Boyd Gaming Corp - Understand $byd stock

$BYD Market Cap: $5.621 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$3.786B

TTM

Gross Margin

52.58%

TTM

Net Earnings

$504.2M

TTM

Current Assets

$487.1M

Q2 2024

Current Liabilities

$589.1M

Q2 2024

Current Ratio

82.68%

Q2 2024

Total Assets

$6.261B

Q2 2024

Total Liabilities

$3.564B

Q2 2024

Book Value

$2.697B

Q2 2024

Cash

$280.8M

Q2 2024

P/E

11.15

Sep 13, 2024 EST

Free Cash Flow

$508.4M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990
Revenue	$3.738B	$3.555B	$753.3M	$2.178B	$3.326B	$2.627B	$2.401B	$2.199B	$2.215B	$2.142B	$2.199B	$2.483B	$2.331B	$2.141B	$1.641B	$1.781B	$1.997B	$2.193B	$2.161B	$1.734B	$1.253B	$1.229B	$1.102B	$1.132B	$970.9M	$975.1M	$455.8M	$775.9M	$660.3M	$468.2M	$431.2M	$406.8M	$349.9M	$342.0M
YoY Change	5.15%	371.97%	-65.42%	-34.5%	26.63%	9.41%	9.16%	-0.7%	3.39%	-2.57%	-11.44%	6.52%	8.87%	30.46%	-7.86%	-10.82%	-8.92%	1.46%	24.62%	38.38%	1.97%	11.49%	-2.58%	16.54%	-0.43%	113.93%	-41.26%	17.51%	41.03%	8.58%	6.0%	16.26%	2.31%	0.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990
Revenue	$3.738B	$3.555B	$753.3M	$2.178B	$3.326B	$2.627B	$2.401B	$2.199B	$2.215B	$2.142B	$2.199B	$2.483B	$2.331B	$2.141B	$1.641B	$1.781B	$1.997B	$2.193B	$2.161B	$1.734B	$1.253B	$1.229B	$1.102B	$1.132B	$970.9M	$975.1M	$455.8M	$775.9M	$660.3M	$468.2M	$431.2M	$406.8M	$349.9M	$342.0M
Cost Of Revenue	$1.720B	$1.565B	$1.432B	$1.037B	$1.736B	$1.371B	$1.264B	$1.187B	$1.191B	$1.184B	$1.587B	$1.393B	$1.285B	$1.189B	$908.1M	$968.0M	$1.058B	$1.190B	$1.157B	$978.3M	$735.2M	$687.1M	$635.4M	$618.6M	$545.1M	$563.3M	$266.3M	$435.4M	$362.7M	$279.2M	$251.3M	$243.5M	$212.4M	$303.7M
Gross Profit	$2.019B	$1.990B	$1.937B	$1.141B	$1.590B	$1.255B	$1.137B	$1.012B	$1.009B	$957.8M	$1.308B	$1.090B	$1.046B	$951.5M	$732.9M	$813.0M	$939.3M	$1.003B	$1.004B	$755.7M	$517.8M	$541.8M	$466.9M	$512.9M	$425.8M	$411.8M	$189.5M	$340.4M	$297.7M	$189.0M	$179.9M	$163.3M	$137.5M	$38.30M
Gross Profit Margin	53.99%	55.98%	257.18%	52.39%	47.8%	47.79%	47.35%	46.03%	45.54%	44.71%	59.47%	43.9%	44.88%	44.44%	44.66%	45.65%	47.03%	45.74%	46.47%	43.58%	41.32%	44.09%	42.36%	45.33%	43.86%	42.23%	41.58%	43.87%	45.09%	40.37%	41.72%	40.14%	39.3%	11.2%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990
Selling, General & Admin	$756.3M	$374.0M	$366.2M	$350.4M	$459.6M	$369.3M	$362.0M	$322.3M	$322.7M	$327.6M	$341.4M	$449.3M	$392.5M	$369.2M	$284.9M	$299.7M	$490.2M	$487.1M	$459.3M	$395.1M	$273.4M	$274.9M	$250.3M	$242.9M	$215.1M	$208.8M	$96.20M	$179.0M	$132.6M	$92.60M	$77.50M	$77.00M	$67.80M	$0.00
