Sherwin Williams Co - Understand $shw stock

$SHW Market Cap: $94.7 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$23.01B

TTM

Gross Margin

48.06%

TTM

Net Earnings

$2.513B

TTM

Current Assets

$6.051B

Q2 2024

Current Liabilities

$7.467B

Q2 2024

Current Ratio

81.04%

Q2 2024

Total Assets

$23.73B

Q2 2024

Total Liabilities

$17.70B

Q2 2024

Book Value

$6.030B

Q2 2024

Cash

$200.0M

Q2 2024

P/E

37.69

Sep 13, 2024 EST

Free Cash Flow

$2.364B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$23.05B	$22.15B	$19.94B	$18.36B	$17.90B	$17.53B	$14.98B	$11.86B	$11.34B	$11.13B	$10.19B	$9.534B	$8.766B	$7.776B	$7.094B	$7.980B	$8.005B	$7.810B	$7.191B	$6.114B	$5.408B	$5.185B	$5.066B	$5.212B	$5.004B	$4.934B	$4.881B	$4.133B	$3.274B	$3.100B	$2.949B	$2.748B	$2.541B	$2.267B	$2.123B	$1.950B	$1.801B	$1.558B	$1.522B	$1.452B	$1.973B
YoY Change	4.08%	11.05%	8.62%	2.57%	2.09%	17.02%	26.38%	4.56%	1.88%	9.27%	6.84%	8.76%	12.73%	9.62%	-11.1%	-0.31%	2.5%	8.61%	17.62%	13.05%	4.3%	2.35%	-2.8%	4.16%	1.42%	1.09%	18.1%	26.24%	5.61%	5.12%	7.31%	8.15%	12.09%	6.78%	8.87%	8.27%	15.6%	2.37%	4.82%	-26.41%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$23.05B	$22.15B	$19.94B	$18.36B	$17.90B	$17.53B	$14.98B	$11.86B	$11.34B	$11.13B	$10.19B	$9.534B	$8.766B	$7.776B	$7.094B	$7.980B	$8.005B	$7.810B	$7.191B	$6.114B	$5.408B	$5.185B	$5.066B	$5.212B	$5.004B	$4.934B	$4.881B	$4.133B	$3.274B	$3.100B	$2.949B	$2.748B	$2.541B	$2.267B	$2.123B	$1.950B	$1.801B	$1.558B	$1.522B	$1.452B	$1.973B
Cost Of Revenue	$12.29B	$12.82B	$11.40B	$9.679B	$9.865B	$10.12B	$8.265B	$5.934B	$5.780B	$5.965B	$5.569B	$5.328B	$5.021B	$4.295B	$3.831B	$4.481B	$4.406B	$4.395B	$4.110B	$3.412B	$2.952B	$2.846B	$2.846B	$2.904B	$2.755B	$2.804B	$2.784B	$2.405B	$1.877B	$1.773B	$1.697B	$1.589B	$1.500B	$1.338B	$1.275B	$1.187B	$1.067B	$922.0M	$913.0M	$897.0M	$1.307B
Gross Profit	$10.76B	$9.325B	$8.543B	$8.683B	$8.036B	$7.419B	$6.719B	$5.921B	$5.560B	$5.164B	$4.617B	$4.206B	$3.745B	$3.481B	$3.263B	$3.499B	$3.599B	$3.415B	$3.080B	$2.701B	$2.455B	$2.339B	$2.220B	$2.308B	$2.249B	$2.130B	$2.097B	$1.728B	$1.397B	$1.327B	$1.252B	$1.158B	$1.041B	$929.0M	$848.0M	$764.0M	$734.0M	$636.0M	$610.0M	$555.0M	$667.0M
Gross Profit Margin	46.67%	42.1%	42.83%	47.29%	44.89%	42.31%	44.84%	49.94%	49.03%	46.4%	45.32%	44.12%	42.72%	44.76%	46.0%	43.85%	44.96%	43.73%	42.83%	44.18%	45.4%	45.11%	43.82%	44.28%	44.94%	43.17%	42.96%	41.81%	42.67%	42.81%	42.46%	42.14%	40.97%	40.98%	39.94%	39.18%	40.76%	40.82%	40.08%	38.22%	33.81%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Selling, General & Admin	$7.065B	$6.015B	$5.573B	$5.478B	$5.275B	$5.034B	$4.798B	$4.140B	$3.886B	$3.823B	$3.468B	$3.260B	$2.961B	$2.728B	$2.535B	$2.644B	$2.597B	$2.512B	$2.355B	$2.083B	$1.882B	$1.785B	$1.730B	$1.740B	$1.673B	$1.598B	$1.574B	$1.309B	$1.075B	$1.018B	$981.0M	$915.0M	$826.0M	$746.0M	$686.0M	$629.0M	$579.0M	$488.0M	$469.0M	$429.0M	$558.0M
