|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$109.0M
135.84%
YoY
|
$46.22M
-112.83%
YoY
|
-$360.1M
2723.77%
YoY
|
-$12.75M
-135.81%
YoY
|
$35.61M
-64.74%
YoY
|
| Depreciation, Depletion And Amortization |
$43.00M
-14.68%
YoY
|
$50.40M
-20.25%
YoY
|
$63.20M
-28.18%
YoY
|
$88.00M
-3.51%
YoY
|
$91.20M
-5.2%
YoY
|
| Cash From Operating Activities |
$161.6M
158.09%
YoY
|
$62.61M
-164.0%
YoY
|
-$97.83M
-393.4%
YoY
|
$33.34M
-78.91%
YoY
|
$158.1M
-5.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.99M
217.02%
YoY
|
$13.25M
16.59%
YoY
|
$11.36M
-66.53%
YoY
|
$33.94M
-37.37%
YoY
|
$54.19M
11.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.10M
-182.51%
YoY
|
$26.79M
-40.73%
YoY
|
$45.20M
-2758.82%
YoY
|
-$1.700M
0.0%
YoY
|
-$1.700M
-82.47%
YoY
|
| Cash From Investing Activities |
-$64.09M
-573.25%
YoY
|
$13.54M
-60.01%
YoY
|
$33.87M
-195.0%
YoY
|
-$35.65M
-36.2%
YoY
|
-$55.87M
-4.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$314.0K
390.63%
YoY
|
$64.00K
-115.53%
YoY
|
-$412.0K
-63.95%
YoY
|
-$1.143M
-101.44%
YoY
|
$79.50M
214.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.23M
14.25%
YoY
|
-$51.84M
-157.1%
YoY
|
$90.79M
-257.66%
YoY
|
-$57.59M
-58.17%
YoY
|
-$137.7M
51.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$161.6M
158.09%
YoY
|
$62.61M
-164.0%
YoY
|
-$97.83M
-393.4%
YoY
|
$33.34M
-78.91%
YoY
|
$158.1M
-5.27%
YoY
|
| Cash From Investing Activities |
-$64.09M
-573.25%
YoY
|
$13.54M
-60.01%
YoY
|
$33.87M
-195.0%
YoY
|
-$35.65M
-36.2%
YoY
|
-$55.87M
-4.13%
YoY
|
| Cash From Financing Activities |
-$59.23M
14.25%
YoY
|
-$51.84M
-157.1%
YoY
|
$90.79M
-257.66%
YoY
|
-$57.59M
-58.17%
YoY
|
-$137.7M
51.67%
YoY
|
| Net Change In Cash |
$38.27M
57.41%
YoY
|
$24.31M
-9.34%
YoY
|
$26.82M
-144.58%
YoY
|
-$60.16M
67.36%
YoY
|
-$35.94M
-300.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$161.6M
158.09%
YoY
|
$62.61M
-164.0%
YoY
|
-$97.83M
-393.4%
YoY
|
$33.34M
-78.91%
YoY
|
$158.1M
-5.27%
YoY
|
| Capital Expenditures |
$41.99M
217.02%
YoY
|
$13.25M
16.59%
YoY
|
$11.36M
-66.53%
YoY
|
$33.94M
-37.37%
YoY
|
$54.19M
11.66%
YoY
|
| Free Cash Flow |
$119.6M
142.28%
YoY
|
$49.37M
-145.21%
YoY
|
-$109.2M
18251.6%
YoY
|
-$595.0K
-100.57%
YoY
|
$103.9M
-12.22%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.040M
-79.53%
YoY
|
$59.32M
41.38%
YoY
|
$39.91M
14.24%
YoY
|