YoY Change	102.25%	2.13%	4.51%	-23.77%	24.44%	2.01%	12.34%	-0.13%	-1.5%	-4.06%	-24.0%	14.46%	6.31%	29.58%	-4.91%	-38.87%	0.64%	6.05%	16.25%	44.51%	-0.55%	9.83%	3.05%	12.92%	3.02%	117.05%	-46.26%	34.99%	43.2%	19.48%	0.65%	13.57%
% of Gross Profit	37.47%	18.79%	18.9%	30.7%	28.91%	29.42%	31.84%	31.83%	31.99%	34.2%	26.11%	41.22%	37.52%	38.8%	38.88%	36.86%	52.19%	48.57%	45.74%	52.28%	52.8%	50.74%	53.61%	47.36%	50.52%	50.7%	50.77%	52.59%	44.54%	48.99%	43.08%	47.15%	49.31%	0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$256.8M	$258.2M	$267.8M	$281.0M	$276.6M	$230.0M	$217.5M	$179.6M	$179.9M	$174.8M	$171.6M	$199.5M	$190.6M	$199.0M	$164.4M	$169.0M	$166.0M	$208.2M	$174.9M	$136.1M	$93.80M	$90.10M	$99.80M	$90.50M	$74.10M	$73.40M	$35.10M	$60.60M	$54.50M	$42.10M	$39.50M	$38.90M	$32.00M	$32.00M
YoY Change	-0.54%	-3.59%	-4.71%	1.61%	20.26%	5.73%	21.11%	-0.17%	2.92%	1.86%	-13.98%	4.67%	-4.22%	21.05%	-2.72%	1.81%	-20.27%	19.04%	28.51%	45.1%	4.11%	-9.72%	10.28%	22.13%	0.95%	109.12%	-42.08%	11.19%	29.45%	6.58%	1.54%	21.56%	0.0%
% of Gross Profit	12.72%	12.97%	13.82%	24.62%	17.4%	18.32%	19.13%	17.74%	17.84%	18.25%	13.12%	18.3%	18.22%	20.91%	22.43%	20.79%	17.67%	20.76%	17.42%	18.01%	18.12%	16.63%	21.38%	17.64%	17.4%	17.82%	18.52%	17.8%	18.31%	22.28%	21.96%	23.82%	23.27%	83.55%
Operating Expenses	$1.009B	$374.0M	$366.2M	$350.4M	$459.6M	$1.371B	$362.0M	$322.3M	$322.7M	$327.6M	$341.4M	$449.3M	$392.5M	$369.2M	$284.9M	$299.7M	$656.1M	$675.7M	$629.9M	$531.2M	$367.2M	$368.8M	$350.2M	$333.4M	$289.2M	$282.2M	$131.3M	$239.7M	$187.1M	$134.8M	$117.0M	$115.9M	$99.80M	$0.00
YoY Change	169.79%	2.13%	4.51%	-23.77%	-66.49%	278.8%	12.34%	-0.13%	-1.5%	-4.06%	-24.0%	14.46%	6.31%	29.58%	-4.91%	-54.33%	-2.9%	7.27%	18.58%	44.66%	-0.43%	5.31%	5.04%	15.28%	2.48%	114.93%	-45.22%	28.11%	38.8%	15.21%	0.95%	16.13%
Operating Profit	$1.010B	$981.2M	$900.1M	$14.26M	$472.6M	$355.3M	$343.8M	$260.4M	$271.6M	$173.7M	$231.2M	-$850.3M	$236.0M	$189.4M	$156.2M	-$153.4M	$283.2M	$327.2M	$374.3M	$224.5M	$150.6M	$173.0M	$116.7M	$179.5M	$136.6M	$129.6M	$58.20M	$100.7M	$110.6M	$54.20M	$62.90M	$47.40M	$37.70M	$38.30M
YoY Change	2.9%	9.01%	6210.76%	-96.98%	33.01%	3.34%	32.02%	-4.12%	56.32%	-24.86%	-127.19%	-460.31%	24.62%	21.23%	-201.8%	-154.18%	-13.45%	-12.58%	66.73%	49.07%	-12.95%	48.24%	-34.99%	31.41%	5.4%	122.68%	-42.2%	-8.95%	104.06%	-13.83%	32.7%	25.73%	-1.57%	0.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990
Interest Expense	-$147.4M	$151.2M	$199.4M	$230.5M	$237.5M	$204.2M	$173.1M	$212.7M	$224.6M	$230.1M	$263.0M	$290.0M	$250.7M	$180.6M	$146.8M	$110.1M	-$56.10M	-$87.30M	-$30.10M	-$23.80M	-$76.10M	-$81.00M	-$74.90M	-$77.50M	-$69.00M	-$73.80M	-$37.30M	-$51.20M	-$46.40M	-$39.50M	-$33.90M	-$38.50M	-$37.20M	-$30.90M