YoY Change	17.47%	7.93%	1.73%	3.85%	4.79%	4.92%	15.88%	6.55%	1.64%	10.25%	6.38%	10.09%	8.53%	7.62%	-4.12%	1.81%	3.38%	6.67%	13.06%	10.68%	5.43%	3.18%	-0.57%	4.0%	4.69%	1.52%	20.24%	21.77%	5.6%	3.77%	7.21%	10.77%	10.72%	8.75%	9.06%	8.64%	18.65%	4.05%	9.32%	-23.12%
% of Gross Profit	65.68%	64.5%	65.23%	63.09%	65.64%	67.85%	71.41%	69.92%	69.89%	74.02%	75.11%	77.5%	79.07%	78.37%	77.69%	75.56%	72.16%	73.56%	76.46%	77.12%	76.66%	76.31%	77.93%	75.39%	74.39%	75.02%	75.06%	75.75%	76.95%	76.71%	78.35%	79.02%	79.35%	80.3%	80.9%	82.33%	78.88%	76.73%	76.89%	77.3%	83.66%
Research & Development						$51.92M	$58.47M	$58.04M	$57.67M	$50.02M	$47.04M	$44.65M	$41.72M	$39.88M
YoY Change						-11.2%	0.75%	0.65%	15.29%	6.33%	5.36%	7.02%	4.6%
% of Gross Profit						0.7%	0.87%	0.98%	1.04%	0.97%	1.02%	1.06%	1.11%	1.15%
Depreciation & Amortization	$292.3M	$317.1M	$263.1M	$268.0M	$262.1M	$278.2M	$285.0M	$172.0M	$170.3M	$169.1M	$158.8M	$152.2M	$151.2M	$140.3M	$170.9M	$165.5M	$163.5M	$146.0M	$143.5M	$125.7M	$116.6M	$115.7M	$148.1M	$160.0M	$155.8M	$147.9M	$139.2M	$103.6M	$77.90M	$73.80M	$68.90M	$66.30M	$60.00M	$51.50M	$44.30M	$39.10M	$41.00M	$35.00M	$22.30M	$21.60M
YoY Change	-7.82%	20.52%	-1.83%	2.25%	-5.79%	-2.39%	65.7%	0.98%	0.73%	6.5%	4.3%	0.66%	7.74%	-17.88%	3.26%	1.22%	11.99%	1.74%	14.16%	7.8%	0.78%	-21.88%	-7.44%	2.7%	5.34%	6.25%	34.36%	32.99%	5.56%	7.11%	3.92%	10.5%	16.5%	16.25%	13.3%	-4.63%	17.14%	56.95%	3.24%
% of Gross Profit	2.72%	3.4%	3.08%	3.09%	3.26%	3.75%	4.24%	2.9%	3.06%	3.27%	3.44%	3.62%	4.04%	4.03%	5.24%	4.73%	4.54%	4.28%	4.66%	4.65%	4.75%	4.95%	6.67%	6.93%	6.93%	6.94%	6.64%	6.0%	5.58%	5.56%	5.5%	5.73%	5.76%	5.54%	5.22%	5.12%	5.59%	5.5%	3.66%	3.89%
Operating Expenses	$7.133B	$6.325B	$5.573B	$5.478B	$5.275B	$5.086B	$4.856B	$4.198B	$3.943B	$3.873B	$3.515B	$3.304B	$3.003B	$2.768B	$2.556B	$2.649B	$2.623B	$2.537B	$2.357B	$2.088B	$1.901B	$1.807B	$1.745B	$1.755B	$1.704B	$1.625B	$1.597B	$1.335B	$1.087B	$1.026B	$982.0M	$924.0M	$831.0M	$730.0M	$665.0M	$586.0M	$554.0M	$443.0M	$472.0M	$422.0M	$548.0M
YoY Change	12.78%	13.49%	1.73%	3.85%	3.72%	4.73%	15.67%	6.47%	1.82%	10.19%	6.37%	10.05%	8.47%	8.29%	-3.51%	0.99%	3.39%	7.64%	12.88%	9.84%	5.2%	3.55%	-0.57%	2.99%	4.86%	1.75%	19.63%	22.82%	5.95%	4.48%	6.28%	11.19%	13.84%	9.77%	13.48%	5.78%	25.06%	-6.14%	11.85%	-22.99%
Operating Profit	$3.626B	$3.001B	$3.084B	$3.374B	$2.809B	$2.612B	$2.235B	$2.164B	$1.963B	$1.695B	$1.442B	$1.307B	$985.0M	$948.0M	$707.0M	$850.0M	$976.0M	$878.0M	$723.0M	$613.0M	$554.0M	$532.0M	$475.0M	$553.0M	$545.0M	$505.0M	$500.0M	$393.0M	$310.0M	$301.0M	$270.0M	$234.0M	$210.0M	$199.0M	$183.0M	$178.0M	$180.0M	$193.0M	$138.0M	$133.0M	$119.0M
