K
-932.76%
YoY
|
$58.00K
-126.36%
YoY
|
-$220.0K
-221.55%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$22.00K
-65.63%
YoY
|
| Free Cash Flow |
N/A
|
-$673.0K
38.19%
YoY
|
-$487.0K
-939.66%
YoY
|
$58.00K
-129.29%
YoY
|
-$198.0K
-180.82%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.881M
-596.31%
YoY
|
-$317.0K
-2.46%
YoY
|
-$314.0K
-147.36%
YoY
|
-$400.0K
63.27%
YoY
|
-$379.0K
-31.83%
YoY
|
-$325.0K
39.48%
YoY
|
$663.0K
-406.94%
YoY
|
-$245.0K
1066.67%
YoY
|
-$556.0K
71.08%
YoY
|
-$233.0K
-3.32%
YoY
|
-$216.0K
50.0%
YoY
|
-$21.00K
-62.5%
YoY
|
-$325.0K
35.42%
YoY
|
-$241.0K
-41.65%
YoY
|
-$144.0K
-28.71%
YoY
|
-$56.00K
-61.9%
YoY
|
-$240.0K
-10.11%
YoY
|
-$413.0K
42.41%
YoY
|
-$202.0K
312.24%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
-38.46%
YoY
|
$13.00K
-13.33%
YoY
|
$12.00K
-29.41%
YoY
|
$13.00K
-27.78%
YoY
|
$13.00K
-27.78%
YoY
|
$15.00K
-21.05%
YoY
|
$17.00K
-10.53%
YoY
|
$18.00K
-14.29%
YoY
|
$18.00K
-10.0%
YoY
|
$19.00K
-5.0%
YoY
|
$19.00K
0.0%
YoY
|
$21.00K
-4.55%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$19.00K
0.0%
YoY
|
$22.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$19.00K
-5.0%
YoY
|
| Cash From Operating Activities |
-$363.0K
2692.31%
YoY
|
-$611.0K
-481.88%
YoY
|
-$75.00K
-65.44%
YoY
|
-$69.00K
-73.15%
YoY
|
-$13.00K
-96.38%
YoY
|
$160.0K
-186.96%
YoY
|
-$217.0K
53.9%
YoY
|
-$257.0K
-56.37%
YoY
|
-$359.0K
-183.29%
YoY
|
-$184.0K
-392.06%
YoY
|
-$141.0K
-5.37%
YoY
|
-$589.0K
-740.22%
YoY
|
$431.0K
728.85%
YoY
|
$63.00K
-228.57%
YoY
|
-$149.0K
2880.0%
YoY
|
$92.00K
-183.64%
YoY
|
$52.00K
-192.86%
YoY
|
-$49.00K
-345.0%
YoY
|
-$5.000K
-112.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$8.000K
-20.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$247.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$247.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$8.000K
-20.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.0K
-276.47%
YoY
|
$635.0K
-838.37%
YoY
|
$83.00K
-63.6%
YoY
|
$54.00K
-75.89%
YoY
|
-$85.00K
-126.32%
YoY
|
-$86.00K
-138.91%
YoY
|
$228.0K
-1300.0%
YoY
|
$224.0K
-3.86%
YoY
|
$323.0K
121.23%
YoY
|
$221.0K
-398.65%
YoY
|
-$19.00K
-129.23%
YoY
|
$233.0K
-595.74%
YoY
|
$146.0K
-231.53%
YoY
|
-$74.00K
-171.15%
YoY
|
$65.00K
-1725.0%
YoY
|
-$47.00K
-146.53%
YoY
|
-$111.0K
-194.07%
YoY
|
$104.0K
-174.29%
YoY
|
-$4.000K
-80.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$363.0K