YoY Change	-197.43%	-24.16%	-13.47%	-2.94%	16.3%	17.95%	-18.61%	-5.3%	-2.38%	-12.52%	-9.31%	15.66%	38.86%	22.97%	33.3%	-296.34%	-35.74%	190.03%	26.47%	-68.73%	-6.05%	8.14%	-3.35%	12.32%	-6.5%	97.86%	-27.15%	10.34%	17.47%	16.52%	-11.95%	3.49%	20.39%	0.0%
% of Operating Profit	-14.59%	15.41%	22.16%	1615.96%	50.25%	57.47%	50.35%	81.68%	82.7%	132.42%	113.74%		106.25%	95.35%	94.01%		-19.81%	-26.68%	-8.04%	-10.6%	-50.53%	-46.82%	-64.18%	-43.18%	-50.51%	-56.94%	-64.09%	-50.84%	-41.95%	-72.88%	-53.9%	-81.22%	-98.67%	-80.68%
Other Income/Expense, Net	-$1.563M	-$152.4M	-$296.2M	-$185.3M	-$270.4M	-$200.3M	-$172.7M	-$252.6M	-$267.1M	-$229.8M	-$287.1M	-$289.0M	-$246.4M	-$168.9M	-$150.9M	-$96.11M	-$13.20M	$15.70M	-$11.70M	-$12.60M	-$8.800M									$3.400M	$2.600M	$700.0K	$800.0K	$700.0K
YoY Change	-98.97%	-48.54%	59.85%	-31.49%	35.05%	15.96%	-31.65%	-5.43%	16.27%	-19.97%	-0.65%	17.29%	45.9%	11.93%	56.99%	628.08%	-184.08%	-234.19%	-7.14%	43.18%										30.77%	271.43%	-12.5%	14.29%	0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990
Pretax Income	$752.9M	$828.8M	$603.9M	-$171.0M	$202.1M	$155.0M	$171.1M	$7.768M	$4.443M	-$56.03M	-$55.89M	-$1.139B	-$10.40M	$20.49M	$5.317M	-$249.5M	$184.9M	$246.8M	$250.4M	$187.1M	$65.80M	$77.00M	$41.90M	$102.1M	$67.60M	$49.90M	$20.80M	$49.60M	$64.20M	$18.20M	$31.60M	$9.600M	$1.400M	$8.100M
YoY Change	-9.16%	37.23%	-453.15%	-184.61%	30.38%	-9.4%	2102.79%	74.84%	-107.93%	0.26%	-95.09%	10854.18%	-150.77%	285.29%	-102.13%	-234.96%	-25.08%	-1.44%	33.83%	184.35%	-14.55%	83.77%	-58.96%	51.04%	35.47%	139.9%	-58.06%	-22.74%	252.75%	-42.41%	229.17%	585.71%	-82.72%	0.0%
Income Tax	$132.9M	$189.4M	$140.1M	-$36.31M	$44.49M	$40.33M	$3.115M	-$199.9M	-$6.625M	-$5.408M	$7.684M	-$220.8M	$278.0K	$8.236M	$1.076M	-$26.53M	$64.00M	$85.50M	$86.00M	$75.60M	$24.90M	$28.70M	$17.00M	$39.30M	$27.60M	$21.30M	$8.700M	$20.00M	$28.00M	$7.500M	$11.50M	$3.500M	$600.0K	$3.000M
% Of Pretax Income	17.65%	22.86%	23.2%		22.01%	26.01%	1.82%	-2573.8%	-149.11%					40.2%	20.24%		34.61%	34.64%	34.35%	40.41%	37.84%	37.27%	40.57%	38.49%	40.83%	42.69%	41.83%	40.32%	43.61%	41.21%	36.39%	36.46%	42.86%	37.04%
Net Earnings	$620.0M	$639.4M	$463.8M	-$134.7M	$157.6M	$115.0M	$189.4M	$420.2M	$47.61M	-$53.04M	-$80.26M	-$908.9M	-$3.854M	$10.31M	$4.241M	-$223.0M	$303.0M	$116.8M	$144.6M	$111.5M	$40.90M	$40.00M	$25.00M	$62.80M	$38.30M	$28.60M	$4.900M	$28.10M	$36.20M	$12.70M	$12.70M	$6.100M	$800.0K	$5.100M