YoY Change	20.83%	-2.69%	-8.6%	20.12%	7.55%	16.84%	3.29%	10.24%	15.81%	17.55%	10.33%	32.69%	3.9%	34.09%	-16.82%	-12.91%	11.16%	21.44%	17.94%	10.65%	4.14%	12.0%	-14.1%	1.47%	7.92%	1.0%	27.23%	26.77%	2.99%	11.48%	15.38%	11.43%	5.53%	8.74%	2.81%	-1.11%	-6.74%	39.86%	3.76%	11.76%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Interest Expense	-$392.3M	-$438.3M	$334.7M	$340.4M	$349.3M	$366.7M	$263.5M	$154.0M	$62.00M	$64.21M	$62.71M	$42.79M	$42.50M	$70.60M	-$39.00M	-$68.00M	-$58.00M	-$42.00M	-$45.00M	-$34.00M	-$32.00M	-$35.00M	-$51.00M	-$57.00M	-$55.00M	-$65.00M	-$73.00M	-$18.00M	$9.000M	-$3.000M	-$6.000M	-$9.000M	-$12.00M	-$11.00M	-$13.00M	-$14.00M	-$18.00M	-$19.00M	-$13.00M	-$14.00M	-$17.00M
YoY Change	-10.5%	-230.95%	-1.67%	-2.55%	-4.75%	39.17%	71.1%	148.39%	-3.43%	2.38%	46.57%	0.68%	-39.8%	-281.01%	-42.65%	17.24%	38.1%	-6.67%	32.35%	6.25%	-8.57%	-31.37%	-10.53%	3.64%	-15.38%	-10.96%	305.56%	-300.0%	-400.0%	-50.0%	-33.33%	-25.0%	9.09%	-15.38%	-7.14%	-22.22%	-5.26%	46.15%	-7.14%	-17.65%
% of Operating Profit	-10.82%	-14.61%	10.85%	10.09%	12.44%	14.04%	11.79%	7.12%	3.16%	3.79%	4.35%	3.27%	4.31%	7.45%	-5.52%	-8.0%	-5.94%	-4.78%	-6.22%	-5.55%	-5.78%	-6.58%	-10.74%	-10.31%	-10.09%	-12.87%	-14.6%	-4.58%	2.9%	-1.0%	-2.22%	-3.85%	-5.71%	-5.53%	-7.1%	-7.87%	-10.0%	-9.84%	-9.42%	-10.53%	-14.29%
Other Income/Expense, Net	-$65.50M	$8.500M	$19.50M	-$5.300M	-$16.70M	-$20.10M	$32.70M	$11.82M	-$6.082M	$15.40M	-$936.0K	$9.940M	$4.809M	$781.0K
YoY Change	-870.59%	-56.41%	-467.92%	-68.26%	-16.92%	-161.47%	176.58%	-294.39%	-139.49%	-1745.3%	-109.42%	106.7%	515.75%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Pretax Income	$3.110B	$2.573B	$2.249B	$2.519B	$1.982B	$1.309B	$1.416B	$1.505B	$1.441B	$1.114B	$969.8M	$712.9M	$560.4M	$539.1M	$623.0M	$714.0M	$913.0M	$834.0M	$656.0M	$580.0M	$523.0M	$497.0M	$424.0M	$143.0M	$490.0M	$440.0M	$427.0M	$375.0M	$318.0M	$299.0M	$264.0M	$226.0M	$199.0M	$187.0M	$170.0M	$163.0M	$161.0M	$174.0M	$124.0M	$119.0M	$101.0M
YoY Change	20.86%	14.43%	-10.74%	27.12%	51.36%	-7.51%	-5.94%	4.48%	29.36%	14.82%	36.04%	27.21%	3.95%	-13.46%	-12.75%	-21.8%	9.47%	27.13%	13.1%	10.9%	5.23%	17.22%	196.5%	-70.82%	11.36%	3.04%	13.87%	17.92%	6.35%	13.26%	16.81%	13.57%	6.42%	10.0%	4.29%	1.24%	-7.47%	40.32%	4.2%	17.82%
Income Tax	$721.1M	$553.0M	$384.2M	$488.8M	$440.5M	$251.0M	-$300.2M	$462.5M	$495.1M	$392.3M	$333.4M	$276.3M	$299.7M	$215.3M	$187.0M	$238.0M	$297.0M	$258.0M	$192.0M	$186.0M	$191.0M	$186.0M	$161.0M	$127.0M	$186.0M	$167.0M	$167.0M	$146.0M	$118.0M	$112.0M	$99.00M	$81.00M	$71.00M	$65.00M	$61.00M	$62.00M	$67.00M	$78.00M	$55.00M	$56.00M	$46.00M
% Of Pretax Income	23.19%	21.49%	17.09%	19.4%	22.23%	19.17%	-21.21%	30.73%	34.37%	35.23%	34.38%	38.76%	53.48%	39.94%	30.01%	33.33%	32.53%	30.94%	29.27%	32.07%	36.52%	37.42%	37.97%	88.81%	37.96%	37.95%	39.11%	38.93%	37.11%	37.46%	37.5%	35.84%	35.68%	34.76%	35.88%	38.04%	41.61%	44.83%	44.35%	47.06%	45.54%