2692.31%
YoY
|
-$611.0K
-481.88%
YoY
|
-$75.00K
-65.44%
YoY
|
-$69.00K
-73.15%
YoY
|
-$13.00K
-96.38%
YoY
|
$160.0K
-186.96%
YoY
|
-$217.0K
53.9%
YoY
|
-$257.0K
-56.37%
YoY
|
-$359.0K
-183.29%
YoY
|
-$184.0K
-392.06%
YoY
|
-$141.0K
-5.37%
YoY
|
-$589.0K
-740.22%
YoY
|
$431.0K
728.85%
YoY
|
$63.00K
-228.57%
YoY
|
-$149.0K
2880.0%
YoY
|
$92.00K
-183.64%
YoY
|
$52.00K
-192.86%
YoY
|
-$49.00K
-345.0%
YoY
|
-$5.000K
-112.5%
YoY
|
| Cash From Investing Activities |
$247.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$8.000K
-20.0%
YoY
|
| Cash From Financing Activities |
$150.0K
-276.47%
YoY
|
$635.0K
-838.37%
YoY
|
$83.00K
-63.6%
YoY
|
$54.00K
-75.89%
YoY
|
-$85.00K
-126.32%
YoY
|
-$86.00K
-138.91%
YoY
|
$228.0K
-1300.0%
YoY
|
$224.0K
-3.86%
YoY
|
$323.0K
121.23%
YoY
|
$221.0K
-398.65%
YoY
|
-$19.00K
-129.23%
YoY
|
$233.0K
-595.74%
YoY
|
$146.0K
-231.53%
YoY
|
-$74.00K
-171.15%
YoY
|
$65.00K
-1725.0%
YoY
|
-$47.00K
-146.53%
YoY
|
-$111.0K
-194.07%
YoY
|
$104.0K
-174.29%
YoY
|
-$4.000K
-80.0%
YoY
|
| Net Change In Cash |
$34.00K
-134.69%
YoY
|
$24.00K
-67.57%
YoY
|
$8.000K
-27.27%
YoY
|
-$15.00K
-54.55%
YoY
|
-$98.00K
172.22%
YoY
|
$74.00K
100.0%
YoY
|
$11.00K
-106.71%
YoY
|
-$33.00K
-90.73%
YoY
|
-$36.00K
-106.24%
YoY
|
$37.00K
-436.36%
YoY
|
-$164.0K
95.24%
YoY
|
-$356.0K
-891.11%
YoY
|
$577.0K
-1077.97%
YoY
|
-$11.00K
-120.37%
YoY
|
-$84.00K
394.12%
YoY
|
$45.00K
-381.25%
YoY
|
-$59.00K
-205.36%
YoY
|
$54.00K
-145.0%
YoY
|
-$17.00K
-270.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$363.0K
2692.31%
YoY
|
-$611.0K
-481.88%
YoY
|
-$75.00K
-65.44%
YoY
|
-$69.00K
-73.15%
YoY
|
-$13.00K
-96.38%
YoY
|
$160.0K
-186.96%
YoY
|
-$217.0K
53.9%
YoY
|
-$257.0K
-56.37%
YoY
|
-$359.0K
-183.29%
YoY
|
-$184.0K
-392.06%
YoY
|
-$141.0K
-5.37%
YoY
|
-$589.0K
-740.22%
YoY
|
$431.0K
728.85%
YoY
|
$63.00K
-228.57%
YoY
|
-$149.0K
2880.0%
YoY
|
$92.00K
-183.64%
YoY
|
$52.00K
-192.86%
YoY
|
-$49.00K
-345.0%
YoY
|
-$5.000K
-112.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$8.000K
-20.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$160.0K
-186.96%
YoY
|
-$217.0K
58.39%
YoY
|
N/A
|
-$359.0K
-183.29%
YoY
|
-$184.0K
-392.06%
YoY
|
-$137.0K
-8.05%
YoY
|
N/A
|
$431.0K
728.85%
YoY
|
$63.00K
-231.25%
YoY
|
-$149.0K
-5066.67%
YoY
|
$92.00K
-189.32%
YoY
|
$52.00K
-204.0%
YoY
|
-$48.00K
-340.0%
YoY
|
$3.000K
-94.0%
YoY
|
Loading...