YoY Change	-3.03%	37.84%	-444.35%	-185.45%	37.02%	-39.25%	-54.93%	782.71%	-189.76%	-33.92%	-91.17%	23482.38%	-137.38%	143.1%	-101.9%	-173.6%	159.42%	-19.23%	29.69%	172.62%	2.25%	60.0%	-60.19%	63.97%	33.92%	483.67%	-82.56%	-22.38%	185.04%	0.0%	108.2%	662.5%	-84.31%	0.0%
Net Earnings / Revenue	16.58%	17.98%	61.57%	-6.18%	4.74%	4.38%	7.89%	19.11%	2.15%	-2.48%	-3.65%	-36.61%	-0.17%	0.48%	0.26%	-12.52%	15.17%	5.33%	6.69%	6.43%	3.26%	3.25%	2.27%	5.55%	3.94%	2.93%	1.08%	3.62%	5.48%	2.71%	2.95%	1.5%	0.23%	1.49%
Basic Earnings Per Share	$6.12	$5.87	$4.07	-$1.19	$1.39	$1.01	$1.65	$3.67	$0.42	-$0.48	-$0.83	-$10.37	-$0.04	$0.12	$0.05	-$2.54
Diluted Earnings Per Share	$6.12	$5.87	$4.07	-$1.19	$1.38	$1.00	$1.64	$3.65	$0.42	-$0.48	-$0.83	-$10.37	-$0.04	$0.12	$0.05	-$2.54	$3.420M	$1.304M	$1.598M	$1.426M	$617.8K	$605.1K	$400.6K	$1.008M	$614.8K	$462.0K	$79.29K	$492.1K	$636.2K	$233.9K	$261.3K	$124.7K	$16.13K	$101.8K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991
Cash & Short-Term Investments	$304.3M	$283.5M	$344.6M	$519.2M	$250.0M	$249.4M	$203.1M	$193.9M	$158.8M	$145.3M	$177.8M	$192.5M	$178.8M	$145.6M	$93.20M	$98.20M	$165.7M	$169.4M	$188.4M	$160.7M	$88.20M	$191.4M	$77.10M	$76.60M	$86.20M	$75.90M	$78.30M	$49.00M	$83.20M	$72.00M	$60.10M	$21.20M	$21.20M
YoY Change	7.34%	-17.73%	-33.64%	107.68%	0.24%	22.8%	4.74%	22.1%	9.29%	-18.28%	-7.64%	7.66%	22.8%	56.22%	-5.09%	-40.74%	-2.18%	-10.08%	17.24%	82.2%	-53.92%	148.25%	0.65%	-11.14%	13.57%	-3.07%	59.8%	-41.11%	15.56%	19.8%	183.49%	0.0%
Cash & Equivalents	$304.3M	$283.5M	$344.6M	$519.2M	$250.0M	$249.4M	$203.1M	$193.9M	$158.8M	$145.3M	$177.8M	$192.5M	$178.8M	$145.6M	$93.20M	$98.20M	$165.7M	$169.4M	$188.4M	$160.7M	$88.20M	$191.4M	$77.10M	$76.60M	$86.20M	$75.90M	$78.30M	$49.00M	$83.20M	$67.00M	$60.10M	$21.20M	$21.20M
Short-Term Investments																													$0.00	$5.000M	$0.00	$0.00	$0.00
Other Short-Term Assets	$62.95M	$60.97M	$53.67M	$55.00M	$67.00M	$69.60M	$62.10M	$62.70M	$56.30M	$52.90M	$70.50M	$79.90M	$84.80M	$64.80M	$48.70M	$68.50M	$120.6M	$159.7M	$579.4M	$43.40M	$44.70M	$39.70M	$28.70M	$31.40M	$31.50M	$23.20M	$14.40M	$15.30M	$13.50M	$15.40M	$8.100M	$7.700M	$7.700M
YoY Change	3.25%	13.6%	-2.41%	-17.91%	-3.74%	12.08%	-0.96%	11.37%	6.43%	-24.96%	-11.76%	-5.78%	30.86%	33.06%	-28.91%	-43.2%	-24.48%	-72.44%	1235.02%	-2.91%	12.59%	38.33%	-8.6%	-0.32%	35.78%	61.11%	-5.88%	13.33%	-12.34%	90.12%	5.19%	0.0%
Inventory	$20.69M	$22.17M	$20.09M	$22.60M	$22.10M	$20.60M	$18.00M	$18.60M	$15.50M	$15.20M	$19.70M	$18.50M	$17.50M	$16.00M	$11.40M	$11.30M	$11.30M	$11.00M	$11.70M	$12.60M	$4.400M	$4.500M	$4.600M	$6.200M	$6.200M	$9.600M	$9.900M	$6.500M	$6.600M	$6.500M	$4.500M	$3.800M	$3.800M