Net Earnings	$2.389B	$2.020B	$1.864B	$2.030B	$1.541B	$1.109B	$1.728B	$1.133B	$1.054B	$865.9M	$752.6M	$631.0M	$441.9M	$462.5M	$436.0M	$477.0M	$616.0M	$576.0M	$463.0M	$393.0M	$332.0M	$128.0M	$263.0M	$16.00M	$304.0M	$273.0M	$261.0M	$229.0M	$201.0M	$187.0M	$165.0M	$63.00M	$128.0M	$123.0M	$109.0M	$101.0M	$97.00M	$106.0M	$75.00M	$65.00M	$55.00M
YoY Change	18.25%	8.35%	-8.18%	31.73%	39.02%	-35.84%	52.55%	7.48%	21.71%	15.06%	19.26%	42.81%	-4.46%	6.07%	-8.6%	-22.56%	6.94%	24.41%	17.81%	18.37%	159.38%	-51.33%	1543.75%	-94.74%	11.36%	4.6%	13.97%	13.93%	7.49%	13.33%	161.9%	-50.78%	4.07%	12.84%	7.92%	4.12%	-8.49%	41.33%	15.38%	18.18%
Net Earnings / Revenue	10.36%	9.12%	9.35%	11.06%	8.61%	6.32%	11.53%	9.55%	9.29%	7.78%	7.39%	6.62%	5.04%	5.95%	6.15%	5.98%	7.7%	7.38%	6.44%	6.43%	6.14%	2.47%	5.19%	0.31%	6.08%	5.53%	5.35%	5.54%	6.14%	6.03%	5.6%	2.29%	5.04%	5.43%	5.13%	5.18%	5.39%	6.8%	4.93%	4.48%	2.79%
Basic Earnings Per Share	$9.35	$7.83	$7.10	$7.48	$5.60	$11.92	$18.60	$12.33	$11.43	$9.00	$7.41	$6.15	$4.22	$4.28	$3.80	$4.04
Diluted Earnings Per Share	$9.25	$7.716M	$6.98	$7.36	$5.50	$11.67	$18.20	$11.99	$11.15	$8.77	$7.26	$6.02	$4.14	$4.21	$3.78	$4.00	$1.567M	$1.398M	$1.095M	$905.5K	$752.8K	$280.1K	$558.4K	$32.79K	$599.6K	$524.0K	$500.0K	$442.1K	$391.1K	$358.2K	$307.3K	$118.0K	$241.1K	$235.6K	$210.4K	$191.7K	$180.3K	$193.1K	$135.1K	$118.2K	$92.59K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Cash & Short-Term Investments	$276.8M	$198.8M	$165.7M	$227.0M	$162.0M	$156.0M	$204.0M	$890.0M	$206.0M	$41.00M	$745.0M	$863.0M	$33.00M	$59.00M	$69.00M	$26.00M	$27.00M	$490.0M	$36.00M	$46.00M	$303.0M	$164.0M	$119.0M	$3.000M	$19.00M	$19.00M	$4.000M	$2.000M	$269.0M	$251.0M	$270.0M	$168.0M	$101.0M	$99.00M	$202.0M	$154.0M	$209.0M	$102.0M	$170.0M	$166.0M	$160.0M
YoY Change	39.24%	19.98%	-27.0%	40.12%	3.85%	-23.53%	-77.08%	332.04%	402.44%	-94.5%	-13.67%	2515.15%	-44.07%	-14.49%	165.38%	-3.7%	-94.49%	1261.11%	-21.74%	-84.82%	84.76%	37.82%	3866.67%	-84.21%	0.0%	375.0%	100.0%	-99.26%	7.17%	-7.04%	60.71%	66.34%	2.02%	-50.99%	31.17%	-26.32%	104.9%	-40.0%	2.41%	3.75%
Cash & Equivalents	$276.8M	$198.8M	$165.7M	$227.0M	$162.0M	$156.0M	$204.0M	$890.0M	$206.0M	$41.00M	$745.0M	$863.0M	$33.00M	$59.00M	$69.00M	$26.00M	$27.00M	$469.0M	$36.00M	$46.00M	$303.0M	$164.0M	$119.0M	$3.000M	$19.00M	$19.00M	$4.000M	$2.000M	$249.0M	$251.0M	$230.0M	$165.0M	$101.0M	$96.00M	$132.0M	$70.00M	$70.00M	$71.00M	$170.0M	$166.0M	$160.0M
Short-Term Investments																$0.00	$0.00	$21.00M									$0.00	$0.00	$20.00M	$0.00	$40.00M	$3.000M	$0.00	$3.000M	$70.00M	$84.00M	$138.0M	$31.00M	$0.00	$0.00	$0.00
Other Short-Term Assets	$438.4M	$518.8M	$547.5M	$431.0M	$441.0M	$298.0M	$356.0M	$438.0M	$319.0M	$362.0M	$345.0M	$334.0M	$312.0M	$321.0M	$266.0M	$249.0M	$284.0M	$270.0M	$241.0M	$239.0M	$230.0M	$223.0M	$232.0M	$251.0M	$250.0M	$226.0M	$261.0M	$319.0M	$172.0M	$167.0M	$155.0M	$135.0M	$118.0M	$122.0M	$112.0M	$93.00M	$91.00M	$62.00M	$47.00M	$48.00M	$43.00M
