|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$55.24M
33.47%
YoY
|
$41.39M
274.15%
YoY
|
$11.06M
45.53%
YoY
|
$7.601M
-171.21%
YoY
|
-$10.67M
-21.25%
YoY
|
| Depreciation, Depletion And Amortization |
$8.324M
0.85%
YoY
|
$8.254M
-2.95%
YoY
|
$8.505M
-37.62%
YoY
|
$13.63M
-35.51%
YoY
|
$21.14M
-5.35%
YoY
|
| Cash From Operating Activities |
$48.02M
-23.16%
YoY
|
$62.49M
57.98%
YoY
|
$39.56M
101.39%
YoY
|
$19.64M
24.14%
YoY
|
$15.82M
77.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.25M
123.65%
YoY
|
$6.819M
19.8%
YoY
|
$5.692M
-20.78%
YoY
|
$7.185M
-27.69%
YoY
|
$9.936M
26.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$15.25M
123.65%
YoY
|
-$6.819M
19.8%
YoY
|
-$5.692M
-20.78%
YoY
|
-$7.185M
-27.55%
YoY
|
-$9.917M
25.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.99M
113.79%
YoY
|
$24.79M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.70M
-32.21%
YoY
|
-$77.74M
216.65%
YoY
|
-$24.55M
221.15%
YoY
|
-$7.644M
-401.42%
YoY
|
$2.536M
-69.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$48.02M
-23.16%
YoY
|
$62.49M
57.98%
YoY
|
$39.56M
101.39%
YoY
|
$19.64M
24.14%
YoY
|
$15.82M
77.06%
YoY
|
| Cash From Investing Activities |
-$15.25M
123.65%
YoY
|
-$6.819M
19.8%
YoY
|
-$5.692M
-20.78%
YoY
|
-$7.185M
-27.55%
YoY
|
-$9.917M
25.33%
YoY
|
| Cash From Financing Activities |
-$52.70M
-32.21%
YoY
|
-$77.74M
216.65%
YoY
|
-$24.55M
221.15%
YoY
|
-$7.644M
-401.42%
YoY
|
$2.536M
-69.72%
YoY
|
| Net Change In Cash |
-$21.70M
-5.97%
YoY
|
-$23.08M
-308.65%
YoY
|
$11.06M
146.86%
YoY
|
$4.481M
-41.51%
YoY
|
$7.661M
-26.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.02M
-23.16%
YoY
|
$62.49M
57.98%
YoY
|
$39.56M
101.39%
YoY
|
$19.64M
24.14%
YoY
|
$15.82M
77.06%
YoY
|
| Capital Expenditures |
$15.25M
123.65%
YoY
|
$6.819M
19.8%
YoY
|
$5.692M
-20.78%
YoY
|
$7.185M
-27.69%
YoY
|
$9.936M
26.14%
YoY
|
| Free Cash Flow |
$32.77M
-41.14%
YoY
|
$55.67M
64.4%
YoY
|
$33.86M
171.86%
YoY
|
$12.46M
111.62%
YoY
|
$5.886M
455.81%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.334M
-161.0%
YoY
|
-$4.596M
-162.34%
YoY
|
-$381.0K
-103.6%
YoY
|
$25.26M
66.01%
YoY
|
$12.02M
-18.63%
YoY
|
$7.373M
5.24%
YoY
|
$10.59M
141.08%
YoY
|
$15.22M
114.7%
YoY
|
$14.78M
84.99%
YoY
|
$7.006M
279.73%
YoY
|
$4.391M
-174.97%
YoY
|
$7.087M
-53.89%
YoY
|
$7.987M
152.35%
YoY
|
$1.845M
-117.21%
YoY
|
-$5.857M
2649.77%
YoY
|
$15.37M
160.38%
YoY
|
$3.165M
260.48%
YoY
|
-$10.72M
26.06%
YoY
|
-$213.0K
-97.62%
YoY
|
$5.903M
-770.03%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.555M
23.67%
YoY
|
$2.297M
27.4%
YoY
|
$2.301M
19.16%
YoY
|
$2.154M
7.59%
YoY
|
$2.066M
-6.98%
YoY
|
$1.803M
-14.91%
YoY
|
$1.931M
-12.23%
YoY
|
$2.002M
0.1%
YoY
|
$2.221M
0.95%
YoY