Prepaid Expenses
Receivables	$137.9M	$109.1M	$89.48M	$53.50M	$54.90M	$54.70M	$40.30M	$30.40M	$25.30M	$27.20M	$65.60M	$61.80M	$58.60M	$48.90M	$18.60M	$21.40M	$23.60M	$26.30M	$24.70M	$29.30M	$14.80M	$14.50M	$15.70M	$14.30M	$17.60M	$22.00M	$19.40M	$16.00M	$16.10M	$11.30M	$6.400M	$6.100M	$6.100M
Other Receivables	$3.508M	$2.558M	$0.00	$0.00	$5.600M	$5.400M	$5.200M	$2.400M	$1.400M	$1.300M	$1.100M	$2.800M	$3.300M	$5.200M	$20.80M	$15.10M	$18.00M	$8.300M	$11.30M	$16.00M	$7.500M	$8.500M	$4.700M	$0.00	$1.100M	$11.10M	$2.800M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$529.3M	$478.2M	$507.8M	$650.3M	$399.5M	$399.8M	$328.7M	$307.9M	$257.2M	$242.0M	$334.7M	$355.6M	$342.9M	$280.6M	$192.7M	$214.4M	$339.1M	$374.7M	$815.6M	$262.1M	$159.6M	$258.6M	$130.9M	$128.6M	$142.6M	$141.7M	$124.7M	$86.80M	$119.4M	$105.1M	$78.90M	$38.90M	$38.90M
YoY Change	10.68%	-5.82%	-21.91%	62.78%	-0.08%	21.63%	6.76%	19.71%	6.28%	-27.7%	-5.88%	3.7%	22.2%	45.61%	-10.12%	-36.77%	-9.5%	-54.06%	211.18%	64.22%	-38.28%	97.56%	1.79%	-9.82%	0.64%	13.63%	43.66%	-27.3%	13.61%	33.21%	102.83%	0.0%
Property, Plant & Equipment	$3.336B	$3.225B	$3.278B	$3.455B	$3.609B	$2.716B	$2.540B	$2.605B	$2.225B	$2.286B	$3.506B	$3.587B	$3.542B	$3.383B	$2.234B	$3.249B	$2.716B	$2.129B	$2.100B	$2.277B	$958.8M	$964.0M	$980.4M	$960.0M	$901.0M	$763.2M	$771.2M	$796.1M	$765.8M	$657.0M	$390.2M	$398.8M	$398.8M
YoY Change	3.45%	-1.64%	-5.1%	-4.27%	32.86%	6.94%	-2.51%	17.07%	-2.66%	-34.79%	-2.28%	1.28%	4.69%	51.48%	-31.26%	19.64%	27.55%	1.39%	-7.76%	137.49%	-0.54%	-1.67%	2.13%	6.55%	18.06%	-1.04%	-3.13%	3.96%	16.56%	68.38%	-2.16%	0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments								$0.00	$244.6M	$222.7M					$394.2M	$419.4M	$393.6M	$385.8M	$389.5M	$330.5M	$265.6M	$186.2M	$152.2M	$107.4M	$5.700M
YoY Change								-100.0%	9.83%						-6.01%	6.55%	2.02%	-0.95%	17.85%	24.44%	42.64%	22.34%	41.71%	1784.21%
Other Assets	$67.78M	$147.4M	$98.23M	$100.5M	$91.80M	$111.8M	$86.30M	$49.20M	$48.30M	$52.10M	$145.5M	$574.7M	$1.211B	$1.240B	$964.1M	$86.60M	$96.50M	$100.5M	$208.6M	$112.9M	$39.50M	$54.70M	$33.40M	$28.50M	$40.00M	$38.70M	$48.50M	$60.00M	$53.70M	$63.30M	$19.70M	$17.70M	$17.70M
YoY Change	-54.03%	50.09%	-2.25%	9.48%	-17.89%	29.55%	75.41%	1.86%	-7.29%	-64.19%	-74.68%	-52.52%	-2.35%	28.58%	1013.28%	-10.26%	-3.98%	-51.82%	84.77%	185.82%	-27.79%	63.77%	17.19%	-28.75%	3.36%	-20.21%	-19.17%	11.73%	-15.17%	221.32%	11.3%	0.0%
Total Long-Term Assets	$5.744B	$5.833B	$5.716B	$5.909B	$6.251B	$5.357B	$4.357B	$4.363B	$4.094B	$4.180B	$5.407B	$5.977B	$5.540B	$5.376B	$4.267B	$4.391B	$4.149B	$3.527B	$3.609B	$3.657B	$1.713B	$1.654B	$1.624B	$1.449B	$1.301B	$1.005B	$1.028B	$866.6M	$830.1M	$731.2M	$421.2M	$428.2M	$428.2M