$7.487M
-30.25%
YoY
|
$24.62M
35.08%
YoY
|
$41.96M
60.24%
YoY
|
$34.93M
-491.22%
YoY
|
$10.73M
-113.56%
YoY
|
$18.23M
-132.62%
YoY
|
$26.19M
-155.9%
YoY
|
-$8.929M
-94.99%
YoY
|
-$79.14M
1720.59%
YoY
|
-$55.87M
587.78%
YoY
|
-$46.85M
1928.8%
YoY
|
-$178.3M
-8904.44%
YoY
|
-$4.347M
-73.88%
YoY
|
-$8.123M
-225.34%
YoY
|
-$2.309M
-113.77%
YoY
|
$2.025M
-93.02%
YoY
|
-$16.64M
-159.43%
YoY
|
| Depreciation, Depletion And Amortization |
$12.16M
16.35%
YoY
|
$9.224M
-18.34%
YoY
|
$9.900M
-14.58%
YoY
|
$10.52M
-10.12%
YoY
|
$10.45M
-15.14%
YoY
|
$11.30M
-18.83%
YoY
|
$11.59M
-13.71%
YoY
|
$11.71M
-21.95%
YoY
|
$12.31M
-17.36%
YoY
|
$13.92M
-11.92%
YoY
|
$13.43M
-24.54%
YoY
|
$15.00M
-26.83%
YoY
|
$14.90M
-29.38%
YoY
|
$15.80M
-31.3%
YoY
|
$17.80M
-25.21%
YoY
|
$20.50M
-6.82%
YoY
|
$21.10M
-9.83%
YoY
|
$23.00M
-2.13%
YoY
|
$23.80M
6.25%
YoY
|
$22.00M
-1.35%
YoY
|
| Cash From Operating Activities |
-$7.111M
-193.19%
YoY
|
$31.03M
-59.27%
YoY
|
$11.64M
-6461.2%
YoY
|
$77.96M
-403.41%
YoY
|
$7.631M
-85.94%
YoY
|
$76.18M
98.24%
YoY
|
-$183.0K
-95.84%
YoY
|
-$25.70M
-24.2%
YoY
|
$54.28M
106.37%
YoY
|
$38.43M
357.5%
YoY
|
-$4.400M
-95.54%
YoY
|
-$33.90M
-229.89%
YoY
|
$26.30M
-290.58%
YoY
|
$8.400M
-45.1%
YoY
|
-$98.63M
-1827.07%
YoY
|
$26.10M
-33.59%
YoY
|
-$13.80M
-171.88%
YoY
|
$15.30M
-59.42%
YoY
|
$5.711M
-90.77%
YoY
|
$39.30M
-45.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.45M
-249.47%
YoY
|
$11.21M
-247.09%
YoY
|
$7.789M
202.96%
YoY
|
$20.78M
-515.72%
YoY
|
-$11.01M
255.52%
YoY
|
-$7.620M
120.68%
YoY
|
$2.571M
51.5%
YoY
|
-$4.999M
163.11%
YoY
|
-$3.096M
138.15%
YoY
|
-$3.453M
103.12%
YoY
|
$1.697M
-73.75%
YoY
|
-$1.900M
-83.9%
YoY
|
-$1.300M
-83.75%
YoY
|
-$1.700M
-73.44%
YoY
|
$6.464M
-15.68%
YoY
|
-$11.80M
-32.95%
YoY
|
-$8.000M
-52.38%
YoY
|
-$6.400M
-34.69%
YoY
|
$7.666M
-23.27%
YoY
|
-$17.60M
-17.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.941M
-43.67%
YoY
|
$1.566M
-110.24%
YoY
|
$1.400M
N/A
|
-$1.582M
-114.0%
YoY
|
-$5.221M
-166.28%
YoY
|
-$15.30M
-301.09%
YoY
|
$0.00
-100.0%
YoY
|
$11.30M
11204.0%
YoY
|
$7.877M
293.85%
YoY
|
$7.606M
7.13%
YoY
|
$1.000K
-100.0%
YoY
|
$100.0K
-101.52%
YoY
|
$2.000M
-67.21%
YoY
|
$7.100M
-1875.0%
YoY
|
$36.00M
-4600.0%
YoY
|
-$6.600M
186.96%
YoY
|
$6.100M
177.27%
YoY
|
-$400.0K
0.0%
YoY
|
-$800.0K
-33.33%
YoY
|
-$2.300M
-866.67%
YoY
|