|
$2.119M
-1.07%
YoY
|
$2.200M
4.76%
YoY
|
$2.000M
-4.76%
YoY
|
$2.200M
-53.19%
YoY
|
$2.142M
-54.81%
YoY
|
$2.100M
-59.62%
YoY
|
$2.100M
-58.0%
YoY
|
$4.700M
-9.62%
YoY
|
$4.740M
-16.46%
YoY
|
$5.200M
-3.7%
YoY
|
| Cash From Operating Activities |
N/A
|
-$13.62M
-286.46%
YoY
|
-$2.556M
-132.29%
YoY
|
$22.46M
-17.05%
YoY
|
$10.34M
-37.4%
YoY
|
$7.305M
10.72%
YoY
|
$7.916M
-35.71%
YoY
|
$27.07M
-12.11%
YoY
|
$16.52M
-7.71%
YoY
|
$6.598M
-288.51%
YoY
|
$12.31M
-319.68%
YoY
|
$30.80M
66.49%
YoY
|
$17.90M
-788.46%
YoY
|
-$3.500M
29.63%
YoY
|
-$5.605M
-187.91%
YoY
|
$18.50M
-7.5%
YoY
|
-$2.600M
-29.73%
YoY
|
-$2.700M
-54.24%
YoY
|
$6.376M
18.73%
YoY
|
$20.00M
614.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.077M
-247.68%
YoY
|
$3.931M
21.18%
YoY
|
$4.184M
-302.22%
YoY
|
-$3.708M
49.82%
YoY
|
-$4.115M
322.05%
YoY
|
$3.244M
158.69%
YoY
|
-$2.069M
1969.0%
YoY
|
-$2.475M
3.13%
YoY
|
-$975.0K
-42.65%
YoY
|
$1.254M
-15.21%
YoY
|
-$100.0K
-93.75%
YoY
|
-$2.400M
20.0%
YoY
|
-$1.700M
-5.56%
YoY
|
$1.479M
-16.3%
YoY
|
-$1.600M
-33.33%
YoY
|
-$2.000M
-23.08%
YoY
|
-$1.800M
-35.71%
YoY
|
$1.767M
-15.05%
YoY
|
-$2.400M
33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.077M
47.68%
YoY
|
-$3.931M
21.18%
YoY
|
-$4.184M
102.22%
YoY
|
-$3.708M
49.82%
YoY
|
-$4.115M
322.05%
YoY
|
-$3.244M
158.69%
YoY
|
-$2.069M
1969.0%
YoY
|
-$2.475M
3.13%
YoY
|
-$975.0K
-42.65%
YoY
|
-$1.254M
-15.21%
YoY
|
-$100.0K
-93.75%
YoY
|
-$2.400M
20.0%
YoY
|
-$1.700M
-5.56%
YoY
|
-$1.479M
-16.3%
YoY
|
-$1.600M
-30.43%
YoY
|
-$2.000M
-25.93%
YoY
|
-$1.800M
-35.71%
YoY
|
-$1.767M
-15.37%
YoY
|
-$2.300M
-34.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.56M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$31.37M
5271.58%
YoY
|
-$7.822M
-60.87%
YoY
|
-$14.41M
-22.46%
YoY
|
-$18.89M
18.68%
YoY
|
$584.0K
-107.09%
YoY
|
-$19.99M
-42.89%
YoY
|
-$18.58M
9189.5%
YoY
|
-$15.91M
-30.2%
YoY
|
-$8.242M
-61.31%
YoY
|
-$35.00M
-276.51%
YoY
|
-$200.0K
-50.0%
YoY
|
-$22.80M
1040.0%
YoY
|
-$21.30M
-21400.0%
YoY
|
$19.83M
-471.99%
YoY
|
-$400.0K
-96.58%
YoY
|
-$2.000M
-41.18%
YoY
|
$100.0K
-99.53%
YoY
|
-$5.331M
43.19%
YoY
|
-$11.70M
-199.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$13.62M
-286.46%
YoY
|
-$2.556M
-132.29%
YoY
|
$22.46M
-17.05%
YoY
|
$10.34M
-37.4%
YoY
|
$7.305M
10.72%
YoY
|
$7.916M
-35.71%
YoY
|
$27.07M
-12.11%
YoY
|
$16.52M
-7.71%
YoY
|
$6.598M
-288.51%
YoY
|
$12.31M
-319.68%
YoY
|
$30.80M
66.49%
YoY
|
$17.90M
-788.46%
YoY
|
-$3.500M
29.63%
YoY
|
-$5.605M
-187.91%
YoY
|
$18.50M
-7.5%
YoY
|
-$2.600M
-29.73%
YoY
|
-$2.700M
-54.24%
YoY
|
$6.376M
18.73%
YoY
|
$20.00M
614.29%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.077M
47.68%
YoY
|
-$3.931M
21.18%
YoY