YoY Change	-1.53%	2.04%	-3.25%	-5.47%	16.69%	22.93%	-0.13%	6.58%	-2.07%	-22.69%	-9.53%	7.88%	3.05%	25.99%	-2.82%	5.85%	17.63%	-2.29%	-1.3%	113.43%	3.57%	1.87%	12.08%	11.34%	29.54%	-2.25%	18.59%	4.4%	13.53%	73.6%	-1.63%	0.0%
Total Assets	$6.273B	$6.311B	$6.224B	$6.559B	$6.650B	$5.756B	$4.686B	$4.671B	$4.351B	$4.422B	$5.742B	$6.332B	$5.883B	$5.657B	$4.460B	$4.605B	$4.488B	$3.901B	$4.425B	$3.919B	$1.873B	$1.913B	$1.755B	$1.578B	$1.444B	$1.146B	$1.152B	$953.4M	$949.5M	$836.3M	$500.1M	$467.1M	$467.1M
YoY Change
Accounts Payable	$124.7M	$129.9M	$102.0M	$96.90M	$91.00M	$111.2M	$106.3M	$84.10M	$75.80M	$85.10M	$75.50M	$91.20M	$98.00M	$57.20M	$39.10M	$50.10M	$74.10M	$77.50M	$92.50M	$69.90M	$35.70M	$35.00M	$35.30M	$38.50M	$36.50M	$32.10M	$28.50M	$31.90M	$50.40M	$72.20M	$23.10M	$18.50M	$18.50M
YoY Change	-4.06%	27.36%	5.3%	6.48%	-18.17%	4.61%	26.4%	10.95%	-10.93%	12.72%	-17.21%	-6.94%	71.33%	46.29%	-21.96%	-32.39%	-4.39%	-16.22%	32.33%	95.8%	2.0%	-0.85%	-8.31%	5.48%	13.71%	12.63%	-10.66%	-36.71%	-30.19%	212.55%	24.86%	0.0%
Accrued Expenses	$396.4M	$375.6M	$397.6M	$380.4M	$408.2M	$305.8M	$230.6M	$251.1M	$249.5M	$239.3M	$341.9M	$363.7M	$295.5M	$278.5M	$174.6M	$183.7M	$233.2M	$222.4M	$209.5M	$197.4M	$120.7M	$139.0M	$124.2M	$106.2M	$90.00M	$83.60M	$82.00M	$59.20M	$41.90M	$37.20M	$20.90M	$27.10M	$27.10M
YoY Change	5.51%	-5.53%	4.53%	-6.81%	33.49%	32.61%	-8.16%	0.64%	4.26%	-30.01%	-5.99%	23.08%	6.1%	59.51%	-4.95%	-21.23%	4.86%	6.16%	6.13%	63.55%	-13.17%	11.92%	16.95%	18.0%	7.66%	1.95%	38.51%	41.29%	12.63%	77.99%	-22.88%	0.0%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$46.90M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change														-100.0%
Long-Term Debt Due	$44.28M	$44.28M	$41.67M	$30.70M	$27.00M	$24.20M	$24.00M	$30.30M	$29.80M	$29.80M	$33.60M	$286.7M	$72.90M	$48.20M	$700.0K	$600.0K	$600.0K	$5.600M	$5.700M	$5.700M	$1.500M	$1.500M	$2.500M	$2.500M	$1.700M	$2.000M	$1.800M	$4.000M	$36.30M	$21.30M	$900.0K	$24.40M	$24.40M
YoY Change	0.0%	6.24%	35.74%	13.7%	11.57%	0.83%	-20.79%	1.68%	0.0%	-11.31%	-88.28%	293.28%	51.24%	6785.71%	16.67%	0.0%	-89.29%	-1.75%	0.0%	280.0%	0.0%	-40.0%	0.0%	47.06%	-15.0%	11.11%	-55.0%	-88.98%	70.42%	2266.67%	-96.31%	0.0%
Total Short-Term Liabilities	$596.3M	$586.1M	$557.0M	$524.0M	$556.9M	$469.7M	$385.5M	$365.5M	$355.1M	$357.2M	$453.9M	$750.6M	$472.0M	$390.3M	$295.4M	$353.3M	$380.1M	$332.0M	$439.8M	$322.3M	$200.3M	$177.5M	$167.1M	$157.0M	$136.9M	$117.7M	$112.3M	$95.80M	$129.3M	$130.8M	$46.50M	$71.70M	$71.70M