YoY Change	-15.5%	-5.24%	27.03%	-2.27%	47.99%	-16.29%	-18.72%	37.3%	-11.88%	4.93%	3.29%	7.05%	-2.8%	20.68%	6.83%	-12.32%	5.19%	12.03%	0.84%	3.91%	3.14%	-3.88%	-7.57%	0.4%	10.62%	-13.41%	-18.18%	85.47%	2.99%	7.74%	14.81%	14.41%	-3.28%	8.93%	20.43%	2.2%	46.77%	31.91%	-2.08%	11.63%
Inventory	$2.330B	$2.627B	$1.927B	$1.804B	$1.890B	$1.815B	$1.742B	$1.068B	$1.019B	$1.034B	$971.0M	$920.0M	$927.0M	$918.0M	$738.0M	$864.0M	$887.0M	$825.0M	$809.0M	$773.0M	$638.0M	$625.0M	$633.0M	$704.0M	$703.0M	$683.0M	$722.0M	$643.0M	$463.0M	$459.0M	$429.0M	$408.0M	$422.0M	$373.0M	$326.0M	$323.0M	$281.0M	$410.0M	$367.0M	$338.0M	$332.0M
Prepaid Expenses
Receivables	$2.468B	$2.564B	$2.413B	$2.130B	$2.139B	$2.075B	$2.105B	$1.231B	$1.114B	$1.131B	$1.098B	$1.033B	$990.0M	$917.0M	$696.0M	$770.0M	$871.0M	$865.0M	$809.0M	$724.0M	$544.0M	$494.0M	$523.0M	$594.0M	$606.0M	$605.0M	$546.0M	$452.0M	$334.0M	$311.0M	$298.0M	$277.0M	$247.0M	$230.0M	$206.0M	$196.0M	$176.0M	$158.0M	$164.0M	$157.0M	$141.0M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$5.513B	$5.908B	$5.054B	$4.591B	$4.632B	$4.344B	$4.407B	$3.627B	$2.657B	$2.567B	$3.159B	$3.149B	$2.262B	$2.214B	$1.770B	$1.909B	$2.070B	$2.450B	$1.894B	$1.782B	$1.715B	$1.506B	$1.507B	$1.552B	$1.578B	$1.532B	$1.532B	$1.416B	$1.239B	$1.189B	$1.151B	$988.0M	$887.0M	$824.0M	$846.0M	$766.0M	$757.0M	$732.0M	$748.0M	$710.0M	$677.0M
YoY Change	-6.68%	16.9%	10.08%	-0.89%	6.63%	-1.43%	21.51%	36.51%	3.51%	-18.74%	0.32%	39.21%	2.17%	25.08%	-7.28%	-7.78%	-15.51%	29.36%	6.29%	3.91%	13.88%	-0.07%	-2.9%	-1.65%	3.0%	0.0%	8.19%	14.29%	4.21%	3.3%	16.5%	11.39%	7.65%	-2.6%	10.44%	1.19%	3.42%	-2.14%	5.35%	4.87%
Property, Plant & Equipment	$4.724B	$4.074B	$3.688B	$3.596B	$3.521B	$1.777B	$1.877B	$1.096B	$1.042B	$1.021B	$1.021B	$966.0M	$957.0M	$952.0M	$819.0M	$860.0M	$899.0M	$829.0M	$745.0M	$720.0M	$650.0M	$665.0M	$673.0M	$722.0M	$712.0M	$719.0M	$692.0M	$549.0M	$456.0M	$409.0M	$394.0M	$388.0M	$377.0M	$373.0M	$359.0M	$333.0M	$289.0M	$318.0M	$230.0M	$221.0M	$199.0M
YoY Change	15.97%	10.46%	2.56%	2.13%	98.14%	-5.33%	71.26%	5.18%	2.06%	0.0%	5.69%	0.94%	0.53%	16.24%	-4.77%	-4.34%	8.44%	11.28%	3.47%	10.77%	-2.26%	-1.19%	-6.79%	1.4%	-0.97%	3.9%	26.05%	20.39%	11.49%	3.81%	1.55%	2.92%	1.07%	3.9%	7.81%	15.22%	-9.12%	38.26%	4.07%	11.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$1.211B	$1.027B	$657.8M	$524.0M	$426.0M	$641.0M	$799.0M	$647.0M	$681.0M	$671.0M	$710.0M	$616.0M	$597.0M	$580.0M	$441.0M	$340.0M	$539.0M	$514.0M	$551.0M	$564.0M	$566.0M	$523.0M	$471.0M	$461.0M	$429.0M	$384.0M	$340.0M	$378.0M	$323.0M	$226.0M	$215.0M	$190.0M	$172.0M	$157.0M	$143.0M	$136.0M	$122.0M	$105.0M	$0.00	$0.00	$0.00
