|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
9 months to Dec 31, 2011
|
|
|---|---|---|---|---|
| OPERATING ACTIVITIES: | ||||
| Net Loss | ||||
| Successor | ||||
| Total net Loss | ||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | ||||
| Goodwill impairment | ||||
| Successor | ||||
| Total goodwill impairment | ||||
| Depreciation and amortization | ||||
| Successor | ||||
| Total depreciation and amortization | ||||
| Fresh-start accounting adjustment | ||||
| Gain on reorganization of debt | ||||
| Provision for bad debts | ||||
| Successor | ||||
| Total provision for bad debts | ||||
| Stock-based compensation-stock options | ||||
| Income tax expense (benefit) | ||||
| Successor | ||||
| Total income tax expense (benefit) | ||||
| Interest paid | ||||
| Successor | ||||
| Total interest paid | ||||
| Interest expense – payment in kind | ||||
| Successor | ||||
| Total interest expense – payment in kind | ||||
| Gain on sale of Black Hawk | ||||
| Successor | ||||
| Total gain on sale of Black Hawk | ||||
| Gain/Loss on Disposition of Assets | ||||
| Successor | ||||
| Total gain/Loss on Disposition of Assets | ||||
| Reorganization items | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | ||||
| Successor | ||||
| Total accounts receivable | ||||
| Income taxes receivable | ||||
| Successor | ||||
| Total income taxes receivable | ||||
| Inventories | ||||
| Successor | ||||
| Total inventories | ||||
| Prepaid expenses and other assets | ||||
| Successor | ||||
| Total prepaid expenses and other assets | ||||
| Accounts payable | ||||
| Successor | ||||
| Total accounts payable | ||||
| Accrued interest | ||||
| Successor | ||||
| Total accrued interest | ||||
| Accrued expenses | ||||
| Successor | ||||
| Total accrued expenses | ||||
| Net cash used for reorganization items | ||||
| Net cash (used in) provided by operating activities | ||||
| Successor | ||||
| Total net cash (used in) provided by operating activities | ||||
| INVESTING ACTIVITIES: | ||||
| Capital expenditures | ||||
| Successor | ||||
| Total capital expenditures | ||||
| Net proceeds from Black Hawk sale | ||||
| Successor | ||||
| Total net proceeds from Black Hawk sale | ||||
| Due from stockholder | ||||
| Successor | ||||
| Total due from stockholder | ||||
| Disposal of assets | ||||
| Successor | ||||
| Total disposal of assets | ||||
| Restricted cash | ||||
| Net cash provided by (used in) investing activities | ||||
| Successor | ||||
| Total net cash provided by (used in) investing activities | ||||
| FINANCING ACTIVITIES: | ||||
| Payments on capitalized leases | ||||
| Successor | ||||
| Total payments on capitalized leases | ||||
| Net cash used in financing activities | ||||
| (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | ||||
| Successor | ||||
| Total (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | ||||
| Decrease (Increase) in cash from discontinued operations | ||||
| Successor | ||||
| Total decrease (Increase) in cash from discontinued operations | ||||
| CASH AND CASH EQUIVALENTS-BEGINNING OF PERIOD | ||||
| Successor | ||||
| Total cASH AND CASH EQUIVALENTS-BEGINNING OF PERIOD | ||||
| CASH AND CASH EQUIVALENTS-END OF PERIOD | ||||
| Successor | ||||
| Total cASH AND CASH EQUIVALENTS-END OF PERIOD | ||||
| SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES (including discontinued operations): | ||||
| Property acquired with debt and accounts payable | ||||
| Successor | ||||
| Total property acquired with debt and accounts payable | ||||
| Cash paid for interest | ||||
| Successor | ||||
| Total cash paid for interest | ||||
| Federal and state income taxes paid, net of refunds | ||||
Loading...