YoY Change	1.74%	5.22%	6.31%	-5.91%	18.57%	21.84%	5.47%	2.93%	-0.59%	-21.3%	-39.53%	59.03%	20.93%	32.13%	-16.39%	-7.05%	14.49%	-24.51%	36.46%	60.91%	12.85%	6.22%	6.43%	14.68%	16.31%	4.81%	17.22%	-25.91%	-1.15%	181.29%	-35.15%	0.0%
Long-Term Debt	$2.871B	$3.005B	$2.990B	$3.867B	$3.739B	$3.955B	$3.052B	$3.199B	$3.240B	$3.375B	$4.353B	$4.828B	$3.347B	$3.193B	$2.577B	$2.647B	$2.266B	$2.133B	$2.553B	$2.304B	$1.098B	$1.227B	$1.143B	$1.017B	$982.1M	$774.9M	$842.9M	$590.8M	$588.0M	$525.6M	$364.9M	$317.1M	$317.1M
YoY Change	-4.46%	0.51%	-22.68%	3.42%	-5.47%	29.59%	-4.6%	-1.26%	-4.01%	-22.46%	-9.84%	44.24%	4.83%	23.91%	-2.65%	16.82%	6.23%	-16.44%	10.78%	109.94%	-10.57%	7.34%	12.45%	3.53%	26.74%	-8.07%	42.67%	0.48%	11.87%	44.04%	15.07%	0.0%
Other Long-Term Liabilities	$772.7M	$810.6M	$873.5M	$913.2M	$926.4M	$64.50M	$64.70M	$88.00M	$85.80M	$109.7M	$129.3M	$146.7M	$309.8M	$349.9M	$96.20M	$147.8M	$90.80M	$24.70M	$17.80M
YoY Change	-4.68%	-7.2%	-4.34%	-1.42%	1336.28%	-0.31%	-26.48%	2.56%	-21.79%	-15.16%	-11.86%	-52.65%	-11.46%	263.72%	-34.91%	62.78%	267.61%	38.76%
Total Long-Term Liabilities	$3.644B	$3.816B	$3.863B	$4.780B	$4.665B	$4.020B	$3.117B	$3.287B	$3.326B	$3.485B	$4.482B	$4.975B	$3.657B	$3.543B	$2.673B	$2.795B	$2.357B	$2.158B	$2.571B	$2.304B	$1.098B	$1.227B	$1.143B	$1.017B	$982.1M	$774.9M	$842.9M	$590.8M	$588.0M	$525.6M	$364.9M	$317.1M	$317.1M
YoY Change	-4.5%	-1.23%	-19.17%	2.46%	16.06%	28.97%	-5.19%	-1.16%	-4.57%	-22.25%	-9.9%	36.03%	3.22%	32.54%	-4.36%	18.59%	9.22%	-16.06%	11.56%	109.94%	-10.57%	7.34%	12.45%	3.53%	26.74%	-8.07%	42.67%	0.48%	11.87%	44.04%	15.07%	0.0%
Total Liabilities	$4.529B	$4.721B	$4.685B	$5.435B	$5.385B	$4.611B	$3.589B	$3.737B	$3.843B	$3.984B	$5.272B	$6.028B	$4.681B	$4.468B	$3.304B	$3.462B	$3.102B	$2.791B	$3.327B	$2.975B	$1.432B	$1.504B	$1.401B	$1.248B	$1.177B	$919.0M	$955.3M	$720.2M	$746.9M	$671.9M	$427.4M	$404.5M	$404.5M
YoY Change	-4.06%	0.75%	-13.79%	0.93%	16.79%	28.48%	-3.96%	-2.76%	-3.55%	-24.42%	-12.55%	28.78%	4.77%	35.24%	-4.57%	11.59%	11.14%	-16.1%	11.82%	107.82%	-4.83%	7.37%	12.29%	6.02%	28.07%	-3.8%	32.64%	-3.57%	11.16%	57.21%	5.66%	0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Basic Shares Outstanding	101.3M	108.9M	113.9M	113.5M	113.5M	114.4M	115.0M	114.5M shares	112.8M shares	110.0M shares	97.24M shares	87.65M shares	87.26M shares	86.60M shares	86.43M shares	87.85M shares
Diluted Shares Outstanding	101.4M	109.0M	114.1M	113.5M	113.9M	115.1M	115.6M	115.2M shares	113.7M shares	110.0M shares	97.24M shares	87.65M shares	87.26M shares	86.83M shares	86.52M shares	87.85M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Dividends