YoY Change	17.86%	56.17%	25.53%	23.0%	-33.54%	-19.77%	23.49%	-4.99%	1.49%	-5.49%	15.26%	3.18%	2.93%	31.52%	29.71%	-36.92%	4.86%	-6.72%	-2.3%	-0.35%	8.22%	11.04%	2.17%	7.46%	11.72%	12.94%	-10.05%	17.03%	42.92%	5.12%	13.16%	10.47%	9.55%	9.79%	5.15%	11.48%	16.19%
Total Long-Term Assets	$17.44B	$16.69B	$15.61B	$15.81B	$15.86B	$14.79B	$15.49B	$3.126B	$3.122B	$3.139B	$3.224B	$3.086B	$2.967B	$2.955B	$2.554B	$2.507B	$2.785B	$2.545B	$2.475B	$2.492B	$1.968B	$1.926B	$2.121B	$2.199B	$2.455B	$2.519B	$2.504B	$1.579B	$902.0M	$773.0M	$764.0M	$742.0M	$725.0M	$680.0M	$529.0M	$493.0M	$453.0M	$475.0M	$308.0M	$294.0M	$263.0M
YoY Change	4.53%	6.87%	-1.25%	-0.33%	7.26%	-4.54%	395.62%	0.13%	-0.54%	-2.64%	4.47%	4.01%	0.41%	15.7%	1.87%	-9.98%	9.43%	2.83%	-0.68%	26.63%	2.18%	-9.19%	-3.55%	-10.43%	-2.54%	0.6%	58.58%	75.06%	16.69%	1.18%	2.96%	2.34%	6.62%	28.54%	7.3%	8.83%	-4.63%	54.22%	4.76%	11.79%
Total Assets	$22.95B	$22.59B	$20.67B	$20.40B	$20.50B	$19.13B	$19.90B	$6.753B	$5.779B	$5.706B	$6.383B	$6.235B	$5.229B	$5.169B	$4.324B	$4.416B	$4.855B	$4.995B	$4.369B	$4.274B	$3.683B	$3.432B	$3.628B	$3.751B	$4.033B	$4.051B	$4.036B	$2.995B	$2.141B	$1.962B	$1.915B	$1.730B	$1.612B	$1.504B	$1.375B	$1.259B	$1.210B	$1.207B	$1.056B	$1.004B	$940.0M
YoY Change
Accounts Payable	$2.315B	$2.437B	$2.403B	$2.118B	$1.876B	$1.799B	$1.792B	$1.035B	$1.158B	$1.042B	$998.0M	$923.0M	$965.0M	$910.0M	$675.0M	$738.0M	$741.0M	$779.0M	$720.0M	$651.0M	$588.0M	$522.0M	$454.0M	$449.0M	$459.0M	$408.0M	$424.0M	$386.0M	$277.0M	$259.0M	$255.0M	$232.0M	$204.0M	$203.0M	$176.0M	$161.0M	$153.0M	$204.0M	$194.0M	$184.0M	$162.0M
YoY Change	-4.99%	1.39%	13.46%	12.9%	4.28%	0.39%	73.14%	-10.62%	11.13%	4.41%	8.13%	-4.35%	6.04%	34.81%	-8.54%	-0.4%	-4.88%	8.19%	10.6%	10.71%	12.64%	14.98%	1.11%	-2.18%	12.5%	-3.77%	9.84%	39.35%	6.95%	1.57%	9.91%	13.73%	0.49%	15.34%	9.32%	5.23%	-25.0%	5.15%	5.43%	13.58%
Accrued Expenses	$2.642B	$2.348B	$1.872B	$2.002B	$1.683B	$1.509B	$1.481B	$977.0M	$861.0M	$869.0M	$851.0M	$829.0M	$723.0M	$695.0M	$607.0M	$610.0M	$658.0M	$652.0M	$619.0M	$524.0M	$467.0M	$445.0M	$468.0M	$472.0M	$477.0M	$471.0M	$486.0M	$429.0M	$310.0M	$297.0M	$259.0M	$237.0M	$212.0M	$202.0M	$211.0M	$192.0M	$203.0M	$200.0M	$144.0M	$146.0M	$141.0M
YoY Change	12.5%	25.41%	-6.48%	18.95%	11.53%	1.89%	51.59%	13.47%	-0.92%	2.12%	2.65%	14.66%	4.03%	14.5%	-0.49%	-7.29%	0.92%	5.33%	18.13%	12.21%	4.94%	-4.91%	-0.85%	-1.05%	1.27%	-3.09%	13.29%	38.39%	4.38%	14.67%	9.28%	11.79%	4.95%	-4.27%	9.9%	-5.42%	1.5%	38.89%	-1.37%	3.55%
Deferred Revenue
YoY Change
Short-Term Debt	$374.2M	$978.1M	$763.5M	$0.00	$205.0M	$328.0M	$634.0M	$41.00M	$39.00M	$679.0M	$97.00M	$69.00M	$346.0M	$389.0M	$23.00M	$516.0M	$657.0M	$370.0M	$124.0M	$239.0M	$0.00	$0.00	$0.00	$107.0M	$0.00	$0.00	$107.0M	$168.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-61.74%	28.11%		-100.0%	-37.5%	-48.26%	1446.34%	5.13%	-94.26%	600.0%	40.58%	-80.06%	-11.05%	1591.3%	-95.54%	-21.46%	77.57%	198.39%	-48.12%				-100.0%			-100.0%	-36.31%