|
-$4.184M
102.22%
YoY
|
-$3.708M
49.82%
YoY
|
-$4.115M
322.05%
YoY
|
-$3.244M
158.69%
YoY
|
-$2.069M
1969.0%
YoY
|
-$2.475M
3.13%
YoY
|
-$975.0K
-42.65%
YoY
|
-$1.254M
-15.21%
YoY
|
-$100.0K
-93.75%
YoY
|
-$2.400M
20.0%
YoY
|
-$1.700M
-5.56%
YoY
|
-$1.479M
-16.3%
YoY
|
-$1.600M
-30.43%
YoY
|
-$2.000M
-25.93%
YoY
|
-$1.800M
-35.71%
YoY
|
-$1.767M
-15.37%
YoY
|
-$2.300M
-34.29%
YoY
|
| Cash From Financing Activities |
N/A
|
$31.37M
5271.58%
YoY
|
-$7.822M
-60.87%
YoY
|
-$14.41M
-22.46%
YoY
|
-$18.89M
18.68%
YoY
|
$584.0K
-107.09%
YoY
|
-$19.99M
-42.89%
YoY
|
-$18.58M
9189.5%
YoY
|
-$15.91M
-30.2%
YoY
|
-$8.242M
-61.31%
YoY
|
-$35.00M
-276.51%
YoY
|
-$200.0K
-50.0%
YoY
|
-$22.80M
1040.0%
YoY
|
-$21.30M
-21400.0%
YoY
|
$19.83M
-471.99%
YoY
|
-$400.0K
-96.58%
YoY
|
-$2.000M
-41.18%
YoY
|
$100.0K
-99.53%
YoY
|
-$5.331M
43.19%
YoY
|
-$11.70M
-199.15%
YoY
|
| Net Change In Cash |
N/A
|
$11.67M
209.27%
YoY
|
-$14.39M
-7.58%
YoY
|
$3.866M
-39.81%
YoY
|
-$12.25M
555.59%
YoY
|
$3.774M
-244.1%
YoY
|
-$15.57M
-35.85%
YoY
|
$6.423M
-78.94%
YoY
|
-$1.869M
-74.4%
YoY
|
-$2.619M
-90.12%
YoY
|
-$24.28M
-296.65%
YoY
|
$30.50M
84.85%
YoY
|
-$7.300M
10.61%
YoY
|
-$26.50M
502.27%
YoY
|
$12.35M
-1688.8%
YoY
|
$16.50M
175.0%
YoY
|
-$6.600M
-32.65%
YoY
|
-$4.400M
-134.92%
YoY
|
-$777.0K
82.39%
YoY
|
$6.000M
-45.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$13.62M
-286.46%
YoY
|
-$2.556M
-132.29%
YoY
|
$22.46M
-17.05%
YoY
|
$10.34M
-37.4%
YoY
|
$7.305M
10.72%
YoY
|
$7.916M
-35.71%
YoY
|
$27.07M
-12.11%
YoY
|
$16.52M
-7.71%
YoY
|
$6.598M
-288.51%
YoY
|
$12.31M
-319.68%
YoY
|
$30.80M
66.49%
YoY
|
$17.90M
-788.46%
YoY
|
-$3.500M
29.63%
YoY
|
-$5.605M
-187.91%
YoY
|
$18.50M
-7.5%
YoY
|
-$2.600M
-29.73%
YoY
|
-$2.700M
-54.24%
YoY
|
$6.376M
18.73%
YoY
|
$20.00M
614.29%
YoY
|
| Capital Expenditures |
N/A
|
$6.077M
-247.68%
YoY
|
$3.931M
21.18%
YoY
|
$4.184M
-302.22%
YoY
|
-$3.708M
49.82%
YoY
|
-$4.115M
322.05%
YoY
|
$3.244M
158.69%
YoY
|
-$2.069M
1969.0%
YoY
|
-$2.475M
3.13%
YoY
|
-$975.0K
-42.65%
YoY
|
$1.254M
-15.21%
YoY
|
-$100.0K
-93.75%
YoY
|
-$2.400M
20.0%
YoY
|
-$1.700M
-5.56%
YoY
|
$1.479M
-16.3%
YoY
|
-$1.600M
-33.33%
YoY
|
-$2.000M
-23.08%
YoY
|
-$1.800M
-35.71%
YoY
|
$1.767M
-15.05%
YoY
|
-$2.400M
33.33%
YoY
|
| Free Cash Flow |
N/A
|
-$19.70M
-272.49%
YoY
|
-$6.487M
-238.85%
YoY
|
$18.27M
-37.3%
YoY
|
$14.05M
-26.03%
YoY
|
$11.42M
50.8%
YoY
|
$4.672M
-57.75%
YoY
|
$29.14M
-5.7%
YoY
|
$19.00M
-6.43%
YoY
|
$7.573M
-520.72%
YoY
|
$11.06M
-256.11%
YoY
|
$30.90M
53.73%
YoY
|
$20.30M
-3483.33%
YoY
|
-$1.800M
100.0%
YoY
|
-$7.084M
-253.7%
YoY
|
$20.10M
-10.27%
YoY
|
-$600.0K
-45.45%
YoY
|
-$900.0K
-70.97%
YoY
|
$4.609M
40.09%
YoY
|
$22.40M
386.96%
YoY
|
Loading...