Stock Price

Market Cap: $5.6214 Billion

About Boyd Gaming Corp

Boyd Gaming Corp. is a multi-jurisdictional gaming company, which engages in the management and operation of gaming and entertainment properties. The company is headquartered in Las Vegas, Nevada and currently employs 16,129 full-time employees. The firm's segments include Las Vegas Locals, Downtown Las Vegas, Midwest & South, and Online. The Las Vegas Locals segment consists of eight casinos, which includes Gold Coast Hotel and Casino; The Orleans Hotel and Casino; Sam's Town Hotel and Gambling Hall; Suncoast Hotel and Casino; Eastside Cannery Casino and Hotel; Aliante Casino + Hotel + Spa; Cannery Casino Hotel, and Jokers Wild. The Downtown Las Vegas segment consists of three properties, which includes California Hotel and Casino, Fremont Hotel & Casino and Main Street Station Hotel and Casino. Its Midwest & South properties consist of four land-based casinos, six dockside riverboat casinos, three racinos and four barge-based casinos that operate in nine states, predominantly in the Midwest and southern United States. The Online segment includes Boyd Interactive and Online Sports Betting.

Industry: Hotels & Motels Peers: Light & Wonder Inc Caesars Entertainment Inc Churchill Downs Inc Draftkings Inc Everi Holdings Inc Las Vegas Sands Corp PENN Entertainment Inc Red Rock Resorts Inc Wynn Resorts Ltd