Long-Term Debt Due	$1.099B	$600.0K	$260.6M	$25.00M	$430.0M	$307.0M	$1.000M	$700.0M	$3.000M	$3.000M	$503.0M	$4.000M	$8.000M	$8.000M	$12.00M	$14.00M	$15.00M	$213.0M	$10.00M	$11.00M	$11.00M	$15.00M	$112.0M	$13.00M	$120.0M	$118.0M	$54.00M	$2.000M					$43.00M	$3.000M	$20.00M	$7.000M	$0.00	$0.00	$9.000M	$12.00M	$13.00M
YoY Change	183033.33%	-99.77%	942.4%	-94.19%	40.07%	30600.0%	-99.86%	23233.33%	0.0%	-99.4%	12475.0%	-50.0%	0.0%	-33.33%	-14.29%	-6.67%	-92.96%	2030.0%	-9.09%	0.0%	-26.67%	-86.61%	761.54%	-89.17%	1.69%	118.52%	2600.0%						1333.33%	-85.0%	185.71%			-100.0%	-25.0%	-7.69%
Total Short-Term Liabilities	$6.627B	$5.961B	$5.720B	$4.594B	$4.522B	$4.298B	$3.987B	$2.829B	$2.142B	$2.681B	$2.529B	$1.876B	$2.163B	$2.064B	$1.394B	$1.937B	$2.141B	$2.075B	$1.554B	$1.520B	$1.154B	$1.083B	$1.141B	$1.115B	$1.141B	$1.074B	$1.116B	$1.051B	$619.0M	$597.0M	$554.0M	$490.0M	$488.0M	$432.0M	$433.0M	$378.0M	$383.0M	$431.0M	$376.0M	$365.0M	$337.0M
YoY Change	11.18%	4.22%	24.5%	1.59%	5.21%	7.8%	40.93%	32.07%	-20.1%	6.01%	34.81%	-13.27%	4.8%	48.06%	-28.03%	-9.53%	3.18%	33.53%	2.24%	31.72%	6.56%	-5.08%	2.33%	-2.28%	6.24%	-3.76%	6.18%	69.79%	3.69%	7.76%	13.06%	0.41%	12.96%	-0.23%	14.55%	-1.31%	-11.14%	14.63%	3.01%	8.31%
Long-Term Debt	$8.378B	$9.591B	$8.591B	$8.267B	$8.051B	$8.708B	$9.886B	$1.211B	$1.907B	$1.123B	$1.122B	$1.632B	$639.0M	$648.0M	$783.0M	$304.0M	$293.0M	$292.0M	$487.0M	$488.0M	$503.0M	$507.0M	$504.0M	$621.0M	$622.0M	$730.0M	$844.0M	$143.0M	$24.00M	$20.00M	$38.00M	$60.00M	$72.00M	$138.0M	$105.0M	$130.0M	$141.0M	$178.0M	$145.0M	$169.0M	$175.0M
YoY Change	-12.65%	11.64%	3.92%	2.68%	-7.54%	-11.92%	716.35%	-36.5%	69.81%	0.09%	-31.25%	155.4%	-1.39%	-17.24%	157.57%	3.75%	0.34%	-40.04%	-0.2%	-2.98%	-0.79%	0.6%	-18.84%	-0.16%	-14.79%	-13.51%	490.21%	495.83%	20.0%	-47.37%	-36.67%	-16.67%	-47.83%	31.43%	-19.23%	-7.8%	-20.79%	22.76%	-14.2%	-3.43%
Other Long-Term Liabilities	$3.551B	$3.259B	$3.151B	$3.083B	$2.830B	$1.267B	$959.0M	$834.0M	$862.0M	$906.0M	$957.0M	$934.0M	$910.0M	$848.0M	$657.0M	$570.0M	$635.0M	$636.0M	$597.0M	$615.0M	$567.0M	$500.0M	$495.0M	$543.0M	$571.0M	$530.0M	$484.0M	$400.0M	$286.0M	$291.0M	$290.0M	$274.0M	$84.00M	$72.00M	$75.00M	$58.00M	$42.00M	$25.00M	$33.00M	$37.00M	$31.00M
YoY Change	8.96%	3.42%	2.2%	8.94%	123.36%	32.12%	14.99%	-3.25%	-4.86%	-5.33%	2.46%	2.64%	7.31%	29.07%	15.26%	-10.24%	-0.16%	6.53%	-2.93%	8.47%	13.4%	1.01%	-8.84%	-4.9%	7.74%	9.5%	21.0%	39.86%	-1.72%	0.34%	5.84%	226.19%	16.67%	-4.0%	29.31%	38.1%	68.0%	-24.24%	-10.81%	19.35%