| Cash From Investing Activities |
-$19.39M
19.5%
YoY
|
-$9.642M
-57.92%
YoY
|
-$6.420M
149.71%
YoY
|
-$22.36M
-454.7%
YoY
|
-$16.23M
-439.43%
YoY
|
-$22.92M
-651.77%
YoY
|
-$2.571M
51.59%
YoY
|
$6.305M
-470.88%
YoY
|
$4.781M
696.83%
YoY
|
$4.153M
-24.49%
YoY
|
-$1.696M
-105.75%
YoY
|
-$1.700M
-90.76%
YoY
|
$600.0K
-131.58%
YoY
|
$5.500M
-179.71%
YoY
|
$29.50M
-449.66%
YoY
|
-$18.40M
-7.54%
YoY
|
-$1.900M
-86.99%
YoY
|
-$6.900M
-33.01%
YoY
|
-$8.437M
-24.33%
YoY
|
-$19.90M
-5.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$19.69M
13665.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$143.0K
14200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-99.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$252.0K
-27.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$346.0K
-157.19%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$567.0K
-98.16%
YoY
|
-$49.00K
-70.3%
YoY
|
-$50.86M
518.78%
YoY
|
-$19.95M
-54008.11%
YoY
|
-$30.88M
-39.32%
YoY
|
-$165.0K
3.77%
YoY
|
-$8.220M
901.22%
YoY
|
$37.00K
N/A
|
-$50.90M
1083.65%
YoY
|
-$159.0K
N/A
|
-$821.0K
-100.86%
YoY
|
$0.00
-100.0%
YoY
|
-$4.300M
-68.15%
YoY
|
$0.00
-100.0%
YoY
|
$95.13M
-688.0%
YoY
|
-$13.90M
-78.52%
YoY
|
-$13.50M
8.0%
YoY
|
-$14.00M
-67.67%
YoY
|
-$16.18M
-5.94%
YoY
|
-$64.70M
289.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.111M
-193.19%
YoY
|
$31.03M
-59.27%
YoY
|
$11.64M
-6461.2%
YoY
|
$77.96M
-403.41%
YoY
|
$7.631M
-85.94%
YoY
|
$76.18M
98.24%
YoY
|
-$183.0K
-95.84%
YoY
|
-$25.70M
-24.2%
YoY
|
$54.28M
106.37%
YoY
|
$38.43M
357.5%
YoY
|
-$4.400M
-95.54%
YoY
|
-$33.90M
-229.89%
YoY
|
$26.30M
-290.58%
YoY
|
$8.400M
-45.1%
YoY
|
-$98.63M
-1827.07%
YoY
|
$26.10M
-33.59%
YoY
|
-$13.80M
-171.88%
YoY
|
$15.30M
-59.42%
YoY
|
$5.711M
-90.77%
YoY
|
$39.30M
-45.49%
YoY
|
| Cash From Investing Activities |
-$19.39M
19.5%
YoY
|
-$9.642M
-57.92%
YoY
|
-$6.420M
149.71%
YoY
|
-$22.36M
-454.7%
YoY
|
-$16.23M
-439.43%
YoY
|
-$22.92M
-651.77%
YoY
|
-$2.571M
51.59%
YoY
|
$6.305M
-470.88%
YoY
|
$4.781M
696.83%
YoY
|
$4.153M
-24.49%
YoY
|
-$1.696M
-105.75%
YoY
|
-$1.700M
-90.76%
YoY
|
$600.0K
-131.58%
YoY
|
$5.500M
-179.71%
YoY
|
$29.50M
-449.66%
YoY
|
-$18.40M
-7.54%
YoY
|
-$1.900M
-86.99%
YoY
|
-$6.900M
-33.01%
YoY
|
-$8.437M
-24.33%
YoY
|
-$19.90M
-5.69%
YoY
|
| Cash From Financing Activities |
-$567.0K
-98.16%
YoY
|
-$49.00K