Total Long-Term Liabilities	$11.93B	$12.85B	$11.74B	$11.35B	$10.88B	$9.975B	$10.85B	$2.045B	$2.769B	$2.029B	$2.079B	$2.566B	$1.549B	$1.496B	$1.440B	$874.0M	$928.0M	$928.0M	$1.084B	$1.103B	$1.070B	$1.007B	$999.0M	$1.164B	$1.193B	$1.260B	$1.328B	$543.0M	$310.0M	$311.0M	$328.0M	$334.0M	$156.0M	$210.0M	$180.0M	$188.0M	$183.0M	$203.0M	$178.0M	$206.0M	$206.0M
YoY Change	-7.17%	9.43%	3.45%	4.31%	9.08%	-8.02%	430.32%	-26.15%	36.47%	-2.41%	-18.98%	65.66%	3.54%	3.89%	64.76%	-5.82%	0.0%	-14.39%	-1.72%	3.08%	6.26%	0.8%	-14.18%	-2.43%	-5.32%	-5.12%	144.57%	75.16%	-0.32%	-5.18%	-1.8%	114.1%	-25.71%	16.67%	-4.26%	2.73%	-9.85%	14.04%	-13.59%	0.0%
Total Liabilities	$19.24B	$19.49B	$18.23B	$16.79B	$16.37B	$15.40B	$16.25B	$4.874B	$4.911B	$4.710B	$4.608B	$4.443B	$3.712B	$3.560B	$2.833B	$2.810B	$3.070B	$3.003B	$2.639B	$2.627B	$2.224B	$2.090B	$2.140B	$2.279B	$2.334B	$2.335B	$2.444B	$1.593B	$929.0M	$909.0M	$881.0M	$824.0M	$744.0M	$741.0M	$707.0M	$657.0M	$660.0M	$715.0M	$590.0M	$600.0M	$569.0M
YoY Change	-1.3%	6.93%	8.57%	2.55%	6.29%	-5.22%	233.44%	-0.75%	4.27%	2.21%	3.71%	19.69%	4.27%	25.66%	0.82%	-8.47%	2.23%	13.79%	0.46%	18.12%	6.41%	-2.34%	-6.1%	-2.36%	-0.04%	-4.46%	53.42%	71.47%	2.2%	3.18%	6.92%	10.75%	0.4%	4.81%	7.61%	-0.45%	-7.69%	21.19%	-1.67%	5.45%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Basic Shares Outstanding	255.4M shares	258.0M shares	262.5M shares	271.3M shares	275.4M shares	92.99M shares	92.91M shares	91.84M shares	92.20M shares	96.19M shares	100.9M shares	101.7M shares	103.5M shares	107.0M shares	113.5B shares
Diluted Shares Outstanding	258.3M shares	261.8M shares	267.1M shares	275.8M shares	280.3M shares	94.99M shares	94.93M shares	94.49M shares	94.54M shares	98.74M shares	103.0M shares	103.9M shares	105.7M shares	108.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Dividends

Stock Price

Market Cap: $94.698 Billion

About Sherwin-Williams Co

The Sherwin-Williams Co. engages in the development, manufacture, distribution, and sale of paint and coatings. The company is headquartered in Cleveland, Ohio and currently employs 64,088 full-time employees. Its Paint Stores Group segment is engaged in servicing the needs of architectural and industrial paint contractors and do-it-yourself homeowners. The Consumer Brands Group segment manufactures and distributes a broad portfolio of branded and private-label architectural paint, stains, varnishes, industrial products, wood finishes products, wood preservatives, applicators, corrosion inhibitors, aerosols, caulks and adhesives to retailers, including home centers and hardware stores, dedicated dealers and distributors. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial (metal and plastic) applications and others.

Industry: Retail-Building Materials, Hardware, Garden Supply Peers: Albemarle Corp Celanese Corp Dupont De Nemours Inc Eastman Chemical Co Ecolab Inc Livent Corp. International Flavors & Fragrances Inc PPG Industries Inc RPM International Inc