-70.3%
YoY
|
-$50.86M
518.78%
YoY
|
-$19.95M
-54008.11%
YoY
|
-$30.88M
-39.32%
YoY
|
-$165.0K
3.77%
YoY
|
-$8.220M
901.22%
YoY
|
$37.00K
N/A
|
-$50.90M
1083.65%
YoY
|
-$159.0K
N/A
|
-$821.0K
-100.86%
YoY
|
$0.00
-100.0%
YoY
|
-$4.300M
-68.15%
YoY
|
$0.00
-100.0%
YoY
|
$95.13M
-688.0%
YoY
|
-$13.90M
-78.52%
YoY
|
-$13.50M
8.0%
YoY
|
-$14.00M
-67.67%
YoY
|
-$16.18M
-5.94%
YoY
|
-$64.70M
289.76%
YoY
|
| Net Change In Cash |
-$27.07M
-31.43%
YoY
|
$21.34M
-59.82%
YoY
|
-$45.64M
315.92%
YoY
|
$35.65M
-284.21%
YoY
|
-$39.48M
-583.81%
YoY
|
$53.10M
25.17%
YoY
|
-$10.97M
58.65%
YoY
|
-$19.35M
-45.64%
YoY
|
$8.160M
-63.89%
YoY
|
$42.42M
205.21%
YoY
|
-$6.917M
-126.74%
YoY
|
-$35.60M
474.19%
YoY
|
$22.60M
-177.4%
YoY
|
$13.90M
-348.21%
YoY
|
$25.87M
-236.25%
YoY
|
-$6.200M
-86.31%
YoY
|
-$29.20M
269.62%
YoY
|
-$5.600M
-64.78%
YoY
|
-$18.99M
-156.72%
YoY
|
-$45.30M
-231.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.111M
-193.19%
YoY
|
$31.03M
-59.27%
YoY
|
$11.64M
-6461.2%
YoY
|
$77.96M
-403.41%
YoY
|
$7.631M
-85.94%
YoY
|
$76.18M
98.24%
YoY
|
-$183.0K
-95.84%
YoY
|
-$25.70M
-24.2%
YoY
|
$54.28M
106.37%
YoY
|
$38.43M
357.5%
YoY
|
-$4.400M
-95.54%
YoY
|
-$33.90M
-229.89%
YoY
|
$26.30M
-290.58%
YoY
|
$8.400M
-45.1%
YoY
|
-$98.63M
-1827.07%
YoY
|
$26.10M
-33.59%
YoY
|
-$13.80M
-171.88%
YoY
|
$15.30M
-59.42%
YoY
|
$5.711M
-90.77%
YoY
|
$39.30M
-45.49%
YoY
|
| Capital Expenditures |
$16.45M
-249.47%
YoY
|
$11.21M
-247.09%
YoY
|
$7.789M
202.96%
YoY
|
$20.78M
-515.72%
YoY
|
-$11.01M
255.52%
YoY
|
-$7.620M
120.68%
YoY
|
$2.571M
51.5%
YoY
|
-$4.999M
163.11%
YoY
|
-$3.096M
138.15%
YoY
|
-$3.453M
103.12%
YoY
|
$1.697M
-73.75%
YoY
|
-$1.900M
-83.9%
YoY
|
-$1.300M
-83.75%
YoY
|
-$1.700M
-73.44%
YoY
|
$6.464M
-15.68%
YoY
|
-$11.80M
-32.95%
YoY
|
-$8.000M
-52.38%
YoY
|
-$6.400M
-34.69%
YoY
|
$7.666M
-23.27%
YoY
|
-$17.60M
-17.76%
YoY
|
| Free Cash Flow |
-$23.56M
-226.42%
YoY
|
$19.82M
-76.35%
YoY
|
$3.852M
-239.87%
YoY
|
$57.18M
-376.28%
YoY
|
$18.64M
-67.51%
YoY
|
$83.80M
100.09%
YoY
|
-$2.754M
-54.83%
YoY
|
-$20.70M
-35.33%
YoY
|
$57.37M
107.87%
YoY
|
$41.88M
314.68%
YoY
|
-$6.097M
-94.2%
YoY
|
-$32.00M
-184.43%
YoY
|
$27.60M
-575.86%
YoY
|
$10.10M
-53.46%
YoY
|
-$105.1M
5275.81%
YoY
|
$37.90M
-33.39%
YoY
|
-$5.800M
-116.11%
YoY
|
$21.70M
-54.32%
YoY
|
-$1.955M
-103.77%
YoY
|
$56.90M
-39.14%
YoY
|
Loading...